MSFT 417.14 0.9731% AAPL 229.0 -0.3438% NVDA 119.37 1.5137% GOOGL 163.38 0.989% GOOG 165.11 1.0465% AMZN 178.5 3.7067% META 521.31 0.5963% AVGO 162.82 3.7533% TSLA 214.11 3.7958% TSM 171.7 1.5075% LLY 960.02 2.1081% V 276.37 0.7473% JPM 224.8 1.1656% UNH 590.2 -0.2316% NVO 139.16 1.1926% WMT 77.23 1.0599% LVMUY 149.005 -0.3844% XOM 117.94 -0.1608% LVMHF 745.0 -0.4011% MA 483.34 0.5283%
Last update at 2024-07-25T17:03:05.066230Z
Billionaire Blackstone CEO Opens The Investing Floodgates, What Investors Should Know Now
Tue 23 Jul 24, 01:00 PMAIR Communities’ Stockholders Approve Acquisition by Blackstone Real Estate
Tue 25 Jun 24, 08:00 PM7 Small-Cap Value Stocks to Buy Before the Tech Bubble Bursts
Mon 11 Mar 24, 05:44 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 973.97M | 473.98M | -19.13500M | 504.89M | 703.58M |
Minority interest | -65.61800M | -31.60300M | 80.69M | 181.93M | 181.93M |
Net income | 904.43M | 447.62M | -114.57200M | 474.08M | 666.23M |
Selling general administrative | 24.94M | 18.59M | 40.42M | 47.04M | 46.27M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 512.46M | 472.75M | 464.57M | 603.07M | 643.59M |
Reconciled depreciation | 350.94M | 319.74M | 320.94M | 380.17M | 377.79M |
Ebit | 174.26M | 165.29M | 41.71M | 169.00M | 226.75M |
Ebitda | 525.21M | 485.03M | 362.66M | 549.17M | 604.53M |
Depreciation and amortization | 350.94M | 319.74M | 320.94M | 380.17M | 377.79M |
Non operating income net other | 26.63M | -98.05600M | - | - | - |
Operating income | 174.26M | 165.29M | 41.71M | 169.00M | 215.76M |
Other operating expenses | 646.22M | 633.65M | 690.22M | 757.52M | 756.65M |
Interest expense | 116.46M | 129.47M | 160.36M | 168.81M | 200.63M |
Tax provision | 3.92M | -5.24600M | 95.44M | -3.13500M | -13.02700M |
Interest income | 50.26M | 58.65M | 12.37M | 11.42M | 10.91M |
Net interest income | -66.19500M | -70.81600M | -147.98500M | -157.38300M | -189.72000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 3.92M | -5.24600M | 95.44M | -3.13500M | -13.02700M |
Total revenue | 773.72M | 740.85M | 719.56M | 914.29M | 972.41M |
Total operating expenses | 384.96M | 365.55M | 435.23M | 446.30M | 427.83M |
Cost of revenue | 261.26M | 268.10M | 254.99M | 311.22M | 328.82M |
Total other income expense net | 799.71M | 308.69M | -60.84900M | 335.89M | 677.54M |
Discontinued operations | - | - | 11.23M | 19.50M | 20.99M |
Net income from continuing ops | 970.05M | 479.22M | -114.57200M | 508.03M | 716.60M |
Net income applicable to common shares | 903.64M | 447.12M | -104.32900M | 466.14M | 656.60M |
Preferred stock and other adjustments | 0.17M | 0.18M | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 6551.88M | 6440.36M | 6229.28M | 6832.89M | 6190.00M |
Intangible assets | - | - | 4.44M | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 205.61M | 171.93M | 40.24M | 47.57M | 103.79M |
Total liab | 4155.43M | 4421.84M | 4841.74M | 4870.31M | 4325.07M |
Total stockholder equity | 2156.42M | 1813.03M | 1306.85M | 1780.65M | 1699.42M |
Deferred long term liab | - | - | 67.44M | 21.98M | 45.22M |
Other current liab | 513.80M | 678.55M | 598.74M | 364.72M | 249.41M |
Common stock | 1.49M | 1.57M | 1.49M | 1.49M | 1.49M |
Capital stock | 3.49M | 3.70M | 3.49M | 1.49M | 126.49M |
Retained earnings | -1327.27100M | -1953.77900M | -2131.79800M | -1722.40200M | -1947.50700M |
Other liab | - | - | 0.01M | 148.23M | - |
Good will | 32.29M | 32.29M | 32.29M | 37.81M | 37.81M |
Other assets | 4438.37M | 4046.01M | 6152.78M | 196.74M | 112.28M |
Cash | 95.80M | 67.32M | 44.21M | 142.90M | 36.86M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 975.80M | 982.55M | 864.34M | 639.72M | 409.77M |
Current deferred revenue | - | - | - | - | - |
Net debt | 3545.83M | 3675.97M | 4198.79M | 4362.69M | 4038.81M |
Short term debt | 462.00M | 304.00M | 265.60M | 275.00M | 160.36M |
Short long term debt | 462.00M | 1448.55M | 265.60M | 275.00M | 160.36M |
Short long term debt total | 3641.63M | 3743.29M | 4243.00M | 4505.59M | 4075.66M |
Other stockholder equity | 3436.64M | 3763.11M | 3432.12M | 3497.37M | 3515.64M |
Property plant equipment | 5626.51M | 5066.64M | 5070.14M | 5145.05M | 5723.48M |
Total current assets | 301.40M | 773.38M | 607.61M | 177.70M | 114.99M |
Long term investments | 158.73M | 337.80M | 407.51M | 387.27M | 96.24M |
Net tangible assets | 2199.27M | 1778.61M | 1261.60M | 1716.90M | 1512.69M |
Short term investments | - | - | - | - | - |
Net receivables | 69.94M | 534.13M | 534.13M | 62.25M | 55.63M |
Long term debt | 3179.63M | 3743.29M | 3977.40M | 4230.59M | 3915.30M |
Inventory | -69.94400M | - | - | - | -81.28700M |
Accounts payable | 513.80M | 592.77M | - | - | - |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 162.89M | 126.13M | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 43.56M | - | 3.04M | 4.20M | 4.79M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 1.49M | 1.57M | 1.49M | 1.49M | 1.49M |
Preferred stock total equity | 2.00M | 2.13M | - | - | - |
Retained earnings total equity | -1327.27100M | -1953.77900M | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 6049.11M | 568.05M | 576.03M | 317.81M | 5855.60M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 6250.48M | 5666.98M | 5621.67M | 6655.18M | 6075.02M |
Capital lease obligations | - | - | - | - | - |
Long term debt total | 3641.63M | 3743.29M | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 650.26M | 100.85M | -349.99900M | -205.41300M | 121.85M |
Change to liabilities | -26.71300M | -17.55400M | 12.67M | 2.80M | 1.68M |
Total cashflows from investing activities | 650.26M | 478.28M | -349.99900M | -205.41300M | 121.85M |
Net borrowings | -208.85400M | -1969.25600M | 211.42M | 364.63M | 119.87M |
Total cash from financing activities | -862.17000M | -791.95700M | -26.03700M | -63.95200M | -588.18000M |
Change to operating activities | - | - | - | - | - |
Net income | 970.05M | 479.22M | -103.34400M | 508.03M | 716.60M |
Change in cash | 208.64M | 19.28M | -93.06100M | 105.11M | -69.94600M |
Begin period cash flow | 92.76M | 73.48M | 166.54M | 72.59M | 142.54M |
End period cash flow | 301.40M | 92.76M | 73.48M | 177.70M | 72.59M |
Total cash from operating activities | 420.56M | 332.96M | 276.65M | 374.47M | 396.39M |
Issuance of capital stock | 0.00000M | 342.60M | - | - | - |
Depreciation | 350.94M | 319.74M | 320.94M | 380.17M | 377.79M |
Other cashflows from investing activities | 1782.76M | 915.98M | -140.82600M | -419.69400M | -34.18400M |
Dividends paid | 277.55M | 269.78M | 304.99M | 244.53M | 246.10M |
Change to inventory | - | - | - | - | -1.68100M |
Change to account receivables | 27.86M | -19.64600M | -57.88100M | -26.02100M | -27.83000M |
Sale purchase of stock | -316.71000M | 1186.88M | -10.00400M | -145.68200M | -373.59300M |
Other cashflows from financing activities | 531.63M | -209.08600M | 121.73M | -42.97200M | -63.62900M |
Change to netincome | -549.49300M | -146.26800M | 103.41M | -407.13800M | -581.01800M |
Capital expenditures | 192.40M | 174.50M | 346.91M | 393.46M | 340.49M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | 208.64M | 19.28M | - | - | - |
Change in working capital | 1.15M | -37.20000M | -45.20900M | -23.22300M | -26.14900M |
Stock based compensation | - | 7.36M | 8.29M | 8.15M | 8.55M |
Other non cash items | -905.51200M | -430.92400M | 0.53M | -495.51400M | -667.37500M |
Free cash flow | 228.15M | 158.46M | -70.26500M | -18.98900M | 55.90M |
Sector: Real Estate Industry: REIT - Residential
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
AIRC Apartment Income REIT Corp |
- -% | - | 5.35 | 714.29 | 5.97 | 1.93 | 9.46 | 5.05 |
AVB AvalonBay Communities Inc |
2.58 1.16% | 225.73 | 28.56 | 34.97 | 9.75 | 2.25 | 12.45 | 17.28 |
EQR Equity Residential |
0.84 1.13% | 74.88 | 35.33 | 38.31 | 8.20 | 2.12 | 10.94 | 13.97 |
INVH Invitation Homes Inc |
0.62 1.71% | 36.84 | 42.22 | 44.44 | 8.97 | 2.05 | 12.04 | 19.45 |
SUI Sun Communities Inc |
2.33 1.75% | 135.25 | 73.72 | 58.48 | 5.47 | 2.11 | 7.63 | 19.90 |
Apartment Income REIT Corp (NYSE: AIRC) is a publicly traded, self-administered real estate investment trust ("REIT"). AIR's portfolio comprises 75 communities totaling 26,623 apartment homes located in 10 states and the District of Columbia. AIR offers a simple, predictable business model with focus on what we call the AIR Edge, the cumulative result of our focus on resident selection, satisfaction, and retention, as well as relentless innovation in delivering best-in-class property management. The AIR Edge is a durable operating advantage in driving organic growth, as well as making possible the opportunity for excess returns for properties new to AIR's platform.
4582 South Ulster Street, Denver, CO, United States, 80237
Name | Title | Year Born |
---|---|---|
Mr. Terry Considine J.D. | CEO & Director | 1948 |
Ms. Lisa R. Cohn | Pres, Gen. Counsel & Sec. | 1969 |
Mr. Paul L. Beldin CPA, CPA | Exec. VP, CFO & Principal Accounting Officer | 1974 |
Mr. Keith M. Kimmel | Pres of Property Operations | 1972 |
Mr. Joshua Minix | Exec. VP & Co-Chief Investment Officer | NA |
Mr. John McGrath | Exec. VP of Strategy, Capital Allocation & Co-Chief Investment Officer | 1972 |
Ms. Mary C. Jensen | Head of Investor Relations | NA |
Ms. Patti Shwayder | Sr. VP & Chief Corp. Responsibility Officer | NA |
Mr. Stephen D. Crane | Sr. VP of Property Tax | NA |
Mr. Matthew O'Grady | Sr. VP of Capital Markets | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.