AAPL 244.6 1.2711% MSFT 408.43 -0.514% NVDA 138.85 2.6314% GOOGL 185.23 -0.4889% GOOG 186.87 -0.5376% AMZN 228.68 -0.7336% META 736.67 1.1132% AVGO 233.04 -1.1705% LLY 844.27 -2.9976% TSLA 355.84 -0.0281% TSM 203.9 1.0256% V 353.81 -0.5118% JPM 276.59 0.0977% UNH 523.51 -1.444% NVO 77.87 -1.2178% WMT 104.04 -0.9614% LVMUY 149.83 0.7193% XOM 108.24 0.1017% LVMHF 752.0 1.2059% MA 564.76 -0.2737%
Last update at 2025-02-14T21:10:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1123.00M | 1335.00M | 848.00M | 1108.00M | 639.00M |
Minority interest | - | - | -11.00000M | - | - |
Net income | 898.00M | 1081.00M | 732.00M | 897.00M | 530.00M |
Selling general administrative | - | - | - | - | 0.00000M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 7040.00M | 6552.00M | 7909.00M | 8237.00M | 7150.00M |
Reconciled depreciation | - | - | - | - | - |
Ebit | 1208.00M | 2136.00M | 655.00M | 935.00M | 714.00M |
Ebitda | 1308.00M | 2323.00M | 954.00M | 1194.00M | 924.00M |
Depreciation and amortization | 100.00M | 187.00M | 299.00M | 259.00M | 210.00M |
Non operating income net other | - | - | - | - | - |
Operating income | 1208.00M | 2136.00M | 655.00M | 935.00M | 714.00M |
Other operating expenses | 5917.00M | 5217.00M | 7061.00M | 7129.00M | 6511.00M |
Interest expense | 85.00M | 94.00M | 88.00M | 68.00M | 62.00M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | - | - | - | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 225.00M | 254.00M | 127.00M | 239.00M | 122.00M |
Total revenue | 7040.00M | 6552.00M | 7909.00M | 8237.00M | 7150.00M |
Total operating expenses | 5917.00M | -4416.00000M | -7254.00000M | -7302.00000M | 6511.00M |
Cost of revenue | - | - | - | - | 0.00000M |
Total other income expense net | -85.00000M | -801.00000M | 193.00M | 173.00M | 199.00M |
Discontinued operations | - | 914.00M | - | - | - |
Net income from continuing ops | 898.00M | 1081.00M | 721.00M | - | - |
Net income applicable to common shares | 898.00M | 1995.00M | 732.00M | - | - |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 29787.00M | 28831.00M | 28939.00M | 73566.00M | 70130.00M |
Intangible assets | 522.00M | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 961.00M | -2542.00000M | -24562.00000M | 38011.00M | - |
Total liab | 25529.00M | 24779.00M | 23927.00M | 66777.00M | 63861.00M |
Total stockholder equity | 4258.00M | 4052.00M | 5012.00M | 6789.00M | 6269.00M |
Deferred long term liab | - |