AAPL 237.5 1.809% MSFT 426.24 2.5429% NVDA 135.5501 2.8765% GOOGL 195.37 3.0107% GOOG 196.84 3.0306% AMZN 222.4999 2.1767% META 619.8747 4.3121% AVGO 227.51 1.2506% TSLA 420.01 5.9668% TSM 205.23 1.8764% LLY 746.665 0.2356% V 316.69 2.4588% JPM 252.363 1.9772% UNH 544.335 0.1094% NVO 82.94 2.168% WMT 91.475 0.7545% LVMUY 131.3 -2.0515% XOM 111.354 1.4892% LVMHF 656.0 -1.7131% MA 520.8 2.3143%
Last update at 2024-05-01T21:04:38.892851Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -10.50538M | -2.35411M | -3.12937M | -3.76308M | -3.51167M |
Minority interest | - | - | - | - | 0.00000M |
Net income | -11.84656M | -2.66825M | -3.51256M | -4.01230M | -3.51167M |
Selling general administrative | 3.33M | 3.59M | 2.61M | 2.55M | 4.23M |
Selling and marketing expenses | 0.11M | 0.20M | 0.08M | 0.26M | 0.27M |
Gross profit | -0.12122M | -0.13812M | -0.14100M | -0.14563M | -0.02828M |
Reconciled depreciation | 0.12M | 0.14M | 0.14M | 0.15M | 0.03M |
Ebit | -3.45980M | -3.62569M | -3.05876M | -3.34497M | -4.76220M |
Ebitda | -3.33859M | -3.48757M | -2.91777M | -3.19934M | -4.73393M |
Depreciation and amortization | 0.12M | 0.14M | 0.14M | 0.15M | 0.03M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -3.45980M | -3.62569M | -3.05876M | -3.34497M | -3.51167M |
Other operating expenses | 3.71M | 4.12M | 3.03M | 3.18M | 4.52M |
Interest expense | 0.52M | 0.41M | 0.38M | 0.25M | 0.00000M |
Tax provision | 1.34M | 0.31M | - | 0.00000M | 0.00000M |
Interest income | 0.99M | 0.49M | 0.04M | 0.42M | 0.40M |
Net interest income | -0.26182M | 0.08M | -0.40711M | -0.41180M | 0.95M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 1.34M | 0.31M | 0.38M | 0.25M | -1.19007M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 3.59M | 3.98M | 2.89M | 3.04M | 4.49M |
Cost of revenue | 0.12M | 0.14M | 0.14M | 0.15M | 0.03M |
Total other income expense net | -7.04557M | 1.27M | -0.07061M | -0.41810M | 0.06M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | -11.84656M | -2.66825M | -3.12937M | -3.76308M | -3.51167M |
Net income applicable to common shares | -11.84656M | -2.66825M | -3.12937M | -3.76308M | -3.51167M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 78.05M | 87.23M | 76.45M | 74.06M | 73.93M |
Intangible assets | - | - | - | - | 0.02M |
Earning assets | - | - | - | - | - |
Other current assets | 974397.00M | 0.98M | 1.01M | 1.64M | 0.10M |
Total liab | 8.23M | 7.05M | 5.27M | 5.48M | 2.56M |
Total stockholder equity | 69.82M | 80.18M | 71.18M | 68.59M | 71.37M |
Deferred long term liab | - |