MSFT 430.95 1.7688% AAPL 239.625 0.967% NVDA 137.9692 -0.2031% GOOGL 172.05 1.8349% GOOG 173.58 1.8124% AMZN 210.79 1.395% META 593.04 3.2595% AVGO 166.86 2.9492% TSLA 357.2187 3.4937% TSM 194.225 5.1798% LLY 801.2078 0.7365% V 315.94 0.2729% JPM 246.3 -1.3695% UNH 607.76 -0.3999% NVO 108.925 1.9897% WMT 92.555 0.0595% LVMUY 127.99 2.9686% XOM 117.79 -0.1441% LVMHF 645.0 3.8221% MA 530.27 -0.501%
Last update at 2024-03-05T21:00:41.359579Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 2.62M | -7.94900M | -70.70700M | 13.74M | -91.06400M |
Minority interest | - | - | - | - | - |
Net income | 5.43M | -12.43100M | -70.70700M | 11.14M | -92.38700M |
Selling general administrative | 14.91M | 4.72M | 5.37M | 4.82M | 5.04M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 43.28M | 25.53M | 46.01M | 123.48M | 130.95M |
Reconciled depreciation | - | - | - | - | - |
Ebit | 24.59M | - | -90.81400M | -12.48600M | - |
Ebitda | 21.87M | 16.95M | -70.70700M | 13.74M | -91.65400M |
Depreciation and amortization | -2.71900M | - | - | - | - |
Non operating income net other | - | - | -78.19900M | 2.20M | - |
Operating income | 24.59M | 16.95M | -70.70700M | 13.74M | -91.65400M |
Other operating expenses | 14.91M | 4.72M | 5.37M | 4.82M | 5.04M |
Interest expense | 0.10M | 8.21M | 22.92M | 97.25M | 84.83M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | - | - | - | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 2.62M | 1.57M | - | 2.60M | 0.73M |
Total revenue | 43.28M | 25.53M | 46.01M | 123.48M | 130.95M |
Total operating expenses | 14.91M | 4.72M | 5.37M | 4.82M | 5.04M |
Cost of revenue | - | - | - | - | - |
Total other income expense net | -21.97500M | -24.90300M | - | - | 0.59M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | - | - | -67.71600M | 13.74M | - |
Net income applicable to common shares | - | - | -70.70700M | 11.14M | - |
Preferred stock and other adjustments | - | - | 2.99M | 2.60M | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1002.32M | 803.04M | 1212.39M | 4000.11M | 4099.45M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | - | - | - | - |
Total liab | 86.41M | 578.91M | 73.03M | 74.33M | 74.10M |
Total stockholder equity | 217.34M | 224.13M | 246.27M | 327.25M | 274.44M |
Deferred long term liab | - |