MSFT 446.34 -0.4528% AAPL 214.29 -1.0984% NVDA 135.58 3.512% GOOGL 175.09 -1.213% GOOG 176.45 -1.3033% AMZN 182.81 -0.6791% META 499.49 -1.4093% AVGO 1802.52 -1.4408% TSLA 184.86 -1.3764% TSM 179.69 1.3823% LLY 891.46 0.7288% V 273.62 0.9035% JPM 197.0 1.036% UNH 481.05 -1.672% NVO 140.8 0.3063% WMT 67.6 0.267% LVMUY 152.46 -1.7021% XOM 109.38 0.9413% LVMHF 762.0 -1.8041% MA 450.11 0.4463%

Waldencast Acquisition Corp

Technology US WALD

3.94USD
-0.17(4.14%)

Last update at 2024-06-18T20:02:00Z

Day Range

3.924.14
LowHigh

52 Week Range

3.7112.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2021-12-31 2020-12-31
Type yearly yearly
Date 2021-12-31 2020-12-31
Income before tax -14.42769M -0.00013M
Minority interest - -
Net income -14.37449M -0.00013M
Selling general administrative 9.13M -
Selling and marketing expenses - -
Gross profit -9.13301M -
Reconciled depreciation - -
Ebit -9.13301M -0.13141M
Ebitda -3.78514M -
Depreciation and amortization 5.35M 0.00013M
Non operating income net other - -
Operating income -9.13301M -0.00013M
Other operating expenses 9.13M 0.00013M
Interest expense 5.29M 0.00000M
Tax provision - -
Interest income 0.05M -
Net interest income 0.05M -
Extraordinary items - -
Non recurring - -
Other items - -
Income tax expense -0.05319M -
Total revenue 0.00000M -
Total operating expenses 9.13M 0.00013M
Cost of revenue 9.13M -
Total other income expense net -5.29467M -
Discontinued operations - -
Net income from continuing ops -14.42769M -
Net income applicable to common shares -14.42769M -0.13141M
Preferred stock and other adjustments - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 1090.08M 1090.08M 1708.60M 0.17M
Intangible assets 639.16M 639.16M - -
Earning assets - - - -
Other current assets 0.68M 0.68M 0.20M 0.17M
Total liab 290.18M 290.18M 56.60M 0.18M
Total stockholder equity 639.24M 639.24M 290.19M -0.01095M
Deferred long term liab - - - 0.17M
Other current liab 16.21M 16.21M 0.10M 0.18M
Common stock 0.01000M - 345.00M -
Capital stock 0.01M 0.01000M 345.00M 0.00000M
Retained earnings -156.78000M -156.78000M -54.80990M -0.01095M
Other liab - - 399.73M -
Good will 334.62M 334.62M - -
Other assets - - 1361.81M 0.17M
Cash 8.69M 8.69M 1.50M -
Cash and equivalents - - - -
Total current liabilities 72.50M 72.50M 0.37M 0.18M
Current deferred revenue 10.29M - - -
Net debt 190.55M 170.63M -0.00377M -
Short term debt 22.14M - - -
Short long term debt 8.53M 20.09M - -
Short long term debt total 199.25M - 1.50M -
Other stockholder equity 796.04M - 0.00000M -
Property plant equipment - - - -
Total current assets 91.04M 91.04M 1.71M 0.17M
Long term investments - - - -
Net tangible assets - - -54.80903M -0.01095M
Short term investments - - - -
Net receivables 19.54M 19.26M - -
Long term debt 151.26M 159.23M 1.50M -
Inventory 54.38M 54.38M - -
Accounts payable 23.87M 23.87M 0.27M 0.18M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income -0.02900M - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 0.54M 0.54M 345.09M 0.17M
Deferred long term asset charges - - - -
Non current assets total 999.03M 999.03M 345.09M 0.17M
Capital lease obligations 17.93M 19.92M - -
Long term debt total - - - -
Breakdown 2021-12-31 2020-12-31
Type yearly yearly
Date 2021-12-31 2020-12-31
Investments -345.00000M -
Change to liabilities 0.27M 0.13M
Total cashflows from investing activities -345.00000M -345.00000M
Net borrowings 1.50M 1.50M
Total cash from financing activities 347.32M 347.32M
Change to operating activities 0.13M 0.13M
Net income -14.42769M -0.00013M
Change in cash 1.50M 1.50M
Begin period cash flow 0.00000M -
End period cash flow 1.50M -
Total cash from operating activities -0.81568M -0.81568M
Issuance of capital stock 338.12M -
Depreciation - -
Other cashflows from investing activities -345.00000M -345.00000M
Dividends paid - -
Change to inventory - -
Change to account receivables - -
Sale purchase of stock - -
Other cashflows from financing activities 9.19M 7.69M
Change to netincome 13.48M 13.48M
Capital expenditures 0.00000M 0.00000M
Change receivables - -
Cash flows other operating - -
Exchange rate changes - -
Cash and cash equivalents changes - -
Change in working capital 0.13M -
Stock based compensation - -
Other non cash items 13.48M 0.00013M
Free cash flow -0.81568M -

Fundamentals

  • Previous Close 4.11
  • Market Cap510.75M
  • Volume63275
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-25.49100M
  • Revenue TTM218.14M
  • Revenue Per Share TTM1.79
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.99

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
WALD
Waldencast Acquisition Corp
-0.17 4.14% 3.94 - - 2.16 0.97 -46.793
CRM
Salesforce.com Inc
1.33 0.58% 231.81 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE
0.09 0.05% 189.09 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
-1.4 0.74% 188.62 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc
7.16 1.19% 609.68 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

Waldencast plc operates in the beauty and wellness industry. It engages in developing, acquiring, accelerating, and scaling various brands. The company provides cosmetic, over-the-counter, and prescription products under the Obagi Medical, Obagi Clinical, and Obagi Professional brands; and a Skintrinsiq device for use in facial treatments that is used by physicians' offices, spas, and aestheticians. It also offers clean makeup products under the Milk Makeup brand. The company sells its products to dermatologists, plastic surgeons, and other physicians who focuses on aesthetic and therapeutic skincare, including physicians on site at medical spas, through its direct sales force, as well as through distribution partners. Waldencast plc was incorporated in 2020 and is headquartered in White Plains, New York.

Waldencast Acquisition Corp

10 Bank Street, White Plains, NY, United States, 10606

Key Executives

Name Title Year Born
Mr. Michel Brousset Founder, Principal Accounting Officer, CEO & Director 1973
Ms. Hind Sebti Founder, Chief Growth Officer & COO 1979
Mr. Philippe Gautier Chief Financial Officer 1967
Mr. Felipe Dutra Executive Chairman 1965
Mr. Michel Brousset Founder, CEO & Director 1973
Ms. Hind Sebti Founder & Chief Growth Officer 1979
Mr. Manuel Manfredi Chief Financial Officer NA
Elisabeth Milan General Counsel NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).