AAPL 252.355 -1.2657% MSFT 425.34 -1.2055% NVDA 137.935 0.6751% GOOGL 191.5586 -0.6233% GOOG 192.78 -0.6494% AMZN 221.06 -1.2022% META 595.1101 -0.7836% AVGO 235.435 -2.6122% TSLA 423.545 -1.88% TSM 200.0799 -0.7688% LLY 777.045 -0.7821% V 315.925 -0.8583% JPM 239.24 -0.8003% UNH 506.325 -0.7186% NVO 86.49 -1.0072% WMT 90.6201 -1.1345% LVMUY 130.5 -1.368% XOM 105.8 -0.6386% LVMHF 654.0 -1.5794% MA 525.18 -1.3191%
Last update at 2024-12-30T16:53:00Z
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | -28.56328M | -5.96629M | -6.09169M | -4.99335M | -5.57638M |
| Minority interest | - | - | - | - | - |
| Net income | -28.56328M | -3.72773M | -6.28233M | -5.07480M | -5.56948M |
| Selling general administrative | 5.04M | 4.93M | 2.22M | 1.84M | 2.39M |
| Selling and marketing expenses | 7.49M | 3.14M | 1.27M | 1.46M | 1.18M |
| Gross profit | 9.22M | 6.03M | 1.96M | 0.81M | 0.56M |
| Reconciled depreciation | 2.19M | 0.54M | 0.03M | 0.02M | 0.02M |
| Ebit | 0.50M | -8.20484M | -4.71067M | -4.92048M | -5.58327M |
| Ebitda | 2.70M | -7.63242M | -4.66741M | -4.89167M | -5.55440M |
| Depreciation and amortization | 2.19M | 0.57M | 0.04M | 0.03M | 0.03M |
| Non operating income net other | - | 0.38M | - | - | - |
| Operating income | -28.80568M | -8.20484M | -4.71067M | -4.92048M | -5.58327M |
| Other operating expenses | 27.63M | 15.47M | 8.13M | 6.87M | 6.57M |
| Interest expense | - | 0.03M | 0.18M | 0.08M | 0.00000M |
| Tax provision | - | - | - | - | - |
| Interest income | 0.24M | 0.03M | 0.00620M | 0.00858M | 0.00689M |
| Net interest income | 0.24M | 0.03M | -0.17444M | -0.07287M | 0.00689M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 14.41M | -2.23855M | 0.19M | 0.08M | -0.00689M |
| Total revenue | 13.48M | 7.27M | 3.42M | 1.95M | 0.98M |
| Total operating expenses | 23.37M | 14.23M | 6.67M | 5.73M | 6.14M |
| Cost of revenue | 4.27M | 1.24M | 1.46M | 1.14M | 0.42M |
| Total other income expense net | -14.65512M | 2.24M | -1.38102M | -0.07287M | 0.00689M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -28.56328M | -5.96629M | -6.09169M | -4.99335M | -5.57638M |
| Net income applicable to common shares | -28.56328M | -5.96629M | -6.09169M | -4.99335M | -5.57638M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Total assets | 24.28M | 38.40M | 3.22M | 2.00M | 2.06M |
| Intangible assets | 4.28M | 4.06M | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.56M | 0.48M | 0.28M | 0.47M | 0.39M |
| Total liab | 13.05M | 9.58M | 4.39M | 2.30M | 0.59M |
| Total stockholder equity | 11.22M | 28.82M | -1.17178M | -0.30569M | 1.47M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 6.80M | 3.06M | 1.86M | 0.12M | 0.21M |
| Common stock | 0.01M | 0.01M | 0.00758M | 0.00704M | 0.00686M |
| Capital stock | 0.01M | 0.01M | 0.00758M | 0.00704M | 0.00686M |
| Retained earnings | -56.64498M | -28.08169M | -22.11541M | -16.02372M | -11.03037M |
| Other liab | 4.50M | 5.34M | - | - | 0.07M |
| Good will | 11.24M | 13.46M | - | 0.00000M | 0.14M |
| Other assets | 0.07M | 2.28M | - | - | - |
| Cash | 5.62M | 16.25M | 1.77M | 1.03M | 1.20M |
| Cash and equivalents | 5.62M | 16.25M | 1.77M | 1.03M | - |
| Total current liabilities | 8.13M | 4.24M | 2.34M | 0.57M | 0.52M |
| Current deferred revenue | 0.47M | 0.84M | 0.10M | 0.33M | 0.27M |
| Net debt | -4.78968M | -16.24967M | 0.28M | 0.70M | -1.20340M |
| Short term debt | 0.41M | 0.00000M | 0.00000M | 0.00000M | - |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 0.83M | - | 2.05M | 1.73M | - |
| Other stockholder equity | 67.85M | 56.89M | 20.94M | 15.71M | 12.50M |
| Property plant equipment | 0.89M | 0.25M | 0.04M | 0.04M | 0.03M |
| Total current assets | 7.79M | 18.34M | 3.18M | 1.96M | 1.89M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | -4.29696M | 11.29M | -1.17178M | -0.30569M | 1.33M |
| Short term investments | 0.00000M | 0.24M | - | - | - |
| Net receivables | 1.45M | 1.33M | 0.63M | 0.21M | 0.13M |
| Long term debt | - | 0.00000M | 2.05M | 1.73M | - |
| Inventory | 0.16M | 0.04M | 0.50M | 0.24M | 0.17M |
| Accounts payable | 0.46M | 0.34M | 0.38M | 0.12M | 0.04M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 0.01M | 0.00758M | 0.00704M | 0.00686M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | -28.08169M | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.07M | 2.28M | 0.04M | - | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 16.48M | 20.06M | 0.04M | 0.04M | 0.17M |
| Capital lease obligations | 0.83M | - | - | - | - |
| Long term debt total | 0.00000M | 0.00000M | 2.05M | 1.73M | - |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -3.53428M | -5.05721M | -0.02800M | -0.03266M | -0.01780M |
| Change to liabilities | -2.83178M | 0.16M | 0.03M | 0.14M | 0.21M |
| Total cashflows from investing activities | -3.53428M | -5.05721M | -0.02800M | -0.03266M | -0.01780M |
| Net borrowings | - | 13.58M | 2.10M | 1.88M | 1.88M |
| Total cash from financing activities | 0.07M | 26.48M | 1.97M | 1.89M | 2.04M |
| Change to operating activities | 0.28M | -0.25483M | 1.90M | -0.11025M | -0.17007M |
| Net income | -28.56328M | -5.96629M | -6.09169M | -4.99335M | -5.57638M |
| Change in cash | -12.63058M | 16.48M | 0.74M | -0.16855M | -0.12107M |
| Begin period cash flow | 18.25M | 1.77M | 1.03M | 1.20M | 1.32M |
| End period cash flow | 5.62M | 18.25M | 1.77M | 1.03M | 1.20M |
| Total cash from operating activities | -9.16241M | -4.94086M | -1.20962M | -2.02427M | -2.13863M |
| Issuance of capital stock | 0.00000M | 25.40M | 0.35M | 0.00700M | 2.01M |
| Depreciation | 2.19M | 0.54M | 0.03M | 0.02M | 0.02M |
| Other cashflows from investing activities | -3.38795M | -4.61589M | - | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | -0.15263M | - | 1.76M | -0.12442M | -0.19626M |
| Change to account receivables | 0.13M | -0.29508M | -0.41157M | -0.08680M | -0.01656M |
| Sale purchase of stock | 326435.00M | 13.15M | 0.35M | 0.00700M | - |
| Other cashflows from financing activities | -331672.93389M | 1.08M | 1.63M | 1.88M | 0.03M |
| Change to netincome | 19.63M | 0.88M | 3.34M | 3.00M | 3.39M |
| Capital expenditures | 0.15M | 0.20M | 0.03M | 0.03M | 0.02M |
| Change receivables | - | -0.29508M | - | - | - |
| Cash flows other operating | - | 4.12M | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | 16.48M | - | - | - |
| Change in working capital | -2.41866M | -0.39008M | 1.51M | -0.05544M | 0.02M |
| Stock based compensation | 4.97M | 2.89M | 2.95M | 2.55M | 2.91M |
| Other non cash items | -0.69981M | -2.01799M | 0.94M | 0.31M | 0.48M |
| Free cash flow | -9.30875M | -5.14286M | -1.23762M | -2.05694M | -2.15643M |
Sector: Technology Industry: Software - Infrastructure
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VRAR Glimpse Group Inc |
-0.35 11.36% | 2.73 | - | - | 1.66 | 1.33 | 1.29 | -1.5848 |
| MSFT Microsoft Corporation |
-5.19 1.21% | 425.34 | 37.32 | 29.94 | 13.03 | 12.45 | 13.06 | 24.59 |
| ORCL Oracle Corporation |
-1.81 1.07% | 167.15 | 29.34 | 18.66 | 5.55 | 74.06 | 7.10 | 18.13 |
| ADBE Adobe Systems Incorporated |
-2.425 0.54% | 444.06 | 46.32 | 26.81 | 11.51 | 16.73 | 11.55 | 31.20 |
| PANW Palo Alto Networks Inc |
-1.5815 0.85% | 184.60 | 44.57 | 45.05 | 11.98 | 20.70 | 11.82 | 77.11 |
The Glimpse Group, Inc., a virtual reality (VR) and augmented reality (AR) platform company, provides enterprise-focused software, services, and solutions in the United States. It offers QReal, a software that creates and distributes photorealistic 3D interactive digital models and experiences in AR; Immersive Health Group, a VR/AR platform for evidence-based and outcome driven healthcare solutions; and Foretell Reality, a social VR platform for behavioral health, support groups, collaboration, and soft skills training. The company also provides Glimpse Turkey for developing and creating 3D models for QReal; XR Terra that provides immersive technologies for teaching courses and training; Sector 5 Digital for corporate immersive experiences and events; PulpoAR, an AR try-on technology that targets the beauty and cosmetics industry; and Brightline Interactive, which offers immersive and interactive experiences, training scenarios, and simulations for government and commercial customers. The company was incorporated in 2016 and is headquartered in New York, New York.
15 West 38th St, New York, NY, United States, 10018
| Name | Title | Year Born |
|---|---|---|
| Mr. Lyron Live Bentovim | Chairman, Pres & CEO | 1970 |
| Mr. Maydan Rothblum | Co-Founder, CFO, COO, Sec., Treasurer & Non Independent Director | 1973 |
| Mr. David J. Smith | Chief Creative Officer & Director | 1976 |
| Mr. Jeffrey Meisner | Chief Revenue Officer & Director | 1962 |
| James Watson | Chief Marketing Officer | NA |
| Mr. Tyler Gates | Chief Futurist Officer & Board Observer | 1986 |
| Mr. Joseph Ceccarelli | Financial Controller | NA |
| Mr. Lyron Live Bentovim | Chairman of the Board & CEO | 1970 |
| Mr. Maydan Rothblum | Co-Founder, CFO, COO, Secretary, Treasurer & Non Independent Director | 1973 |
| Mr. David J. Smith | Chief Creative Officer | 1976 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...