AAPL 258.8189 0.2397% MSFT 439.14 -0.0432% NVDA 140.185 -0.025% GOOGL 196.0128 -0.0496% GOOG 197.54 -0.0152% AMZN 227.87 -0.5152% META 603.74 -0.6598% AVGO 245.6915 2.5081% TSLA 452.9125 -2.0264% TSM 204.19 -1.0372% LLY 797.2122 0.1938% V 320.96 0.0967% JPM 242.37 0.0248% UNH 509.62 0.6955% NVO 87.85 0.5494% WMT 92.38 -0.3237% LVMUY 132.91 0.4459% XOM 106.31 -0.0846% LVMHF 664.0 0.9119% MA 536.2159 0.0944%

VCI Global Limited Ordinary Share

Industrials US VCIG

1.9108USD
0.19(11.09%)

Last update at 2024-12-26T18:50:00Z

Day Range

1.711.95
LowHigh

52 Week Range

0.789.35
LowHigh

Fundamentals

  • Previous Close 1.72
  • Market Cap39.30M
  • Volume967881
  • P/E Ratio4.00
  • Dividend Yield1.20%
  • EBITDA33.51M
  • Revenue TTM90.80M
  • Revenue Per Share TTM2.47
  • Gross Profit TTM 17.52M
  • Diluted EPS TTM0.20

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Income before tax 13.72M 27.06M 3.60M
Minority interest 1.27M 0.40M 0.00000M
Net income 21.59M 20.34M 2.73M
Selling general administrative 11.18M 6.26M 0.00472M
Selling and marketing expenses 1.11M 0.34M -
Gross profit 27.91M 37.17M 3.23M
Reconciled depreciation 0.47M 0.06M 0.00000M
Ebit 13.02M 29.27M 3.20M
Ebitda 13.49M 29.33M 3.61M
Depreciation and amortization 0.47M 0.06M -
Non operating income net other - - -
Operating income 13.02M 29.27M 3.61M
Other operating expenses 22.68M 18.30M 0.44M
Interest expense 0.05M 0.11M 0.00000M
Tax provision -6.59098M 7.12M 0.87M
Interest income 0.00005M 0.00157M 0.00000M
Net interest income -0.08063M -0.14022M -0.00878M
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense -6.59098M 7.12M 0.87M
Total revenue 35.57M 47.48M 3.65M
Total operating expenses 15.02M 8.00M 0.02M
Cost of revenue 7.66M 10.30M 0.42M
Total other income expense net 0.91M -1.98015M 0.40M
Discontinued operations - - -
Net income from continuing ops 20.31M 19.94M 2.73M
Net income applicable to common shares 21.59M 20.34M 2.73M
Preferred stock and other adjustments - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 118.05M 41.82M 44.11M 3.45M
Intangible assets 4.70M - - -
Earning assets - - - -
Other current assets 15.38M - - -
Total liab 25.08M 17.55M 24.75M 0.92M
Total stockholder equity 97.06M 25.92M 19.73M 2.52M
Deferred long term liab - 6.56M - -
Other current liab 1.96M 11.99M 19.48M 0.89M
Common stock 44.01M 13.13M 0.22M 0.22M
Capital stock 44.01M 13.13M 0.22M 0.22M
Retained earnings 42.15M 6.26M 12.98M 1.82M
Other liab - 3.59M 11.52M 0.03M
Good will - - - -
Other assets - 6.90M 0.34M -
Cash 4.64M 4.00M 3.12M 0.43M
Cash and equivalents - - - -
Total current liabilities 22.99M 13.23M 12.83M 0.89M
Current deferred revenue 17.31M - 2.01M -
Net debt -2.45934M -2.15816M -1.91196M -0.43080M
Short term debt 1.39M 1.11M 0.81M -
Short long term debt 0.68M 0.78M 0.81M -
Short long term debt total 2.18M 1.84M 1.21M -
Other stockholder equity - 6.53M 6.53M 0.48M
Property plant equipment - 2.27M 0.15M 0.00001M
Total current assets 48.97M 19.76M 8.09M 3.45M
Long term investments 38.44M 12.89M 35.53M 0.00000M
Net tangible assets - 25.92M 19.73M 2.52M
Short term investments 4.12M - - -
Net receivables 39.74M 15.54M 4.90M 3.01M
Long term debt 0.25M 0.31M 0.40M -
Inventory -10.78885M - - -
Accounts payable 2.33M 0.14M 0.27M 0.00000M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income 10.91M 6.53M 6.53M 0.48M
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 21.20M 6.56M - -
Deferred long term asset charges - - - -
Non current assets total 69.08M 22.06M 36.02M 0.00001M
Capital lease obligations 1.26M 0.74M - -
Long term debt total - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Investments 1.13M -7.55768M -7.70812M
Change to liabilities 0.38M 4.45M -0.00222M
Total cashflows from investing activities 1.13M -7.55768M -7.55768M
Net borrowings -0.37568M 0.84M 0.84M
Total cash from financing activities 1.09M -17.46998M -3.23790M
Change to operating activities -0.50000M -0.50000M -0.50000M
Net income 13.72M 27.06M 3.60M
Change in cash 0.87M 2.69M 0.42M
Begin period cash flow 3.12M 0.43M 0.01M
End period cash flow 4.00M 3.12M 0.43M
Total cash from operating activities -1.34322M 27.72M 3.65M
Issuance of capital stock 12.91M - 0.00000M
Depreciation 0.47M 0.06M 0.06M
Other cashflows from investing activities 0.00005M 0.00005M 0.00005M
Dividends paid - - -
Change to inventory - - -
Change to account receivables -14.31598M -5.72943M 0.05M
Sale purchase of stock - - -
Other cashflows from financing activities -11.44318M -16.81376M -3.23790M
Change to netincome -8.96475M 8.60M 0.87M
Capital expenditures 1.67M 0.11M 0.11M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital -14.43112M -1.27562M 0.05M
Stock based compensation - - -
Other non cash items -1.10371M 1.88M -
Free cash flow -3.01217M 27.61M 3.65M

Peer Comparison

Sector: Industrials Industry: Consulting Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VCIG
VCI Global Limited Ordinary Share
0.19 11.09% 1.91 4.00 - 0.78 3.02 0.75 2.04
EXPGY
Experian plc PK
0.15 0.35% 43.45 36.49 25.77 5.58 8.99 6.09 18.35
EXPGF
Experian PLC
- -% 44.79 35.74 25.51 5.52 8.89 6.09 18.35
VRSK
Verisk Analytics Inc
-0.045 0.02% 278.50 46.09 34.36 11.85 102.47 12.89 24.27
EFX
Equifax Inc
-2.205 0.84% 259.06 59.20 29.67 5.98 7.15 7.07 23.92

Reports Covered

Stock Research & News

Profile

VCI Global Limited, together with its subsidiaries, provides business and technology consulting services in Malaysia. The company offers business strategy consultancy services, including listing solutions, investors relations, and boardroom strategies consultancy. It also provides technology consultancy services and solutions, such as digital development, fintech solution, and software solutions. In addition, the company engages in corporate and business advisory services in corporate finance, corporate structuring and restructuring, equity investment, and merger and acquisition; listings on recognized stock exchanges; fintech advisory; technology development; and computer software programming. Further, it is involved in provision of artificial intelligence; image processing; communication; networking and process control software services; money lending services; education and training services; real estate management consultancy services; and leasing and operational management of resort properties. The company serves its products to small-medium enterprises and government-linked agencies, as well as to publicly traded conglomerates across various industries. VCI Global Limited was founded in 2013 and is headquartered in Kuala Lumpur, Malaysia.

VCI Global Limited Ordinary Share

B03-C-8 & 10, Menara 3A, Kuala Lumpur, Malaysia, 59200

Key Executives

Name Title Year Born
Mr. Voon Him Hoo Chairman & CEO 1982
Mr. Zhi Feng Ang Chief Financial Officer 1986
Ms. Hui Wun Yong Chief Operating Officer 1990
Mr. Chin Loong Chai Chief Technology Officer 1988
Mr. Thow Carlson Chief Legal Officer 1993
Ms. Ser Wei Liu Chief of Corporate Affairs 1992
Ms. Karen Liew Executive Director 1986
Mr. Vincent Hong Executive Director 1981
Mr. Hoeng Wei Enyoo Deputy Chief Operating Officer 1992

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.