MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-12-03T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -10.39100M | -38.94900M | -23.96200M | -4.75300M | -10.35400M |
Minority interest | 1.54M | 0.73M | 0.66M | 0.55M | - |
Net income | -47.06900M | -36.42800M | -22.99200M | -4.21700M | -2.61000M |
Selling general administrative | 58.16M | 36.49M | 14.23M | 3.03M | 6.34M |
Selling and marketing expenses | 11.14M | 6.81M | -0.03800M | 0.20M | 1.58M |
Gross profit | 64.79M | 9.22M | -0.05800M | -0.36900M | 3.51M |
Reconciled depreciation | 5.59M | 3.09M | 1.85M | 0.09M | - |
Ebit | -11.79200M | -37.89600M | -16.57900M | -4.16800M | -6.15500M |
Ebitda | -6.20200M | -34.80800M | -14.73200M | -4.08000M | -4.73700M |
Depreciation and amortization | 5.59M | 3.09M | 1.85M | 0.09M | 1.42M |
Non operating income net other | - | - | - | - | - |
Operating income | -11.79200M | -37.89600M | -16.57900M | -3.86900M | -9.08700M |
Other operating expenses | 157.83M | 93.57M | 17.75M | 4.35M | 21.78M |
Interest expense | - | - | - | - | - |
Tax provision | 37.47M | -1.79100M | -0.32600M | 0.02M | - |
Interest income | - | - | - | - | - |
Net interest income | -0.75000M | 0.40M | -7.46200M | -0.38800M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 37.47M | -1.79100M | -0.32600M | 0.02M | 0.61M |
Total revenue | 146.03M | 55.68M | 1.17M | 0.48M | 14.16M |
Total operating expenses | 76.58M | 47.12M | 16.52M | 3.50M | 11.13M |
Cost of revenue | 81.24M | 46.46M | 1.23M | 0.85M | 10.65M |
Total other income expense net | 2.15M | -1.44800M | 0.08M | -0.49600M | -1.46600M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -48.61100M | -37.15800M | -23.63600M | -4.77000M | - |
Net income applicable to common shares | - | -36.42800M | -22.99200M | -4.21700M | - |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1682.36M | 177.81M | 77.73M | 5.92M | 10.14M |
Intangible assets | 185.41M | 21.44M | 17.37M | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 5.83M | 6.81M | 1.76M | 0.01M | 0.05M |
Total liab | 909.36M | 30.09M | 12.04M | 2.67M | 9.14M |
Total stockholder equity | 770.64M | 144.10M | 62.06M | 3.24M | -0.96000M |
Deferred long term liab | - |