0
Signin
countryflagUS

18889881171

MSFT 417.14 0.9731% AAPL 229.0 -0.3438% NVDA 119.37 1.5137% GOOGL 163.38 0.989% GOOG 165.11 1.0465% AMZN 178.5 3.7067% META 521.31 0.5963% AVGO 162.82 3.7533% TSLA 214.11 3.7958% TSM 171.7 1.5075% LLY 960.02 2.1081% V 276.37 0.7473% JPM 224.8 1.1656% UNH 590.2 -0.2316% NVO 139.16 1.1926% WMT 77.23 1.0599% LVMUY 149.005 -0.3844% XOM 117.94 -0.1608% LVMHF 745.0 -0.4011% MA 483.34 0.5283%

SRAX Inc

Communication Services US SRAX

0.15USD
-(-%)

Last update at 2024-08-30T20:00:00Z

Day Range

0.150.15
LowHigh

52 Week Range

0.00250.45
LowHigh

Fundamentals

  • Previous Close 0.15
  • Market Cap13.25M
  • Volume2200
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.25500M
  • Revenue TTM28.27M
  • Revenue Per Share TTM1.08
  • Gross Profit TTM 12.65M
  • Diluted EPS TTM-1.09

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1.96M 1.96M -14.67900M -16.85900M 8.94M
Minority interest - 6.46M - - -
Net income 1.96M 1.96M -14.70500M -17.58500M 34.63M
Selling general administrative 13.15M 19.46M 13.68M 16.14M 18.44M
Selling and marketing expenses 6.31M - 2.67M 2.45M -
Gross profit 22.26M 22.26M 6.06M 1.90M 6.72M
Reconciled depreciation - 0.84M 1.30M 1.16M 0.77M
Ebit 1.96M -0.08500M -11.59700M -17.85800M -12.48697M
Ebitda 2.80M 2.80M -10.29400M -16.68500M -11.71915M
Depreciation and amortization 0.84M - 1.30M 1.17M 0.77M
Non operating income net other - - -3.08200M 0.99M 23.52M
Operating income 1.96M 1.96M -11.59700M -17.85800M -11.71915M
Other operating expenses 26.59M 0.21M 20.24M 21.44M 21.60M
Interest expense 10.29M 10.29M 12.15M 0.72M 4.27M
Tax provision - -0.12700M 0.03M 0.00000M 0.00000M
Interest income - 0.04M 0.00000M 0.00900M 1.59M
Net interest income - -10.25300M -12.15000M -0.71600M -7.35089M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.12700M -0.12700M 0.03M 0.73M -25.68917M
Total revenue 28.55M 28.55M 8.65M 3.58M 9.88M
Total operating expenses 20.30M 26.59M 17.66M 19.76M 18.44M
Cost of revenue 6.29M 6.29M 2.59M 1.68M 3.16M
Total other income expense net -5.95600M -5.95600M -3.08200M 1.00M 20.66M
Discontinued operations - -25.06000M -4.64100M -4.64100M -4.64100M
Net income from continuing ops - 1.96M -14.70500M -16.85900M 8.74M
Net income applicable to common shares - -34.76200M -14.70500M -16.85900M 8.74M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 48.58M 56.97M 39.01M 20.23M 23.12M
Intangible assets 1.44M 1.50M 2.41M 1.97M 1.76M
Earning assets - - - - -
Other current assets 4.11M 6.02M 0.37M 0.31M 0.39M
Total liab 27.58M 32.24M 19.79M 7.73M 9.02M
Total stockholder equity 20.99M 24.73M 19.23M 12.51M 14.10M
Deferred long term liab - - 0.13M - -
Other current liab 6.83M 7.73M 4.80M 5.67M 6.50M
Common stock 0.03M 0.03M 0.02M 0.01M 32.88M
Capital stock - 0.03M 0.02M 0.01M 0.01M
Retained earnings -30.35500M -26.62700M -50.34200M -35.63700M -18.77835M
Other liab - - 0.13M - -
Good will 17.91M 17.91M 23.35M 15.64M 15.64M
Other assets - 0.97M 0.90M 0.12M 0.05M
Cash 1.35M 0.35M 0.45M 0.03M 2.78M
Cash and equivalents - - - - -
Total current liabilities 27.34M 32.16M 19.04M 7.38M 9.02M
Current deferred revenue 17.40M 16.72M 4.84M - -
Net debt -0.06000M 0.83M 6.93M 0.32M -2.78486M
Short term debt 1.17M 1.18M 6.76M 4.40M 0.50M
Short long term debt - 1.17M 6.76M - -
Short long term debt total 1.29M 1.18M 7.38M 0.35M -
Other stockholder equity 51.32M 51.33M 69.55M 48.13M 33.01M
Property plant equipment - 0.37M 0.48M 0.65M 0.19M
Total current assets 27.89M 36.24M 11.87M 1.86M 5.47M
Long term investments - - 0.89M - -
Net tangible assets - 1.40M -6.53500M -5.10500M -3.30600M
Short term investments 19.89M 28.82M 8.45M - -
Net receivables 2.10M 1.04M 2.61M 0.81M 1.83M
Long term debt - - 0.38M - -
Inventory 0.43M - - 0.71M 0.47M
Accounts payable 1.94M 6.53M 2.63M 1.71M 2.52M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -0.21500M -0.14087M
Additional paid in capital - - - - -
Common stock total equity - - 0.00002M 0.01M 0.01M
Preferred stock total equity - - - - -
Retained earnings total equity - - -50.34200M -35.63700M -18.77835M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.97M 0.99M 0.90M 0.12M 0.05M
Deferred long term asset charges - - - - -
Non current assets total 20.69M 20.73M 27.14M 18.38M 17.65M
Capital lease obligations - 0.11M 0.35M 0.35M -
Long term debt total - - 0.38M - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments - 7.22M 0.92M 0.57M 22.98M
Change to liabilities - -17.52200M 1.15M -1.78000M -3.10244M
Total cashflows from investing activities - 4.84M 6.05M -0.79500M 21.88M
Net borrowings - - 7.86M 7.86M -6.54516M
Total cash from financing activities 20.18M 20.18M 7.86M 13.39M -6.44516M
Change to operating activities - -0.47000M -2.56800M 0.41M -0.42900M
Net income -16.16700M -34.76200M -14.70500M -16.85900M 8.74M
Change in cash 0.90M 1.58M 0.42M -2.75200M 1.77M
Begin period cash flow 0.45M 0.45M 0.03M 2.78M 1.02M
End period cash flow 1.35M 1.35M 0.45M 0.03M 2.78M
Total cash from operating activities -23.43500M -23.43500M -13.48900M -15.35000M -13.66259M
Issuance of capital stock - 0.28M 0.00000M 12.20M 0.00000M
Depreciation 0.92M 0.92M 1.30M 1.16M 0.77M
Other cashflows from investing activities - 0.81M 0.03M -1.29200M -1.02399M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 1.68M 1.68M -1.83700M 1.64M 0.96M
Sale purchase of stock -0.79300M -0.79300M - 13.39M 0.10M
Other cashflows from financing activities 20.69M 4.74M 16.16M 1.20M 0.10M
Change to netincome - 25.87M -5.95900M -0.04800M -16.96904M
Capital expenditures 0.87M 0.07M 1.21M 1.36M 1.04M
Change receivables - - -1.83700M 1.64M 0.96M
Cash flows other operating - - 0.47M 0.54M -9.38294M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - -11.67300M -2.75200M 1.77M
Change in working capital -16.31200M -16.31200M -3.25600M -0.16700M -2.57160M
Stock based compensation 1.01M 1.01M 1.85M 1.17M 1.88M
Other non cash items -2.51800M -2.51800M 9.22M 0.22M -22.48102M
Free cash flow -24.30200M -24.30200M -14.69400M -16.71500M -14.70510M

Peer Comparison

Sector: Communication Services Industry: Advertising Agencies

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SRAX
SRAX Inc		 - -% 0.15 - 3.33 0.07 0.67 0.19 -0.2253
PGPEF
Publicis Groupe S.A		 - -% 99.00 15.93 11.57 1.55 2.24 1.76 9.39
PUBGY
Publicis Groupe SA		 -0.12 0.44% 27.45 16.35 11.74 1.57 2.27 1.76 9.39
OMC
Omnicom Group Inc		 1.80 1.82% 100.43 12.53 11.17 1.17 5.25 1.42 8.54
IPG
Interpublic Group of Companies Inc		 0.23 0.71% 32.61 13.60 11.48 1.33 3.38 1.43 9.18

Reports Covered

Stock Research & News

View All

Profile

SRAX, Inc., a technology company, focused on enhancing communications between public companies and their shareholders and investors in the United States. The company offers Sequire, a Saas platform that allows issuers to track their shareholders' behaviors and trends, then use data-driven insights to engage with shareholders across marketing channels. It also organizes and hosts investor conferences within the micro and small- cap markets. The company markets and sells its services through its in-house sales and marketing team. The company was formerly known as Social Reality, Inc. and changed its name to SRAX, Inc. in August 2019. SRAX, Inc. was founded in 2009 and is headquartered in Westlake Village, California.

SRAX Inc

2629 Townsgate Road, Westlake Village, CA, United States, 91361

Key Executives

Name Title Year Born
Mr. Christopher Miglino Co-Founder, Chairman & CEO 1969
Mr. Michael Thomas Malone Chief Financial Officer 1981
Mr. Christopher Lahiji Director & Pres of LD Micro, Inc. 1983
Mr. Moises Avitia Co-Founder & Pres NA
Mr. Randy Clark Chief Operating Officer NA
Ms. Selene Solis Chief Technology Officer NA
Mr. Aam Johnson VP of Sales NA
Mr. Vladi Delsoglio Chief Creative Officer NA
Ms. Kathy Ireland Chief Branding Advisor NA
Rick McCrady VP of Research Sales NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.