AAPL 248.4026 0.2553% MSFT 449.215 1.3275% NVDA 139.6838 3.4159% GOOGL 193.36 4.423% GOOG 194.7624 4.4134% AMZN 230.08 2.2396% META 633.66 2.3154% AVGO 181.88 5.8611% TSLA 416.49 3.8654% TSM 194.88 1.5317% LLY 794.32 -0.6578% V 313.61 0.3938% JPM 243.41 0.2265% UNH 537.04 -4.9806% NVO 111.63 2.2346% WMT 95.45 0.9519% LVMUY 135.63 1.4056% XOM 111.6999 -0.861% LVMHF 679.0 1.5274% MA 533.57 0.862%
Last update at 2024-12-11T17:29:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1.96M | 1.96M | -14.67900M | -16.85900M | 8.94M |
Minority interest | - | 6.46M | - | - | - |
Net income | 1.96M | 1.96M | -14.70500M | -17.58500M | 34.63M |
Selling general administrative | 13.15M | 19.46M | 13.68M | 16.14M | 18.44M |
Selling and marketing expenses | 6.31M | - | 2.67M | 2.45M | - |
Gross profit | 22.26M | 22.26M | 6.06M | 1.90M | 6.72M |
Reconciled depreciation | - | 0.84M | 1.30M | 1.16M | 0.77M |
Ebit | 1.96M | -0.08500M | -11.59700M | -17.85800M | -12.48697M |
Ebitda | 2.80M | 2.80M | -10.29400M | -16.68500M | -11.71915M |
Depreciation and amortization | 0.84M | - | 1.30M | 1.17M | 0.77M |
Non operating income net other | - | - | -3.08200M | 0.99M | 23.52M |
Operating income | 1.96M | 1.96M | -11.59700M | -17.85800M | -11.71915M |
Other operating expenses | 26.59M | 0.21M | 20.24M | 21.44M | 21.60M |
Interest expense | 10.29M | 10.29M | 12.15M | 0.72M | 4.27M |
Tax provision | - | -0.12700M | 0.03M | 0.00000M | 0.00000M |
Interest income | - | 0.04M | 0.00000M | 0.00900M | 1.59M |
Net interest income | - | -10.25300M | -12.15000M | -0.71600M | -7.35089M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.12700M | -0.12700M | 0.03M | 0.73M | -25.68917M |
Total revenue | 28.55M | 28.55M | 8.65M | 3.58M | 9.88M |
Total operating expenses | 20.30M | 26.59M | 17.66M | 19.76M | 18.44M |
Cost of revenue | 6.29M | 6.29M | 2.59M | 1.68M | 3.16M |
Total other income expense net | -5.95600M | -5.95600M | -3.08200M | 1.00M | 20.66M |
Discontinued operations | - | -25.06000M | -4.64100M | -4.64100M | -4.64100M |
Net income from continuing ops | - | 1.96M | -14.70500M | -16.85900M | 8.74M |
Net income applicable to common shares | - | -34.76200M | -14.70500M | -16.85900M | 8.74M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 48.58M | 56.97M | 39.01M | 20.23M | 23.12M |
Intangible assets | 1.44M | 1.50M | 2.41M | 1.97M | 1.76M |
Earning assets | - | - | - | - | - |
Other current assets | 4.11M | 6.02M | 0.37M | 0.31M | 0.39M |
Total liab | 27.58M | 32.24M | 19.79M | 7.73M | 9.02M |
Total stockholder equity | 20.99M | 24.73M | 19.23M | 12.51M | 14.10M |
Deferred long term liab | - |