We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!

MSFT 417.83 -0.6798% AAPL 226.85 0.2829% NVDA 118.714 1.465% GOOGL 165.686 -0.7809% GOOG 167.125 -0.7689% AMZN 185.38 0.135% META 573.28 -0.5534% AVGO 171.45 2.3765% TSLA 249.36 -3.3563% TSM 175.7 2.1096% LLY 890.255 0.6529% V 276.22 -0.4971% JPM 207.51 0.227% UNH 592.97 1.6578% NVO 116.255 -1.4872% WMT 80.19 -1.3289% LVMUY 147.83 0.2441% XOM 120.8281 0.7489% LVMHF 740.0 0.955% MA 495.19 -0.2397%

Society Pass Inc

Technology US SOPA

0.9249USD
0.01(1.63%)

Last update at 2024-10-02T18:18:00Z

Day Range

0.890.92
LowHigh

52 Week Range

1.5411.67
LowHigh

Fundamentals

  • Previous Close 0.91
  • Market Cap4.96M
  • Volume16749
  • P/E Ratio0.11
  • Dividend Yield-%
  • EBITDA-14.83177M
  • Revenue TTM8.05M
  • Revenue Per Share TTM3.90
  • Gross Profit TTM -0.19080M
  • Diluted EPS TTM17.68

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -34.01139M -34.85360M -3.81966M -7.29843M -
Minority interest 0.23M - - - -
Net income -34.01502M -34.86474M -3.82799M -7.30656M -
Selling general administrative 30.55M 33.40M 3.53M 4.21M -
Selling and marketing expenses 1.00M 0.33M 0.00313M 0.00002M -
Gross profit 0.97M -0.19080M -0.03621M 0.00964M -
Reconciled depreciation 3.31M 3.21M 0.81M 0.00756M -
Ebit -30.65618M -34.21220M -3.75025M -4.49191M -2.92179M
Ebitda -27.16322M -30.79573M -2.94614M -4.48434M -
Depreciation and amortization 3.49M 3.42M 0.80M 0.00757M -
Non operating income net other - - - - -
Operating income -30.65618M -34.21220M -3.75025M -4.49191M -
Other operating expenses 36.29M 34.53M 3.79M 4.50M -
Interest expense 0.03M 0.04M 0.05M 0.00813M 0.00000M
Tax provision 0.00363M 0.01M 0.00833M 0.00000M -
Interest income 0.08M 0.00012M 0.00002M 0.00000M -
Net interest income 0.06M -0.04140M -0.04897M -0.00813M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00363M 0.01M 0.00833M 0.00813M -
Total revenue 5.64M 0.52M 0.05M 0.01M -
Total operating expenses 31.62M 33.82M 3.70M 4.50M -
Cost of revenue 4.67M 0.71M 0.09M 0.00077M -
Total other income expense net -3.35522M -0.64140M -0.06941M -2.80652M -
Discontinued operations - - - - -
Net income from continuing ops -34.01502M -34.86474M -3.82799M -7.29843M -
Net income applicable to common shares - -34.76514M -3.82799M -7.29843M -2.92179M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 16.36M 32.70M 35.18M 7.87M 8.74M
Intangible assets 6.08M 7.46M 4.00M 7.20M 8.00M
Earning assets - - - - -
Other current assets 0.49M 2.78M 6.00M 0.06M 0.04M
Total liab 11.33M 12.69M 2.85M 18.28M 15.79M
Total stockholder equity 5.31M 20.35M 32.43M -10.41477M -7.04971M
Deferred long term liab - - - - -
Other current liab 6.54M 7.26M 1.93M 2.88M 2.19M
Common stock 0.00333M 0.00271M 0.00197M 0.00074M 0.00068M
Capital stock 0.00333M 0.00271M 0.00197M 0.00074M 0.00068M
Retained earnings -99.27269M -81.13856M -47.35246M -12.58731M -8.75932M
Other liab - - - - -
Good will 0.09M - - - -
Other assets - - 0.86M - -
Cash 3.63M 18.93M 23.26M 0.51M 0.61M
Cash and equivalents - - - - -
Total current liabilities 10.49M 11.61M 2.44M 2.99M 2.31M
Current deferred revenue 1.67M 2.56M 0.03M 0.02M 0.02M
Net debt -2.19613M -17.36176M -22.63565M -0.42346M -0.55305M
Short term debt 0.58M 0.50M 0.22M 0.04M 0.05M
Short long term debt 0.02M 0.03M - - -
Short long term debt total 1.43M 1.57M 0.63M 0.08M 0.05M
Other stockholder equity 104.82M 101.43M 79.83M 2.23M 1.70M
Property plant equipment - - 0.69M 0.10M 0.08M
Total current assets 8.10M 23.00M 29.63M 0.57M 0.66M
Long term investments - - - - -
Net tangible assets - - 28.43M -17.61477M -15.05119M
Short term investments 2.21M - - - -
Net receivables 2.18M 1.33M 0.15M 0.00190M 0.01M
Long term debt - - - - -
Inventory 0.43M 0.31M 0.22M 0.00000M 0.00013M
Accounts payable 1.69M 1.30M 0.26M 0.05M 0.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.24213M 0.06M -0.05434M -0.05524M 0.00399M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.14986M -0.00036M 0.86M - -
Deferred long term asset charges - - - - -
Non current assets total 8.26M 9.70M 5.54M 7.30M 8.08M
Capital lease obligations 1.41M 1.54M 0.63M 0.08M 0.05M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 0.18M -0.24684M 0.00000M -0.09231M -
Change to liabilities - 0.21M 0.00228M 0.00769M 0.00000M
Total cashflows from investing activities - -0.24684M -0.24684M -0.09231M -0.09231M
Net borrowings - -0.15148M -0.15148M -0.15148M -0.15148M
Total cash from financing activities 10.18M 33.82M 1.21M 1.32M 2.32M
Change to operating activities - -5.83934M 0.64M 0.34M 0.85M
Net income -34.01502M -34.86474M -3.82799M -7.29843M -2.92179M
Change in cash -4.26144M 22.76M -0.09982M -0.33208M 1.88M
Begin period cash flow 23.26M 0.51M 0.61M 0.94M -
End period cash flow 19.00M 23.26M 0.51M 0.61M 0.94M
Total cash from operating activities -14.45376M -10.81394M -1.25127M -1.56841M -0.44211M
Issuance of capital stock 10.82M 33.98M 0.86M 1.32M -
Depreciation 3.31M 3.21M 0.81M 0.00756M 0.00756M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory -0.08552M -0.22107M -0.00543M -0.00014M -0.00014M
Change to account receivables 0.17M -0.05069M 0.00887M -0.00386M -0.00386M
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.41M 8.53M 1.21M -0.09231M -
Change to netincome - 26.64M 1.13M 5.38M 1.63M
Capital expenditures 0.57M 0.05M 0.05M 0.03M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 4.45M -5.89687M 0.64M 0.34M -
Stock based compensation 8.30M 25.89M 1.03M 2.57M -
Other non cash items 3.51M 0.59M 0.08M 0.00813M -
Free cash flow -15.02003M -10.86078M -1.25127M -1.60106M -

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SOPA
Society Pass Inc
0.01 1.63% 0.92 0.11 - 0.04 0.84 0.28 -0.1342
CRM
Salesforce.com Inc
9.79 3.61% 280.65 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE
-1.0 0.44% 225.00 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
-0.74 0.33% 225.07 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc
1.83 0.30% 608.12 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

Society Pass Incorporated acquires and operates fintech and e-commerce platforms and mobile applications for consumers and merchants in Indonesia, Vietnam, Philippines, Singapore, the United States, Thailand, Malaysia, and Hong Kong. It operates through Online Grocery and Food and Groceries Deliveries, Digital Marketing, Online Ticketing and Reservation, Telecommunications Reseller, e-Commerce, and Merchant Point of Sale segments. The company operates Leflair, an online lifestyle platform that offers services and products, such as fashion and accessories, beauty and personal care, and home and lifestyle; an online food delivery service under the Handycart and Mangan brand name; and Pushkart, an online grocery delivery service. It also sells hardware and software for a point of sales application to merchants; local mobile phone and global internet data plans; and domestic and overseas air ticket, and global hotel reservations, as well as offers digital marketing services. In addition, the company provides IP licensing, computer sciences consultancy and data analytics, software production, and event organizing services. The company was formerly known as Food Society, Inc. and changed its name to Society Pass Incorporated in October 2018. Society Pass Incorporated was incorporated in 2018 and is headquartered in Singapore.

Society Pass Inc

Grace Global Raffles, Singapore, Singapore, 048943

Key Executives

Name Title Year Born
Mr. Luan Thuc Nguyen J.D. Founder, Chairman & CEO 1971
Mr. Wee Leong Liang CFO & Singapore Country GM 1974
Ms. Pamela Aw-Young Chief Operating Officer 1965
Xanne Leo Chief Technology Officer NA
Ms. Cham Thi Ngo Head of Leflair Bus. Unit & Vietnam Country GM 1973
Mr. Loic Erwan-Kevin Gautier CEO of Leflair Inc. 1991
Mr. Wee Leong Liang Founder, CEO & Chairman 1974
Mr. Luan Thuc Nguyen J.D. Consultant 1971
Mr. Yee Siong Tan Chief Financial Officer 1983
Mr. Patrick Soetanto Chief Operating Officer 1972

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.