AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Skywater Technology Inc

Technology US SKYT

9.25USD
0.18(1.98%)

Last update at 2024-04-25T20:14:00Z

Day Range

8.849.35
LowHigh

52 Week Range

4.7315.99
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -36.06200M -54.19300M -14.79500M -19.97800M -
Minority interest -2.72200M -3.29300M -1.56800M -1.56800M -1.56800M
Net income -36.87100M -47.40300M -19.71400M -16.41900M -
Selling general administrative 46.30M 43.59M 17.25M 14.39M -
Selling and marketing expenses 46.30M 43.59M 7.78M 4.33M -
Gross profit 25.97M -7.47200M 22.69M 25.35M -
Reconciled depreciation 28.19M 27.37M 18.87M 16.66M -
Ebit -29.76700M -57.10400M -8.64200M -8.97100M 13.96M
Ebitda -1.57500M -29.73600M 10.22M 7.69M -
Depreciation and amortization 28.19M 27.37M 18.87M 16.66M -
Non operating income net other -1.10100M 6.45M - - -
Operating income -29.76700M -57.10400M -8.64200M -8.97100M -
Other operating expenses 242.71M 219.95M 149.08M 145.70M -
Interest expense 5.19M 3.54M 5.50M 6.55M 0.00000M
Tax provision 0.81M -6.79000M 4.92M -3.55900M -
Interest income - - - - -
Net interest income -5.19400M -3.54200M -5.49900M -6.54700M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.81M -6.79000M 4.92M -3.55900M 0.04M
Total revenue 212.94M 162.85M 140.44M 136.72M -
Total operating expenses 55.73M 49.63M 31.33M 34.32M -
Cost of revenue 186.97M 170.32M 117.75M 111.38M -
Total other income expense net -6.29500M 2.91M -6.15300M -11.00700M -
Discontinued operations - - - - -
Net income from continuing ops -36.87100M -47.40300M -19.71400M -16.41900M -
Net income applicable to common shares -39.59300M -51.09400M -20.61700M -16.41900M -0.06500M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 305.76M 263.60M 263.21M 190.44M -
Intangible assets 5.61M 3.89M 4.56M 1.62M -
Earning assets - - - - -
Other current assets 10.29M 3.85M 5.38M 0.03M -
Total liab 251.79M 203.67M 264.79M 166.27M -
Total stockholder equity 53.67M 61.13M -0.01600M 24.17M -
Deferred long term liab 1.24M 0.99M 2.05M - -
Other current liab 25.21M 18.30M 36.11M 28.18M 18.57M
Common stock 0.44M 0.40M 3.77M 7.33M 3.92M
Capital stock 0.44M 0.40M 3.77M 7.33M -
Retained earnings -94.07200M -54.47900M -3.78300M 16.83M 34.67M
Other liab 75.08M 97.48M 108.64M 75.86M 35.63M
Good will - - - - -
Other assets 3.55M 4.83M 4.00M 2.43M 1.71M
Cash 30.02M 12.92M 7.44M 4.61M -
Cash and equivalents - - - - -
Total current liabilities 132.17M 47.77M 86.33M 46.57M 40.93M
Current deferred revenue 28.19M 20.81M 30.65M 2.98M -
Net debt 62.83M 46.53M 65.16M 43.38M -
Short term debt 57.67M 1.02M 2.77M 4.15M -
Short long term debt 57.67M 1.02M 2.77M 4.15M -
Short long term debt total 92.85M 59.45M 72.60M 47.99M -
Other stockholder equity 147.30M 115.21M 59.25M 42.01M -
Property plant equipment 180.06M 180.47M 178.08M 101.87M 106.55M
Total current assets 116.55M 74.40M 76.57M 84.52M 38.26M
Long term investments - - - - -
Net tangible assets 48.06M 57.24M -4.57700M 22.55M 36.84M
Short term investments - - - - -
Net receivables 62.84M 40.13M 30.00M 61.97M 18.98M
Long term debt 35.18M 58.43M 69.83M 43.84M -
Inventory 13.40M 17.50M 27.17M 15.99M 18.03M
Accounts payable 21.10M 7.64M 16.79M 11.26M 10.21M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 0.31M -1.20000M - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -59.24700M -42.01100M -
Additional paid in capital - - - - -
Common stock total equity 0.44M 0.40M 3.77M 7.33M -
Preferred stock total equity - - - - -
Retained earnings total equity -94.07200M -54.47900M - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.45M 4.83M 4.00M 2.43M -
Deferred long term asset charges - - - - -
Non current assets total 189.21M 189.20M 186.64M 105.92M -
Capital lease obligations 10.14M 1.19M - - -
Long term debt total 35.18M 58.43M - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -15.38100M -34.53700M -88.17700M -7.36800M -
Change to liabilities 21.56M -18.34800M 75.06M 48.99M 2.51M
Total cashflows from investing activities -17.45300M -34.53700M -88.17700M -7.36800M -4.27500M
Net borrowings 31.39M -8.18600M 27.11M 10.49M 4.78M
Total cash from financing activities 48.34M 90.98M -5.18700M 0.55M -7.82100M
Change to operating activities -5.28800M 4.53M 2.19M -3.99400M 2.35M
Net income -36.87100M -47.40300M -19.71400M -16.41900M -0.06500M
Change in cash 17.11M 5.48M 2.83M 4.11M 0.50M
Begin period cash flow 12.92M 7.44M 4.61M 0.50M -
End period cash flow 30.02M 12.92M 7.44M 4.61M 0.50M
Total cash from operating activities -15.85600M -50.96600M 96.19M 10.92M 12.59M
Issuance of capital stock 16.17M 104.21M - - -
Depreciation 28.19M 27.37M 18.87M 16.66M 15.02M
Other cashflows from investing activities -0.40000M 0.94M - - -
Dividends paid 1.21M 2.92M 2.47M 0.00000M -
Change to inventory -5.89400M -3.77300M -11.17500M 2.04M -3.45000M
Change to account receivables -12.84600M -9.38700M 31.45M -42.46700M -4.48800M
Sale purchase of stock 1.80M 102.34M -4.08500M 0.00000M -
Other cashflows from financing activities 55.52M -2.11700M 13.64M 3.57M -12.60300M
Change to netincome 9.95M 1.18M -3.47400M 5.59M -2.89800M
Capital expenditures 15.38M 36.70M 89.85M 8.97M 5.48M
Change receivables -9.95800M -9.38700M - - -
Cash flows other operating -18.85300M -28.36000M - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes 17.11M 5.48M - - -
Change in working capital -17.74300M -29.43400M 99.76M 3.37M -
Stock based compensation 8.61M 12.53M 2.64M 4.17M -
Other non cash items 1.71M -6.96700M -7.74300M 6.97M -
Free cash flow -31.23700M -87.66200M 6.34M 1.96M -

Fundamentals

  • Previous Close 9.07
  • Market Cap462.49M
  • Volume241446
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA19.75M
  • Revenue TTM272.62M
  • Revenue Per Share TTM6.14
  • Gross Profit TTM 25.97M
  • Diluted EPS TTM-0.53

Peer Comparison

Sector: Technology Industry: Semiconductors

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SKYT
Skywater Technology Inc
0.18 1.98% 9.25 - 32.68 1.34 6.12 1.63 21.71
NVDA
NVIDIA Corporation
29.55 3.71% 826.32 64.50 24.33 26.48 35.72 26.32 51.78
TSM
Taiwan Semiconductor Manufacturing
3.61 2.71% 136.58 19.45 15.92 0.24 4.85 0.22 0.30
AVGO
Broadcom Inc
37.60 2.99% 1294.42 34.19 24.51 14.51 22.25 15.21 26.51
AMD
Advanced Micro Devices Inc
2.02 1.33% 153.76 1312.49 36.63 9.90 3.98 9.76 53.14

Reports Covered

Stock Research & News

Profile

SkyWater Technology, Inc., together with its subsidiaries, operates as a pure-play technology foundry that engages in the provision of semiconductor development and manufacturing services. The company offers engineering and process development support services to co-create technologies with customers; and semiconductor manufacturing services for various silicon-based analog and mixed-signal, power discrete, micro-electromechanical systems, and rad-hard integrated circuits. It serves customers operating in the computation, aerospace and defense, automotive and transportation, bio-health, consumer, and industrial/internet of things industries. The company was incorporated in 2017 and is headquartered in Bloomington, Minnesota.

Skywater Technology Inc

2401 East 86th Street, Bloomington, MN, United States, 55425

Key Executives

Name Title Year Born
Mr. Thomas J. Sonderman Pres, CEO & Director 1964
Mr. Steve Manko Chief Financial Officer 1981
Mr. John L. Spicer Exec. VP of Operations NA
Dr. Steven Kosier Ph.D. Chief Technology Officer NA
Mr. Jason Stokes Chief Legal Officer & Gen. Counsel NA
Mr. Kevin Jackson Sr. VP of Corp. Devel. NA
Ms. Amanda R. Daniel Chief HR Officer NA
Mr. John Kent Exec. VP of Technology Devel. & Design Enablement NA
Mr. Mark Litecky Chief Revenue Officer NA
Dr. Brad Ferguson Ph.D. Chief Gov. Affairs Officer and Sr. VP & GM of SkyWater Florida NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).