We are currently experiencing technical issues due to the Microsoft outage. This will affect delivery of multi-factor authentication emails, invoice emails and service emails. We apologise for the disruption.

Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
None USD 0.00(0%)
Last update at 2024-04-09T03:57:33.438790Z
Market Cap
1975.79M
P/E
182.00

Momentum Score

…

Rover Group, Inc. operates an online marketplace for pet care worldwide. It connects pet parents with pet providers who offer overnight services, including boarding and in-home pet sitting, as well as daytime services, such as doggy daycare, dog walking, drop-in visits, grooming, and training. The company was founded in 2011 and is headquartered in Seattle, Washington.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
3.38
Low
11.10
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
217.80M
Revenue Per Share
1.19
Gross Profit TTM
132.95M
Debt / Equity
0.08
ROE
3.71%
Net Debt
-33.94M
ROCE
-9.03%
Diluted EPS TTM
0.06

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -21.46M -64.28M -57.58M -52.18M -
Net income -21.38M -64.05M -57.48M -51.71M -
Selling general administrative 65.79M 35.56M 21.81M 24.95M -
Selling and marketing expenses 36.81M 19.94M 16.33M 49.92M -
Gross profit 132.95M 83.30M 28.98M 71.53M -
Reconciled depreciation 12.89M 14.68M 18.71M 13.60M -
Ebit -29.92M -17.16M -53.01M -53.68M -65.73M
Ebitda -13.67M -2.71M -33.63M -38.38M -
Depreciation and amortization 16.25M 14.45M 19.37M 15.29M -
Non operating income net other 7.94M -44.16M - - -
Operating income -29.92M -17.16M -53.01M -53.68M -
Other operating expenses 203.93M 127.00M 101.81M 148.73M -
Interest expense 0.08M 2.95M 3.15M 0.20M 0.00M
Tax provision -0.08M -0.23M -0.09M -0.47M -
Interest income 3.97M 0.05M 0.49M 2.81M -
Net interest income 3.89M -2.90M -2.67M 2.60M -
Income tax expense -0.08M -0.23M -0.09M -0.47M -0.27M
Total revenue 174.01M 109.84M 48.80M 95.05M -
Total operating expenses 162.87M 100.46M 81.98M 125.21M -
Cost of revenue 41.06M 26.54M 19.82M 23.52M -
Total other income expense net 8.45M -47.11M -4.57M 1.49M -
Net income from continuing ops -21.98M -64.05M -57.48M -51.71M -
Net income applicable to common shares -21.98M -64.05M -57.48M -51.71M -65.17M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 418.26M 397.15M 154.89M - -
Intangible assets 6.87M 4.47M 7.97M - -
Other current assets 8.64M 6.11M 3.63M - -
Total liab 109.99M 104.56M 357.00M - -
Total stockholder equity 308.27M 292.59M -202.11M - -
Other current liab 73.44M 48.78M 19.60M 38.40M 37.26M
Common stock 0.02M 0.02M 0.00M - -
Capital stock 0.02M 0.02M 0.00M - -
Retained earnings -342.31M -320.33M -256.28M -198.79M -147.69M
Other liab 0.71M 20.03M 6.91M 5.71M 1.55M
Good will 36.91M 33.16M 33.16M - -
Other assets 1.81M 1.82M 1.37M 1.32M 0.24M
Cash 58.88M 278.90M 80.85M - -
Total current liabilities 87.06M 59.34M 26.27M 49.92M 47.14M
Current deferred revenue 5.54M 3.08M 0.75M - -
Net debt -33.94M -251.27M -42.83M - -
Short term debt 2.73M 2.43M 4.62M - -
Short long term debt - - 4.13M - -
Short long term debt total 24.93M 27.63M 38.02M - -
Other stockholder equity 651.66M 215.53M 53.91M 0.17M -0.02M
Property plant equipment 19.52M 42.37M 24.92M 30.99M 8.70M
Total current assets 312.04M 313.71M 87.47M 110.67M 164.50M
Long term investments 22.46M 1.62M 0.00M - -
Net tangible assets 301.41M 254.96M -243.24M -198.01M -161.99M
Short term investments 191.35M 2.67M - - -
Net receivables 53.18M 26.02M 2.99M 2.47M 0.45M
Long term debt - - 33.40M - -
Inventory - 2.67M - - -
Accounts payable 5.35M 5.04M 1.30M 5.77M 4.87M
Accumulated other comprehensive income -1.10M 0.22M 0.25M - -
Common stock total equity 0.02M 0.02M - - -
Retained earnings total equity -342.31M -320.33M - - -
Non currrent assets other 0.28M 0.35M 0.13M - -
Non current assets total 106.22M 83.44M 67.42M - -
Capital lease obligations 24.93M 27.63M 0.49M - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -224.96M -4.29M 39.09M 42.99M -20.55M
Change to liabilities 33.47M 6.06M -6.17M 1.41M 5.57M
Total cashflows from investing activities -224.96M -11.49M 31.42M 14.72M -38.99M
Net borrowings - -38.12M 38.12M 38.12M 38.12M
Total cash from financing activities 3.36M 195.25M 38.63M 0.77M 124.17M
Change to operating activities 7.72M 23.11M -19.85M 9.99M 9.59M
Net income -21.98M -64.05M -57.48M -51.71M -64.68M
Change in cash -220.03M 198.06M 13.19M -9.30M 51.16M
Begin period cash flow 278.90M 80.85M 67.65M 76.95M -
End period cash flow 58.88M 278.90M 80.85M 67.65M 76.95M
Total cash from operating activities 1.65M 14.33M -56.95M -24.72M -34.06M
Issuance of capital stock 6.62M 6.50M 0.79M 0.77M -
Depreciation 12.89M 14.68M 18.71M 13.60M 7.16M
Other cashflows from investing activities -13.42M -6.32M -1.81M -1.81M 3.00M
Change to inventory - 23.11M -6.34M 9.99M -
Change to account receivables -27.11M -23.02M -0.52M -1.76M -0.15M
Sale purchase of stock 6.61M 6.50M - - -
Other cashflows from financing activities -3.25M 226.87M 64.28M 14.72M -0.21M
Change to netincome 14.73M 56.84M 10.12M 3.58M 5.89M
Capital expenditures 8.18M 7.22M 7.67M 28.27M 1.16M
Change receivables -27.11M -23.02M - - -
Cash flows other operating -8.83M 67.71M - - -
Cash and cash equivalents changes -219.95M 198.09M - - -
Change in working capital -4.46M 6.15M -26.54M 9.63M -
Stock based compensation 19.06M 11.06M 5.54M 4.07M -
Other non cash items -3.46M 46.76M 3.12M 0.28M -
Free cash flow -6.53M 7.11M -64.62M -52.99M -

Peer Comparison*

Sector: Communication Services Industry: Internet Content & Information

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
GOOGL
Alphabet Inc Class A
1.61
0.55%
295.06 17.55 22.73 9.46 6.87 9.29 12.67
GOOG
Alphabet Inc Class C
1.57
0.54%
292.20 17.36 22.47 9.37 6.79 9.29 12.67
META
Meta Platforms Inc.
-7.50
1.19%
621.27 25.07 19.72 7.48 6.49 7.53 15.30
TCEHY
Tencent Holdings Ltd ADR
-0.95
1.85%
50.41 14.57 11.89 0.64 2.94 4.22 10.99

Profile*

Rover Group Inc

Rover Group, Inc. operates an online marketplace for pet care worldwide. It connects pet parents with pet providers who offer overnight services, including boarding and in-home pet sitting, as well as daytime services, such as doggy daycare, dog walking, drop-in visits, grooming, and training. The company was founded in 2011 and is headquartered in Seattle, Washington.

720 Olive Way, Seattle, WA, United States, 98101

888 453 7889

501

Name Title Year Born
Mr. Aaron Easterly Co-Founder, CEO & Chairman 1979
Mr. Brent Turner Pres & COO 1971
Ms. Tracy Knox Advisor 1972
Mr. Philip Kimmey Co-Founder & Sr. Director of Software Devel. NA
Mr. Charlie Wickers Chief Financial Officer 1986
Ms. Heather Buser VP of Accounting NA
Ms. Melissa Weiland Gen. Counsel & Sec. NA
Ms. Halle Hutchison VP of Marketing NA
Mr. Bill Kong Chief Marketing Officer 1973
Ms. Jovana Teodorovic VP of People & Culture NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…