MSFT 430.95 1.7688% AAPL 239.625 0.967% NVDA 137.9692 -0.2031% GOOGL 172.05 1.8349% GOOG 173.58 1.8124% AMZN 210.79 1.395% META 593.04 3.2595% AVGO 166.86 2.9492% TSLA 357.2187 3.4937% TSM 194.225 5.1798% LLY 801.2078 0.7365% V 315.94 0.2729% JPM 246.3 -1.3695% UNH 607.76 -0.3999% NVO 108.925 1.9897% WMT 92.555 0.0595% LVMUY 127.99 2.9686% XOM 117.79 -0.1441% LVMHF 645.0 3.8221% MA 530.27 -0.501%
Last update at 2024-12-02T20:43:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -28.32200M | -27.80700M | -15.73000M | -18.59100M | -48.64700M |
Minority interest | - | - | - | - | - |
Net income | -28.32300M | -27.80800M | -15.26300M | -18.59200M | -48.70900M |
Selling general administrative | 9.83M | 10.02M | 8.81M | 11.32M | 12.86M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | - | 10.01M | 6.83M | 0.07M |
Reconciled depreciation | 0.12M | 0.46M | 0.47M | 0.93M | 2.26M |
Ebit | -28.36100M | -28.27500M | -14.62200M | -17.76500M | -49.02500M |
Ebitda | -28.23900M | -27.81600M | -14.15500M | -16.83400M | -46.76300M |
Depreciation and amortization | 0.12M | 0.46M | 0.47M | 0.93M | 2.26M |
Non operating income net other | - | - | 0.23M | 0.37M | 0.46M |
Operating income | -28.23900M | -27.81600M | -14.15500M | -16.83400M | -46.76300M |
Other operating expenses | 28.24M | 27.82M | 24.16M | 23.67M | 46.84M |
Interest expense | 0.69M | 0.85M | 1.81M | 2.13M | 2.34M |
Tax provision | 0.00100M | 0.00100M | 0.00000M | 0.00100M | 0.06M |
Interest income | 0.60M | 0.86M | 0.23M | 0.37M | 0.46M |
Net interest income | -0.08300M | 0.00900M | -1.57500M | -1.75700M | -1.88400M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.00100M | 0.00100M | -0.46700M | 0.00100M | 0.06M |
Total revenue | 0.00000M | 0.01M | 10.01M | 6.83M | 0.07M |
Total operating expenses | 28.24M | 27.82M | 24.16M | 23.67M | 46.84M |
Cost of revenue | - | - | - | 12.35M | 33.98M |
Total other income expense net | -0.08300M | 0.00900M | -1.57500M | -1.75700M | -1.88400M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -28.32300M | -27.80800M | -15.73000M | -18.59200M | -48.70900M |
Net income applicable to common shares | -28.32300M | -27.80800M | -15.73000M | -18.59200M | -48.70900M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 30.75M | 46.72M | 68.45M | 37.60M | 42.08M |
Intangible assets | 0.03M | 0.06M | 0.08M | 0.12M | 0.27M |
Earning assets | - | - | - | - | - |
Other current assets | 1.34M | 1.85M | 1.78M | 1.83M | 1.22M |
Total liab | 9.56M | 13.43M | 13.50M | 11.58M | 22.07M |
Total stockholder equity | 21.19M | 33.29M | 54.96M | 26.03M | 20.02M |
Deferred long term liab | - |