AAPL 190.415 0.3663% MSFT 422.65 -0.1016% GOOG 175.36 0.8512% GOOGL 174.14 0.9449% AMZN 185.71 -0.1505% NVDA 943.46 -0.3001% META 473.555 -1.6582% TSLA 174.87 0.5058% TSM 154.06 -0.977% LLY 776.1758 -1.3779% V 280.145 -0.2972% AVGO 1436.4972 0.0228% JPM 204.205 1.0366% UNH 522.225 0.9033% NVO 133.03 -1.2105% WMT 63.485 6.109% LVMUY 170.79 -0.2511% XOM 117.87 -0.5988% LVMHF 855.728 -0.1473% MA 461.6867 0.805%

Reborn Coffee Inc

Consumer Cyclical US REBN

3.81USD
0.06(1.60%)

Last update at 2024-05-16T20:01:00Z

Day Range

3.454.09
LowHigh

52 Week Range

0.261.35
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2017-12-31
Income before tax -3.55330M -3.43960M -1.06797M -0.75185M -
Minority interest - - - - -
Net income -3.55490M -3.44040M -1.06877M -0.75265M -
Selling general administrative 5.66M 1.71M 0.50M 0.31M -
Selling and marketing expenses - - - - -
Gross profit 2.12M -0.67698M -0.43565M -0.32006M -
Reconciled depreciation 0.21M 0.17M 0.12M 0.12M -
Ebit -3.54054M -2.56368M -1.05646M -0.75011M -0.96954M
Ebitda -3.31349M -2.38135M -0.92455M -0.63372M -
Depreciation and amortization 0.23M 0.18M 0.13M 0.12M -
Non operating income net other - - - - -
Operating income -3.54054M -2.56368M -1.05646M -0.75011M -
Other operating expenses 6.78M 4.84M 1.84M 1.37M -
Interest expense 0.03M 0.02M 0.02M 0.00174M 0.00000M
Tax provision 0.00160M 0.00080M 0.00080M 0.00080M -
Interest income - - - - -
Net interest income -0.02919M -0.01617M -0.02151M -0.00174M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00160M 0.00080M 0.00080M 0.00080M 0.00080M
Total revenue 3.24M 2.28M 0.79M 0.62M -
Total operating expenses 5.66M 1.89M 0.61M 0.43M -
Cost of revenue 1.12M 2.96M 1.23M 0.94M -
Total other income expense net -0.01276M -0.87592M -0.01151M -0.00174M -
Discontinued operations - - - - -
Net income from continuing ops -3.55490M -3.44040M -1.06877M -0.75265M -
Net income applicable to common shares - -3.44040M -1.06877M -0.75265M -0.97034M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2017-12-31
Total assets 8.46M 4.76M 1.98M 1.71M -
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.48M 0.19M 0.06M 0.05M -
Total liab 4.17M 3.57M 2.73M 4.22M -
Total stockholder equity 4.29M 1.20M -0.75240M -2.50974M -
Deferred long term liab - - - - -
Other current liab 0.23M 0.12M 0.06M 0.08M -
Common stock 0.00132M 0.00116M 0.10M 0.06M 1.00M
Capital stock 0.00132M 0.00116M 0.10M 0.06M -
Retained earnings -12.03180M -8.47690M -5.03650M -3.96774M -1.99540M
Other liab - - - - -
Good will - - - - -
Other assets - - - - 0.02M
Cash 3.02M 0.91M 0.13M -1.03961M -
Cash and equivalents - - - - -
Total current liabilities 1.07M 0.91M 1.54M 3.33M 1.97M
Current deferred revenue - - - - -
Net debt 0.83M 2.49M 2.46M 5.18M -
Short term debt 0.75M 0.74M 1.40M 3.25M -
Short long term debt 0.12M 0.16M 1.21M 3.07M -
Short long term debt total 3.85M 3.39M 2.59M 4.14M -
Other stockholder equity 16.32M 9.67M 4.18M 1.40M -
Property plant equipment - 3.58M 1.77M 1.63M 0.98M
Total current assets 3.63M 1.19M 0.21M 0.08M 0.03M
Long term investments - - - - -
Net tangible assets - 1.20M -0.75240M -2.50974M -0.99540M
Short term investments - - - - -
Net receivables 0.00078M 0.00000M 0.00385M 0.02M 0.00326M
Long term debt 0.57M 0.64M 0.19M 0.04M -
Inventory 0.13M 0.09M 0.02M 0.00920M 0.00945M
Accounts payable 0.09M 0.05M 0.07M 0.00082M 0.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -2.27987M - - - -
Deferred long term asset charges - - - - -
Non current assets total 4.83M 3.58M 1.77M 1.63M -
Capital lease obligations 3.15M 2.59M 1.19M 1.04M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2017-12-31
Investments -0.68153M -0.49822M -0.11584M -0.00471M -
Change to liabilities - -0.02757M 0.07M -0.03462M 0.22M
Total cashflows from investing activities - -0.49822M -0.11584M -0.00471M -0.73559M
Net borrowings - 0.54M -0.27066M 0.58M 1.20M
Total cash from financing activities 6.09M 3.22M 1.13M 0.72M 1.20M
Change to operating activities - 0.00584M -0.02109M 0.00347M 0.08M
Net income -3.55490M -3.44040M -1.06877M -0.75265M -0.97034M
Change in cash 2.11M 0.78M 0.13M 0.72M -0.14243M
Begin period cash flow 0.91M 0.13M 0.00000M 0.00000M -
End period cash flow 3.02M 0.91M 0.13M 0.00000M -
Total cash from operating activities -3.29706M -1.94982M -0.88493M -0.71870M -0.61046M
Issuance of capital stock 7.20M 2.69M 1.40M 0.15M -
Depreciation 0.21M 0.17M 0.12M 0.12M 0.07M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory -0.04347M -0.07360M -0.00608M -0.00443M -0.00763M
Change to account receivables -0.00078M 0.00385M 0.02M -0.04685M -0.00163M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.04969M 1.03M 0.26M 0.72M -
Change to netincome - 1.41M -0.00000M -0.00000M -0.00000M
Capital expenditures 0.68M 0.50M 0.12M 0.00471M 0.74M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.41484M -0.09148M 0.06M -0.08243M -
Stock based compensation 0.44M 0.55M - - -
Other non cash items 0.02M -0.01002M - - -
Free cash flow -3.97859M -2.44804M -1.00077M -0.72341M -

Fundamentals

  • Previous Close 3.75
  • Market Cap9.24M
  • Volume389834
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.76251M
  • Revenue TTM5.02M
  • Revenue Per Share TTM0.38
  • Gross Profit TTM 1.43M
  • Diluted EPS TTM-0.32

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
REBN
Reborn Coffee Inc
0.06 1.60% 3.81 - - 1.70 5.45 2.90 -3.8811
MCD
McDonald’s Corporation
1.22 0.45% 275.09 25.70 23.09 8.38 - 10.23 18.80
SBUX
Starbucks Corporation
-0.42 0.55% 75.28 26.72 22.83 2.99 - 3.57 17.33
CMG
Chipotle Mexican Grill Inc
-0.63 0.02% 3167.67 54.64 43.29 6.66 22.00 6.93 35.31
CMPGF
Compass Group PLC
-0.24 0.84% 28.20 28.68 18.02 1.48 7.02 1.63 18.60

Reports Covered

Stock Research & News

Profile

Reborn Coffee, Inc. operates and franchises retail locations, kiosks, and cafes that focus on serving specialty-roasted coffee in California. It purchases, roasts, and sells coffee, tea and other beverages, and various food items. Reborn Coffee, Inc. was founded in 2014 and is based in Brea, California.

Reborn Coffee Inc

580 North Berry Street, Brea, CA, United States, 92821

Key Executives

Name Title Year Born
Mr. Jay Kim CEO & Director 1962
Mr. Stephan Kim Chief Financial Officer 1976

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).