AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2025-01-17T21:23:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2017-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2017-12-31 |
Income before tax | -3.55330M | -3.43960M | -1.06797M | -0.75185M | - |
Minority interest | - | - | - | - | - |
Net income | -3.55490M | -3.44040M | -1.06877M | -0.75265M | - |
Selling general administrative | 5.66M | 1.71M | 0.50M | 0.31M | - |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 2.12M | -0.67698M | -0.43565M | -0.32006M | - |
Reconciled depreciation | 0.21M | 0.17M | 0.12M | 0.12M | - |
Ebit | -3.54054M | -2.56368M | -1.05646M | -0.75011M | -0.96954M |
Ebitda | -3.31349M | -2.38135M | -0.92455M | -0.63372M | - |
Depreciation and amortization | 0.23M | 0.18M | 0.13M | 0.12M | - |
Non operating income net other | - | - | - | - | - |
Operating income | -3.54054M | -2.56368M | -1.05646M | -0.75011M | - |
Other operating expenses | 6.78M | 4.84M | 1.84M | 1.37M | - |
Interest expense | 0.03M | 0.02M | 0.02M | 0.00174M | 0.00000M |
Tax provision | 0.00160M | 0.00080M | 0.00080M | 0.00080M | - |
Interest income | - | - | - | - | - |
Net interest income | -0.02919M | -0.01617M | -0.02151M | -0.00174M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.00160M | 0.00080M | 0.00080M | 0.00080M | 0.00080M |
Total revenue | 3.24M | 2.28M | 0.79M | 0.62M | - |
Total operating expenses | 5.66M | 1.89M | 0.61M | 0.43M | - |
Cost of revenue | 1.12M | 2.96M | 1.23M | 0.94M | - |
Total other income expense net | -0.01276M | -0.87592M | -0.01151M | -0.00174M | - |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -3.55490M | -3.44040M | -1.06877M | -0.75265M | - |
Net income applicable to common shares | - | -3.44040M | -1.06877M | -0.75265M | -0.97034M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 9.00M | 8.46M | 4.76M | 1.98M | 1.71M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.77M | 0.48M | 0.19M | 0.06M | 0.05M |
Total liab | 7.43M | 4.17M | 3.57M | 2.73M | 4.22M |
Total stockholder equity | 1.57M | 4.29M | 1.20M | -0.75240M | -2.50974M |
Deferred long term liab | - |