0
Signin
countryflagUS

18889881171

MSFT 425.025 -0.9035% AAPL 220.43 0.8648% NVDA 115.85 1.4004% GOOGL 172.44 -0.1101% GOOG 174.27 -0.0573% AMZN 182.99 1.1945% META 460.09 -0.2558% AVGO 152.64 0.859% TSLA 224.8499 4.102% TSM 161.61 1.1327% LLY 823.56 -4.2238% V 257.56 1.3338% JPM 209.535 0.453% UNH 562.83 0.5502% NVO 129.31 -1.7401% WMT 70.206 -0.5581% LVMUY 143.15 0.9022% XOM 116.85 1.5999% LVMHF 714.04 0.4982% MA 436.96 1.0429%

Penn National Gaming Inc

Consumer Cyclical US PENN

18.755USD
0.59(3.28%)

Last update at 2024-07-25T16:49:00Z

Day Range

18.1418.82
LowHigh

52 Week Range

13.5029.38
LowHigh

Fundamentals

  • Previous Close 18.16
  • Market Cap2301.93M
  • Volume1237575
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA614.10M
  • Revenue TTM6296.50M
  • Revenue Per Share TTM41.49
  • Gross Profit TTM 3021.70M
  • Diluted EPS TTM-6.91

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 175.30M 539.10M -834.20000M 86.10M 89.92M
Minority interest 0.40M 0.30M 0.40M -0.80000M -0.00500M
Net income 222.10M 420.80M -669.10000M 43.90M 93.51M
Selling general administrative 1110.40M 1352.90M 1130.80M 1187.70M 618.95M
Selling and marketing expenses - - - - -
Gross profit 2770.10M 2757.00M 1710.70M 2346.90M 1539.95M
Reconciled depreciation 567.50M 344.50M 366.70M 414.20M 268.99M
Ebit 974.00M 1059.60M 333.60M 793.40M 650.30M
Ebitda 1629.60M 1445.30M 700.30M 1207.60M 919.29M
Depreciation and amortization 655.60M 385.70M 366.70M 414.20M 268.99M
Non operating income net other -40.50000M 41.20M 119.20M 48.40M -4.75400M
Operating income 974.00M 1059.60M 333.60M 793.40M 634.09M
Other operating expenses 5309.50M 4845.40M 3365.50M 4556.40M 2953.83M
Interest expense 758.20M 561.70M 543.20M 534.20M 539.42M
Tax provision -46.40000M 118.60M -165.10000M 43.00M -3.59300M
Interest income 18.30M 1.10M 0.90M 1.40M 1.00M
Net interest income -739.90000M -561.70000M -543.20000M -534.20000M -538.41200M
Extraordinary items - - - - -
Non recurring 118.20M - 623.40M 173.10M -
Other items - - - - -
Income tax expense -46.40000M 118.60M -165.10000M 43.00M -3.59300M
Total revenue 6401.70M 5905.00M 3578.70M 5301.40M 3587.92M
Total operating expenses 1677.90M 1697.40M 1497.50M 1601.90M 905.86M
Cost of revenue 3631.60M 3148.00M 1868.00M 2954.50M 2047.96M
Total other income expense net -798.70000M -520.50000M -1167.80000M -707.30000M -5.75900M
Discontinued operations - - - - -
Net income from continuing ops 221.70M 420.50M -669.50000M 43.10M 93.51M
Net income applicable to common shares 222.10M 420.80M -669.50000M 43.90M 93.52M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 16064.20M 17502.10M 16872.10M 14667.30M 14194.50M
Intangible assets 1618.20M 1738.90M 1872.60M 1513.50M 2026.50M
Earning assets - - - - -
Other current assets 42.60M 36.90M 32.40M 31.30M 40.00M
Total liab 12864.60M 13905.50M 12775.00M 12011.50M 12342.60M
Total stockholder equity 3202.10M 3597.70M 4097.80M 2656.20M 1852.70M
Deferred long term liab - 33.90M 189.10M 126.30M 244.60M
Other current liab 382.20M 770.80M 201.00M 137.40M 147.10M
Common stock 1.80M 1.70M 1.70M 1.60M 1.20M
Capital stock 1.80M 21.10M 27.50M 24.70M 1.20M
Retained earnings -335.50000M 154.50M -86.50000M -507.30000M 161.60M
Other liab - 151.80M 318.10M 245.70M 342.60M
Good will 2695.10M 2689.50M 2822.50M 1157.10M 1270.70M
Other assets - 161.20M 157.00M 133.00M 106.40M
Cash 1071.80M 1624.00M 1863.90M 1853.80M 437.40M
Cash and equivalents - - - - -
Total current liabilities 1490.00M 1158.70M 1133.20M 860.00M 905.60M
Current deferred revenue 639.70M 33.90M 597.50M 437.70M 484.20M
Net debt 1693.80M 11284.90M 9741.20M 9303.70M 10891.00M
Short term debt 431.50M 313.90M 281.40M 251.70M 234.00M
Short long term debt 47.60M 119.60M 99.50M 81.40M 62.90M
Short long term debt total 2765.60M 12908.90M 11605.10M 11157.50M 11328.40M
Other stockholder equity 3657.10M 3590.70M 4211.20M 3138.80M 1689.90M
Property plant equipment - 4515.50M 9435.20M 4529.30M 5120.20M
Total current assets 1659.00M 2013.40M 2223.60M 2085.00M 642.80M
Long term investments 84.90M 248.60M 255.10M 266.80M 128.30M
Net tangible assets - 888.80M 320.50M -37.50000M -1444.50000M
Short term investments - - - 266.00M -
Net receivables 319.00M 246.40M 195.00M 96.40M 88.70M
Long term debt 2718.00M 2721.30M 2637.30M 2231.20M 2322.20M
Inventory 225.60M 106.10M 132.30M 103.50M 76.70M
Accounts payable 36.60M 40.10M 53.30M 33.20M 40.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - -1.10000M -0.70000M -0.40000M -0.80000M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -121.30000M -168.60000M -54.40000M - -2685.10000M
Additional paid in capital - - - - -
Common stock total equity - 1.70M 1.70M 1.60M 1.20M
Preferred stock total equity - 19.40M 25.80M 23.10M -
Retained earnings total equity - 154.50M -86.50000M -507.30000M 161.60M
Treasury stock - - -28.40000M -28.40000M -28.40000M
Accumulated amortization - - - - -
Non currrent assets other 69.70M 159.00M 74.00M 171.60M -75.90000M
Deferred long term asset charges - - - - -
Non current assets total 14405.20M 15488.70M 14648.50M 12582.30M 13551.70M
Capital lease obligations 8776.60M 6097.30M 8868.30M 8844.90M 8943.30M
Long term debt total - 2721.30M 2637.30M 2231.20M 2322.20M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -258.60000M -27.40000M -135.00000M 956.00M 15.36M
Change to liabilities 29.10M -30.40000M -63.70000M 40.90M -63.15400M
Total cashflows from investing activities -258.60000M -1221.80000M -233.70000M -607.50000M -1423.10400M
Net borrowings -1579.20000M 291.00M 157.90M 9.30M 1318.90M
Total cash from financing activities -853.00000M 339.90M 1310.10M -122.40000M 1272.13M
Change to operating activities -94.10000M 13.10M -118.70000M -88.00000M -39.00000M
Net income 221.70M 420.50M -669.10000M 43.10M 93.51M
Change in cash -235.90000M 9.70M 1415.20M -26.00000M 201.82M
Begin period cash flow 1880.10M 1870.40M 455.20M 481.20M 279.42M
End period cash flow 1644.20M 1880.10M 1870.40M 455.20M 481.24M
Total cash from operating activities 878.20M 896.10M 338.80M 703.90M 352.79M
Issuance of capital stock 0.00000M 0.00000M 1288.80M - -
Depreciation 567.50M 344.50M 366.70M 414.20M 268.99M
Other cashflows from investing activities 4.80M -8.00000M 38.30M -1372.90000M -1345.90700M
Dividends paid - - - - -
Change to inventory - 13.10M -118.70000M -88.00000M -38.94000M
Change to account receivables -81.20000M -82.30000M -16.50000M 27.00M -1.73100M
Sale purchase of stock -601.10000M 10.80M 1351.50M -24.90000M -50.04600M
Other cashflows from financing activities 1522.10M 465.80M 909.80M 406.30M 1988.04M
Change to netincome 81.60M 197.40M 498.50M 222.20M 16.02M
Capital expenditures 272.40M 268.30M 141.80M 202.30M 174.16M
Change receivables -68.10000M -85.00000M -16.50000M 27.00M -1.73100M
Cash flows other operating 37.40M -34.70000M 206.60M -51.20000M 32.74M
Exchange rate changes - -4.50000M - - -
Cash and cash equivalents changes -233.40000M 9.70M 1415.20M -26.00000M 201.82M
Change in working capital -161.40000M -89.40000M -174.30000M -63.80000M -50.06700M
Stock based compensation 58.10M 35.10M 14.50M 14.90M 12.03M
Other non cash items 343.00M 189.90M 919.30M 274.40M 55.00M
Free cash flow 605.80M 627.80M 197.00M 501.60M 178.63M

Peer Comparison

Sector: Consumer Cyclical Industry: Resorts & Casinos

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PENN
Penn National Gaming Inc		 0.59 3.28% 18.75 - 33.90 0.40 0.80 2.05 32.52
LVS
Las Vegas Sands Corp		 -0.255 0.63% 40.06 56.23 16.29 4.18 7.87 5.21 15.33
GXYEF
Galaxy Entertainment Group Ltd		 - -% 4.30 135.79 14.12 1.15 2.73 1.07 7.83
GXYYY
Galaxy Entertainment Group Ltd ADR		 0.10 0.46% 21.81 670.00 14.04 1.15 2.71 1.08 7.93
SCHYY
Sands China Ltd ADR		 -0.21 1.07% 19.43 - 12.08 6.70 211.73 8.69 51.08

Reports Covered

Stock Research & News

View All

Profile

PENN Entertainment, Inc., together with its subsidiaries, provides integrated entertainment, sports content, and casino gaming experiences. The company operates through five segments: Northeast, South, West, Midwest, and Interactive. It operates online sports betting in various jurisdictions; and iCasino under Hollywood Casino, L'Auberge, ESPN BET, and theScore Bet Sportsbook and Casino brands. The company's portfolio also includes PENN Play, customer loyalty program, which offers a set of rewards and experiences for business channels. In addition, it owns various trademarks and service marks, including Ameristar, Argosy, Boomtown, Hollywood Casino, Hollywood Gaming, L'Auberge, PENN Play, theScore, theScore Bet, theScore esports, and M Resort. The company was formerly known as Penn National Gaming, Inc. and changed its name to PENN Entertainment, Inc. in August 2022. PENN Entertainment, Inc. was founded in 1972 and is based in Wyomissing, Pennsylvania.

Penn National Gaming Inc

825 Berkshire Blvd., Wyomissing, PA, United States, 19610

Key Executives

Name Title Year Born
Mr. Jay A. Snowden Pres, CEO & Director 1976
Ms. Felicia Rae Kantor Hendrix Exec. VP & CFO 1969
Mr. Todd George Exec. VP of Operations 1970
Ms. Harper H. Ko Exec. VP, Chief Legal Officer & Sec. 1974
Ms. Christine LaBombard Sr. VP & Chief Accounting Officer 1970
Mr. Richard Primus Sr. VP & Chief Information Officer NA
Mr. D. Eric Schippers Sr. VP of Public Affairs & Chairman of the Penn National Gaming Foundation NA
Ms. Jennifer Weissman Sr. VP & Chief Marketing Officer NA
Ms. Wendy Hamilton Sr. VP & Chief HR Officer NA
Mr. Albert T. Britton Sr. VP of Regional Operations 1957

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.