MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-12-04T20:39:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | -26.06100M | -34.35000M | -23.72800M | -13.02700M |
| Minority interest | - | - | - | - |
| Net income | -22.33400M | -27.04200M | -17.55700M | -13.58900M |
| Selling general administrative | 24.90M | 16.95M | 10.22M | 8.65M |
| Selling and marketing expenses | - | - | - | - |
| Gross profit | 59.08M | 34.75M | 23.27M | 18.32M |
| Reconciled depreciation | 13.05M | 16.25M | 13.14M | 10.92M |
| Ebit | -26.64800M | -35.60900M | -25.62300M | -13.02700M |
| Ebitda | -13.01100M | -18.09100M | -10.58600M | -2.11000M |
| Depreciation and amortization | 13.64M | 17.52M | 15.04M | 10.92M |
| Non operating income net other | - | - | - | - |
| Operating income | -26.64800M | -35.60900M | -25.62300M | -13.02700M |
| Other operating expenses | 85.72M | 70.36M | 48.89M | 31.34M |
| Interest expense | 0.59M | 0.00700M | 0.00500M | 0.00000M |
| Tax provision | -3.72700M | -7.30800M | -6.17100M | 0.56M |
| Interest income | 0.59M | - | - | - |
| Net interest income | 0.59M | -0.00700M | -0.00500M | 0.00000M |
| Extraordinary items | - | - | - | - |
| Non recurring | - | - | - | - |
| Other items | - | - | - | - |
| Income tax expense | -3.72700M | -7.30800M | -6.17100M | 0.56M |
| Total revenue | 59.08M | 34.75M | 23.27M | 18.32M |
| Total operating expenses | 85.72M | 70.36M | 48.89M | 31.34M |
| Cost of revenue | - | - | - | - |
| Total other income expense net | 0.59M | 1.26M | 1.90M | - |
| Discontinued operations | - | - | - | - |
| Net income from continuing ops | -22.33400M | -27.04200M | -17.55700M | -13.58900M |
| Net income applicable to common shares | - | - | - | - |
| Preferred stock and other adjustments | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 401.99M | 421.21M | 304.46M | 295.38M | - |
| Intangible assets | 155.47M | 167.24M | 176.32M | 186.64M | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 4.07M | 6.39M | 1.41M | 0.77M | - |
| Total liab | 87.40M | 79.84M | 70.16M | 59.84M | - |
| Total stockholder equity | 314.58M | 341.37M | 234.31M | 235.54M | - |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 8.37M | 13.06M | 6.28M | 6.07M | - |
| Common stock | 0.01M | 0.01M | - | - | - |
| Capital stock | 0.01M | 0.01M | - | - | - |
| Retained earnings | -39.36700M |
US 
AU
UK
CA
NZ