AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2025-01-14T21:00:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -4.64871M | -1.69782M | -6.07800M | -3.40349M | -5.02119M |
Minority interest | - | - | - | - | - |
Net income | -4.64871M | -1.92581M | -6.16032M | -3.48217M | -5.02119M |
Selling general administrative | 5.78M | 2.79M | 6.14M | 3.47M | 0.08M |
Selling and marketing expenses | 3.24M | 0.89M | 0.04M | 0.01M | 1.38M |
Gross profit | -1.30286M | 0.96M | 0.12M | 0.21M | -0.01083M |
Reconciled depreciation | 0.00264M | 0.00053M | 0.00054M | 0.00043M | - |
Ebit | -5.69630M | -1.83303M | -6.01860M | -3.25841M | -1.46616M |
Ebitda | -5.69205M | -1.66081M | -6.01806M | -3.25798M | -1.46562M |
Depreciation and amortization | 0.00425M | 0.17M | 0.00054M | 0.00043M | 0.00053M |
Non operating income net other | - | - | - | - | - |
Operating income | -5.69630M | -1.83303M | -6.01860M | -3.25841M | -1.46616M |
Other operating expenses | 5.81M | 3.15M | 6.16M | 3.50M | 1.67M |
Interest expense | 0.04M | 0.06M | 0.08M | 0.08M | 0.08M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | -0.03318M | -0.05938M | -0.08232M | -0.07868M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.00000M | 0.23M | 0.08M | 0.08M | 0.00001M |
Total revenue | 0.11M | 1.32M | 0.14M | 0.24M | 0.21M |
Total operating expenses | 4.39M | 2.79M | 6.14M | 3.47M | 1.46M |
Cost of revenue | 1.41M | 0.36M | 0.02M | 0.03M | 0.22M |
Total other income expense net | 1.05M | 0.14M | -0.05940M | -0.14508M | -3.55503M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -4.59772M | -1.69782M | -6.07800M | -3.40349M | - |
Net income applicable to common shares | - | - | - | - | - |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 3.63M | 7.43M | 0.75M | 0.12M | 0.11M |
Intangible assets | 0.11M | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.32M | 0.27M | 0.04M | 0.00919M | 0.02M |
Total liab | 0.43M | 1.95M | 2.44M | 1.71M | 1.29M |
Total stockholder equity | 3.21M | 5.48M | -1.68194M | -1.59033M | -1.17937M |
Deferred long term liab | - |