MSFT 410.37 -0.8486% AAPL 222.91 0.4144% NVDA 135.3699 0.0% GOOGL 171.29 -0.0233% GOOG 172.65 -0.3003% AMZN 197.93 -0.6119% META 567.16 -0.5297% AVGO 168.92 -0.9732% TSLA 248.98 -0.4319% TSM 192.98 -1.9261% LLY 818.79 -0.5333% V 290.73 -0.4588% JPM 222.93 -0.8539% UNH 567.53 -0.0308% NVO 111.97 -0.1684% WMT 82.19 0.4768% LVMUY 131.75 -0.6335% XOM 114.95 -1.6849% LVMHF 660.0 -0.6323% MA 508.28 -0.2316%
Last update at 2024-11-01T20:00:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -4.64871M | -1.69782M | -6.07800M | -3.40349M | -5.02119M |
Minority interest | - | - | - | - | - |
Net income | -4.64871M | -1.92581M | -6.16032M | -3.48217M | -5.02119M |
Selling general administrative | 5.78M | 2.79M | 6.14M | 3.47M | 0.08M |
Selling and marketing expenses | 3.24M | 0.89M | 0.04M | 0.01M | 1.38M |
Gross profit | -1.30286M | 0.96M | 0.12M | 0.21M | -0.01083M |
Reconciled depreciation | 0.00264M | 0.00053M | 0.00054M | 0.00043M | - |
Ebit | -5.69630M | -1.83303M | -6.01860M | -3.25841M | -1.46616M |
Ebitda | -5.69205M | -1.66081M | -6.01806M | -3.25798M | -1.46562M |
Depreciation and amortization | 0.00425M | 0.17M | 0.00054M | 0.00043M | 0.00053M |
Non operating income net other | - | - | - | - | - |
Operating income | -5.69630M | -1.83303M | -6.01860M | -3.25841M | -1.46616M |
Other operating expenses | 5.81M | 3.15M | 6.16M | 3.50M | 1.67M |
Interest expense | 0.04M | 0.06M | 0.08M | 0.08M | 0.08M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | -0.03318M | -0.05938M | -0.08232M | -0.07868M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.00000M | 0.23M | 0.08M | 0.08M | 0.00001M |
Total revenue | 0.11M | 1.32M | 0.14M | 0.24M | 0.21M |
Total operating expenses | 4.39M | 2.79M | 6.14M | 3.47M | 1.46M |
Cost of revenue | 1.41M | 0.36M | 0.02M | 0.03M | 0.22M |
Total other income expense net | 1.05M | 0.14M | -0.05940M | -0.14508M | -3.55503M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -4.59772M | -1.69782M | -6.07800M | -3.40349M | - |
Net income applicable to common shares | - | - | - | - | - |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 3.63M | 7.43M | 0.75M | 0.12M | 0.11M |
Intangible assets | 0.11M | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.32M | 0.27M | 0.04M | 0.00919M | 0.02M |
Total liab | 0.43M | 1.95M | 2.44M | 1.71M | 1.29M |
Total stockholder equity | 3.21M | 5.48M | -1.68194M | -1.59033M | -1.17937M |
Deferred long term liab | - |