AAPL 192.4902 0.7591% MSFT 429.38 0.9498% GOOG 179.04 0.325% GOOGL 177.45 0.2996% AMZN 182.02 -0.8282% NVDA 947.4001 -0.0422% META 464.53 -0.9193% TSLA 186.0554 6.3478% TSM 153.42 -0.0847% LLY 803.85 2.6392% V 276.17 -0.8509% AVGO 1399.41 -1.0339% JPM 198.68 1.585% UNH 522.2967 0.9796% NVO 134.5401 1.2265% WMT 64.9 1.1218% LVMUY 166.815 -1.2052% XOM 118.03 -0.5393% LVMHF 846.034 0.1224% MA 457.885 -0.3862%

Near Intelligence Inc.

Technology US NIR

0.0035USD
-0.0085(70.83%)

Last update at 2024-01-22T14:30:00Z

Day Range

0.0030.02
LowHigh

52 Week Range

0.003218.65
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Income before tax - -20.75024M -23.90897M
Minority interest - - -
Net income - -21.05560M -24.24347M
Selling general administrative - 14.40M 7.33M
Selling and marketing expenses - 10.73M 4.17M
Gross profit - 32.40M 8.41M
Reconciled depreciation - 8.23M 0.11M
Ebit -93.86554M -17.11620M -21.65204M
Ebitda - -8.88558M -21.54034M
Depreciation and amortization - 8.23M 0.11M
Non operating income net other - - -
Operating income - -17.67835M -22.10189M
Other operating expenses - 63.00M 34.91M
Interest expense - 2.82M 1.73M
Tax provision - 0.31M 0.33M
Interest income - 0.15M 0.30M
Net interest income - -2.66740M -1.42430M
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense 0.50M 0.31M 0.33M
Total revenue - 45.32M 12.80M
Total operating expenses - 50.08M 30.52M
Cost of revenue - 12.92M 4.39M
Total other income expense net - -0.40449M -0.38278M
Discontinued operations - - -
Net income from continuing ops - -21.05560M -24.24347M
Net income applicable to common shares -104.22143M -104.22143M -104.22143M
Preferred stock and other adjustments - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Total assets - 117.77M 58.73M
Intangible assets - 11.52M 0.16M
Earning assets - - -
Other current assets - - -
Total liab - 250.54M 156.63M
Total stockholder equity - -132.76889M -97.90323M
Deferred long term liab - - -
Other current liab - 5.10M 3.27M
Common stock 0.00001M 0.00001M 0.00000M
Capital stock - 0.00001M 0.00000M
Retained earnings - -136.36945M -101.85085M
Other liab - - -
Good will - 62.39M 6.35M
Other assets - - -
Cash - 8.84M 21.30M
Cash and equivalents - - -
Total current liabilities 33.72M 24.65M 22.23M
Current deferred revenue - 2.17M 0.21M
Net debt - 12.42M -10.56784M
Short term debt - 8.35M 3.59M
Short long term debt - 7.79M 3.33M
Short long term debt total - 21.26M 10.73M
Other stockholder equity -1.37108M 4.40M 4.26M
Property plant equipment 8.70M - -
Total current assets 91.97M 29.33M 36.92M
Long term investments - 2.62M 0.63M
Net tangible assets - - -
Short term investments - 1.37M 0.59M
Net receivables - 17.25M 13.34M
Long term debt - 10.69M 5.81M
Inventory - - -
Accounts payable - 9.03M 15.15M
Total permanent equity - - -
Noncontrolling interest in consolidated entity - - -
Temporary equity redeemable noncontrolling interests - - -
Accumulated other comprehensive income - -0.79926M -0.31462M
Additional paid in capital - - -
Common stock total equity - - -
Preferred stock total equity - - -
Retained earnings total equity - - -
Treasury stock - - -
Accumulated amortization - - -
Non currrent assets other - 0.81M 0.11M
Deferred long term asset charges - - -
Non current assets total - 88.44M 21.80M
Capital lease obligations - 2.79M 1.58M
Long term debt total - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Investments 1.33M 1.37M -5.27860M
Change to liabilities 2.83M 0.00000M 0.00000M
Total cashflows from investing activities -2.22568M -2.22568M -2.22568M
Net borrowings 81.71M 81.71M 81.71M
Total cash from financing activities 81.20M 8.21M 4.21M
Change to operating activities 6.32M 6.32M 6.32M
Net income -104.22143M -21.05560M -24.24347M
Change in cash 52.05M -12.50102M -11.45980M
Begin period cash flow 8.95M 21.45M 32.91M
End period cash flow - 8.95M 21.45M
Total cash from operating activities - -21.59660M -11.12355M
Issuance of capital stock - 0.00000M 7.00M
Depreciation - 8.23M 0.11M
Other cashflows from investing activities -2.46436M -2.46436M -2.46436M
Dividends paid 0.54M 0.54M 0.54M
Change to inventory - - -
Change to account receivables -16.63136M -1.61552M -0.91820M
Sale purchase of stock - - -
Other cashflows from financing activities - 14.90M 7.21M
Change to netincome 73.54M 73.54M 73.54M
Capital expenditures 0.00000M 0.26M 6.90M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital - -9.50321M 10.31M
Stock based compensation - 0.08M 0.34M
Other non cash items - 0.65M 2.36M
Free cash flow - -21.85586M -18.02548M

Fundamentals

  • Previous Close 0.01
  • Market Cap8.37M
  • Volume47586
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-47.20191M
  • Revenue TTM64.06M
  • Revenue Per Share TTM5.29
  • Gross Profit TTM 41.08M
  • Diluted EPS TTM-2.01

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
NIR
Near Intelligence Inc.
-0.0085 70.83% 0.0035 - - - -
CRM
Salesforce.com Inc
-2.99 1.04% 284.08 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE
0.68 0.35% 195.29 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
-0.47 0.24% 194.83 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc
-3.1 0.46% 667.05 67.36 37.59 11.69 10.14 11.97 41.27

Reports Covered

Stock Research & News

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).