We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!

MSFT 409.6999 -1.5286% AAPL 222.71 -1.8034% NVDA 128.3057 2.7103% GOOGL 163.14 -2.3465% GOOG 164.6592 -2.3142% AMZN 180.47 -3.2384% META 585.16 -1.8089% AVGO 175.79 -0.4812% TSLA 241.6955 -3.3527% TSM 183.57 1.3303% LLY 899.35 1.374% V 273.29 -1.6695% JPM 209.74 -0.7007% UNH 584.575 -1.1206% NVO 117.48 2.05% WMT 79.45 -1.8409% LVMUY 148.82 1.4451% XOM 125.47 0.5127% LVMHF 745.0 1.5609% MA 491.24 -1.298%

Near Intelligence Inc.

Technology US NIR

0.0035USD
-0.0085(70.83%)

Last update at 2024-01-22T14:30:00Z

Day Range

0.0030.02
LowHigh

52 Week Range

0.003218.65
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap8.37M
  • Volume47586
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-47.20191M
  • Revenue TTM64.06M
  • Revenue Per Share TTM5.29
  • Gross Profit TTM 41.08M
  • Diluted EPS TTM-2.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Income before tax - -20.75024M -23.90897M
Minority interest - - -
Net income - -21.05560M -24.24347M
Selling general administrative - 14.40M 7.33M
Selling and marketing expenses - 10.73M 4.17M
Gross profit - 32.40M 8.41M
Reconciled depreciation - 8.23M 0.11M
Ebit -93.86554M -17.11620M -21.65204M
Ebitda - -8.88558M -21.54034M
Depreciation and amortization - 8.23M 0.11M
Non operating income net other - - -
Operating income - -17.67835M -22.10189M
Other operating expenses - 63.00M 34.91M
Interest expense - 2.82M 1.73M
Tax provision - 0.31M 0.33M
Interest income - 0.15M 0.30M
Net interest income - -2.66740M -1.42430M
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense 0.50M 0.31M 0.33M
Total revenue - 45.32M 12.80M
Total operating expenses - 50.08M 30.52M
Cost of revenue - 12.92M 4.39M
Total other income expense net - -0.40449M -0.38278M
Discontinued operations - - -
Net income from continuing ops - -21.05560M -24.24347M
Net income applicable to common shares -104.22143M -104.22143M -104.22143M
Preferred stock and other adjustments - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Total assets - 117.77M 58.73M
Intangible assets - 11.52M 0.16M
Earning assets - - -
Other current assets - - -
Total liab - 250.54M 156.63M
Total stockholder equity - -132.76889M -97.90323M
Deferred long term liab - - -
Other current liab - 5.10M 3.27M
Common stock 0.00001M 0.00001M 0.00000M
Capital stock - 0.00001M 0.00000M
Retained earnings - -136.36945M -101.85085M
Other liab - - -
Good will - 62.39M 6.35M
Other assets - - -
Cash - 8.84M 21.30M
Cash and equivalents - - -
Total current liabilities 33.72M 24.65M 22.23M
Current deferred revenue - 2.17M 0.21M
Net debt - 12.42M -10.56784M
Short term debt - 8.35M 3.59M
Short long term debt - 7.79M 3.33M
Short long term debt total - 21.26M 10.73M
Other stockholder equity -1.37108M 4.40M 4.26M
Property plant equipment 8.70M - -
Total current assets 91.97M 29.33M 36.92M
Long term investments - 2.62M 0.63M
Net tangible assets - - -
Short term investments - 1.37M 0.59M
Net receivables - 17.25M 13.34M
Long term debt - 10.69M 5.81M
Inventory - - -
Accounts payable - 9.03M 15.15M
Total permanent equity - - -
Noncontrolling interest in consolidated entity - - -
Temporary equity redeemable noncontrolling interests - - -
Accumulated other comprehensive income - -0.79926M -0.31462M
Additional paid in capital - - -
Common stock total equity - - -
Preferred stock total equity - - -
Retained earnings total equity - - -
Treasury stock - - -
Accumulated amortization - - -
Non currrent assets other - 0.81M 0.11M
Deferred long term asset charges - - -
Non current assets total - 88.44M 21.80M
Capital lease obligations - 2.79M 1.58M
Long term debt total - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Investments 1.33M 1.37M -5.27860M
Change to liabilities 2.83M 0.00000M 0.00000M
Total cashflows from investing activities -2.22568M -2.22568M -2.22568M
Net borrowings 81.71M 81.71M 81.71M
Total cash from financing activities 81.20M 8.21M 4.21M
Change to operating activities 6.32M 6.32M 6.32M
Net income -104.22143M -21.05560M -24.24347M
Change in cash 52.05M -12.50102M -11.45980M
Begin period cash flow 8.95M 21.45M 32.91M
End period cash flow - 8.95M 21.45M
Total cash from operating activities - -21.59660M -11.12355M
Issuance of capital stock - 0.00000M 7.00M
Depreciation - 8.23M 0.11M
Other cashflows from investing activities -2.46436M -2.46436M -2.46436M
Dividends paid 0.54M 0.54M 0.54M
Change to inventory - - -
Change to account receivables -16.63136M -1.61552M -0.91820M
Sale purchase of stock - - -
Other cashflows from financing activities - 14.90M 7.21M
Change to netincome 73.54M 73.54M 73.54M
Capital expenditures 0.00000M 0.26M 6.90M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital - -9.50321M 10.31M
Stock based compensation - 0.08M 0.34M
Other non cash items - 0.65M 2.36M
Free cash flow - -21.85586M -18.02548M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
NIR
Near Intelligence Inc.
-0.0085 70.83% 0.0035 - - - -
CRM
Salesforce.com Inc
-3.6 1.25% 284.15 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE
-0.08 0.04% 220.00 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
-2.9 1.31% 217.98 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc
-8.73 1.43% 601.94 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.