0
Signin
countryflagUS

18889881171

MSFT 425.025 -0.9035% AAPL 220.43 0.8648% NVDA 115.85 1.4004% GOOGL 172.44 -0.1101% GOOG 174.27 -0.0573% AMZN 182.99 1.1945% META 460.09 -0.2558% AVGO 152.64 0.859% TSLA 224.8499 4.102% TSM 161.61 1.1327% LLY 823.56 -4.2238% V 257.56 1.3338% JPM 209.535 0.453% UNH 562.83 0.5502% NVO 129.31 -1.7401% WMT 70.206 -0.5581% LVMUY 143.15 0.9022% XOM 116.85 1.5999% LVMHF 714.04 0.4982% MA 436.96 1.0429%

Nasdaq Inc

Financial Services US NDAQ

67.2403USD
4.51(7.19%)

Last update at 2024-07-25T16:49:00Z

Day Range

64.7267.40
LowHigh

52 Week Range

46.5264.25
LowHigh

Fundamentals

  • Previous Close 62.73
  • Market Cap34707.29M
  • Volume3257258
  • P/E Ratio32.19
  • Dividend Yield1.54%
  • EBITDA2262.00M
  • Revenue TTM6205.00M
  • Revenue Per Share TTM11.79
  • Gross Profit TTM 3582.00M
  • Diluted EPS TTM1.87

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1475.00M 1534.00M 1212.00M 1019.00M 1064.00M
Minority interest 2.00M - 3.00M 3.00M 3.00M
Net income 1125.00M 1187.00M 933.00M 774.00M 458.00M
Selling general administrative 576.00M 588.00M 561.00M 513.00M 518.00M
Selling and marketing expenses 51.00M 57.00M 39.00M 39.00M 37.00M
Gross profit 2579.00M 2482.00M 2117.00M 1828.00M 1814.00M
Reconciled depreciation 258.00M 278.00M 202.00M 190.00M 210.00M
Ebit 1564.00M 1441.00M 1234.00M 1017.00M 1077.00M
Ebitda 1855.00M 1971.00M 1596.00M 1375.00M 1287.00M
Depreciation and amortization 291.00M 530.00M 362.00M 358.00M 210.00M
Non operating income net other 40.00M 218.00M 79.00M 126.00M 186.00M
Operating income 1564.00M 1441.00M 1234.00M 1017.00M 1028.00M
Other operating expenses 4565.00M 4327.00M 4312.00M 3176.00M 3228.00M
Interest expense 120.00M 125.00M 101.00M 124.00M 150.00M
Tax provision 352.00M 347.00M 279.00M 245.00M 606.00M
Interest income 7.00M 1.00M 4.00M 10.00M 10.00M
Net interest income -122.00000M -124.00000M -97.00000M -114.00000M -140.00000M
Extraordinary items - - - - -290.00000M
Non recurring 97.00M 118.00M 81.00M 69.00M 21.00M
Other items - - - - -
Income tax expense 352.00M 347.00M 279.00M 245.00M 606.00M
Total revenue 6226.00M 5886.00M 5627.00M 4262.00M 4277.00M
Total operating expenses 918.00M 923.00M 802.00M 742.00M 765.00M
Cost of revenue 3647.00M 3404.00M 3510.00M 2434.00M 2463.00M
Total other income expense net -89.00000M 93.00M -22.00000M 2.00M 155.00M
Discontinued operations - - - - -
Net income from continuing ops 1123.00M 1187.00M 933.00M 774.00M 458.00M
Net income applicable to common shares 1125.00M 1187.00M 933.00M 774.00M 458.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 32301.00M 20868.00M 20115.00M 17979.00M 13924.00M
Intangible assets 7443.00M 2581.00M 2813.00M 2255.00M 2249.00M
Earning assets - - - - -
Other current assets -1590.00000M 201.00M 294.00M 175.00M 219.00M
Total liab 21474.00M 14704.00M 13710.00M 11543.00M 8285.00M
Total stockholder equity 10816.00M 6151.00M 6395.00M 6433.00M 5639.00M
Deferred long term liab - 456.00M 406.00M 502.00M 552.00M
Other current liab 7808.00M 7629.00M 6340.00M 4063.00M 3477.00M
Common stock 6.00M 5.00M 2.00M 2.00M 2.00M
Capital stock 6.00M 5.00M 2.00M 2.00M 2.00M
Retained earnings 7825.00M 7207.00M 6465.00M 5628.00M 5027.00M
Other liab - 682.00M 640.00M 689.00M 731.00M
Good will 14089.00M 8099.00M 8433.00M 6850.00M 6366.00M
Other assets 7.00M 132.00M 571.00M 739.00M 84.00M
Cash 473.00M 502.00M 393.00M 2745.00M 332.00M
Cash and equivalents - - - - -
Total current liabilities 9025.00M 8835.00M 7872.00M 4924.00M 4227.00M
Current deferred revenue 594.00M 357.00M 329.00M 235.00M 211.00M
Net debt 10398.00M 5349.00M 5823.00M 3185.00M 3386.00M
Short term debt 291.00M 664.00M 1018.00M 451.00M 391.00M
Short long term debt 291.00M 664.00M 1018.00M - 391.00M
Short long term debt total 10871.00M 5851.00M 6216.00M 5930.00M 3718.00M
Other stockholder equity 4909.00M 930.00M 1515.00M 2171.00M 2296.00M
Property plant equipment - 532.00M 875.00M 475.00M 384.00M
Total current assets 9096.00M 8604.00M 7423.00M 7660.00M 4290.00M
Long term investments - - - - 205.00M
Net tangible assets - -4529.00000M -4851.00000M -2672.00000M -2976.00000M
Short term investments 188.00M 181.00M 208.00M 195.00M 291.00M
Net receivables 929.00M 677.00M 588.00M 566.00M 422.00M
Long term debt 10163.00M 4735.00M 4812.00M 5541.00M 2996.00M
Inventory -20.00000M 7043.00M 5940.00M 3979.00M 3026.00M
Accounts payable 332.00M 185.00M 185.00M 175.00M 148.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 13.00M 10.00M 3.00M -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1924.00000M -1991.00000M -1587.00000M -1368.00000M -1686.00000M
Additional paid in capital - - - - -
Common stock total equity - 5.00M 2.00M 2.00M 2.00M
Preferred stock total equity - - - - -
Retained earnings total equity - 7207.00M 6465.00M 5628.00M 5027.00M
Treasury stock - - -437.00000M -376.00000M -336.00000M
Accumulated amortization - - - - -
Non currrent assets other 665.00M 608.00M 571.00M 358.00M 289.00M
Deferred long term asset charges - - - - -
Non current assets total 23198.00M 12264.00M 12692.00M 10319.00M 9634.00M
Capital lease obligations 417.00M 452.00M 386.00M 389.00M 331.00M
Long term debt total - 4735.00M 4812.00M 5541.00M 2996.00M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -84.00000M -2.00000M -31.00000M 141.00M -25.00000M
Change to liabilities - 155.00M -429.00000M 117.00M 182.00M
Total cashflows from investing activities - 49.00M -2653.00000M -231.00000M -240.00000M
Net borrowings - -334.00000M 409.00M 1912.00M -430.00000M
Total cash from financing activities 4220.00M 1036.00M 1418.00M 1383.00M -937.00000M
Change to operating activities - 234.00M -552.00000M 138.00M 58.00M
Net income 1061.00M 1123.00M 1187.00M 933.00M 774.00M
Change in cash -51.00000M 1498.00M -483.00000M 2420.00M -224.00000M
Begin period cash flow 524.00M 5496.00M 5979.00M 362.00M 586.00M
End period cash flow 473.00M 6994.00M 5496.00M 2782.00M 362.00M
Total cash from operating activities 206.00M 1706.00M 1083.00M 1252.00M 963.00M
Issuance of capital stock - - - - -
Depreciation 323.00M 258.00M 278.00M 202.00M 190.00M
Other cashflows from investing activities - 203.00M -2459.00000M -184.00000M -88.00000M
Dividends paid 441.00M 383.00M 350.00M 320.00M 305.00M
Change to inventory -3.00000M 101.00M 6.00M 167.00M 42.00M
Change to account receivables 3.00M -101.00000M -6.00000M -167.00000M -42.00000M
Sale purchase of stock -269.00000M -711.00000M -1004.00000M -262.00000M -239.00000M
Other cashflows from financing activities -4.00000M 3227.00M 2304.00M -33.00000M -11.00000M
Change to netincome - 157.00M 87.00M 126.00M 47.00M
Capital expenditures 158.00M 152.00M 163.00M 188.00M 127.00M
Change receivables - -101.00000M -6.00000M -167.00000M -42.00000M
Cash flows other operating - 114.00M -34.00000M 41.00M -188.00000M
Exchange rate changes - - - - -
Cash and cash equivalents changes - 2791.00M -152.00000M 2404.00M -214.00000M
Change in working capital 39.00M 168.00M -469.00000M -9.00000M -48.00000M
Stock based compensation 122.00M 106.00M 90.00M 87.00M 79.00M
Other non cash items -1407.00000M 13.00M -97.00000M -2.00000M -67.00000M
Free cash flow 48.00M 1554.00M 920.00M 1064.00M 836.00M

Peer Comparison

Sector: Financial Services Industry: Financial Data & Stock Exchanges

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NDAQ
Nasdaq Inc		 4.51 7.19% 67.24 32.19 22.73 5.84 3.27 7.53 22.87
SPGI
S&P Global Inc		 9.27 1.92% 490.93 56.69 29.76 11.11 3.83 11.88 29.36
CME
CME Group Inc		 3.02 1.53% 200.27 23.72 21.88 13.54 2.82 13.59 16.25
MCO
Moodys Corporation		 12.46 2.87% 446.27 47.15 34.13 12.22 21.93 13.13 30.23
ICE
Intercontinental Exchange Inc		 2.75 1.86% 150.26 28.62 21.79 9.36 2.78 9.72 19.58

Reports Covered

Stock Research & News

View All

Profile

Nasdaq, Inc. operates as a technology company that serves capital markets and other industries worldwide. It operates in three segments: Capital Access Platforms, Financial Technology, and Market Services. The Capital Access Platforms segment sells and distributes historical and real-time market data; and develops and licenses Nasdaq-branded indices and financial products. This segment also offers investor relations intelligence, governance solutions, and ESG solutions; and insights and workflow solutions, as well as operates listing platforms. The Financial Technology segment offers Verafin, a cloud-based platform to detect, investigate, and report money laundering and financial frauds; surveillance solutions, including a SaaS platform to assist in complying with market rules, regulations, and internal market surveillance policies; AxiomSL, a risk data management and regulatory reporting solution; and Calypso, a front-to-back trading technology solution for the financial market. This segment also handles assets, comprising cash equities, equity derivatives, currencies, various interest-bearing securities, commodities, energy products, and digital currencies; and trade management and colocation services. The Market Platforms segment offers equity derivative trading and clearing, cash equity trading, fixed income and commodities trading and clearing, and currency trading services. This segment operates various exchanges and other marketplace facilities across various asset classes which includes derivatives, commodities, cash equity, debt, structured products, and exchange traded products; and provides clearing, settlement, and central depository services. The company was formerly known as The NASDAQ OMX Group, Inc. and changed its name to Nasdaq, Inc. in September 2015. Nasdaq, Inc. was founded in 1971 and is headquartered in New York, New York.

Nasdaq Inc

151 West 42nd Street, New York, NY, United States, 10036

Key Executives

Name Title Year Born
Ms. Adena T. Friedman Pres, CEO & Director 1970
Ms. Ann M. Dennison Exec. VP & CFO 1971
Mr. Bradley J. Peterson Exec. VP, Chief Information Officer & CTO 1960
Mr. P. C. Nelson Griggs Exec. VP of Corp. Platforms 1971
Ms. Emily Spurling Sr. VP, Strategic Chief Operating Officer & Investment Intelligence NA
Ms. Michelle Lynn Daly Sr. VP, Controller & Principal Accounting Officer 1976
Mr. Edward Ditmire C.F.A. VP of Investor Relations NA
Mr. John A. Zecca Exec. VP and Chief Legal, Risk & Regulatory Officer 1968
Mr. Brian Buckley Sr. VP & Chief Marketing Officer NA
Mr. Bryan Everard Smith Exec. VP & Chief People Officer 1973

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.