AAPL 259.104 0.3501% MSFT 439.415 0.0193% NVDA 139.3 -0.6561% GOOGL 195.91 -0.102% GOOG 197.425 -0.0734% AMZN 227.48 -0.6854% META 602.385 -0.8828% AVGO 245.56 2.4533% TSLA 455.3807 -1.4925% TSM 204.0073 -1.1257% LLY 796.39 0.2884% V 320.94 0.0904% JPM 242.395 0.0351% UNH 510.63 0.8951% NVO 87.595 0.2575% WMT 92.405 -0.2967% LVMUY 132.68 0.2721% XOM 106.62 0.2068% LVMHF 660.0 0.304% MA 536.93 0.2277%

Movano Inc

Healthcare US MOVE

5.7418USD
0.18(3.27%)

Last update at 2024-12-26T16:54:00Z

Day Range

5.645.95
LowHigh

52 Week Range

0.371.50
LowHigh

Fundamentals

  • Previous Close 5.56
  • Market Cap40.30M
  • Volume14092
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-28.08150M
  • Revenue TTM0.85M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.54

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -30.32900M -21.77300M -13.03100M -8.44000M -
Minority interest - - - - -
Net income -30.19600M -22.58200M -14.03500M -8.44000M -
Selling general administrative 11.47M 6.38M 2.73M 2.00M -
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation 0.15M 0.07M 0.01M 0.01M -
Ebit -30.46200M -19.80300M -11.10700M -8.51200M -3.81382M
Ebitda -30.18200M -19.78100M -11.06700M -8.50100M -
Depreciation and amortization 0.28M 0.02M 0.04M 0.01M -
Non operating income net other - - - - -
Operating income -30.46200M -19.80300M -11.10700M -8.51200M -
Other operating expenses 30.46M 19.80M 11.11M 8.51M -
Interest expense 0.13M 0.88M 1.00M 0.00000M 0.00000M
Tax provision - - - - -
Interest income 0.13M 0.02M 0.03M - -
Net interest income 0.13M -0.86100M -0.97700M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.13300M 0.81M 1.00M -0.07200M -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M -
Total operating expenses 30.46M 19.80M 11.11M 8.51M -
Cost of revenue - - - - -
Total other income expense net 0.13M -1.97000M -1.92400M 0.07M -
Discontinued operations - - - - -
Net income from continuing ops -30.32900M -21.77300M -13.03100M -8.44000M -
Net income applicable to common shares -30.32900M -24.26200M -21.94500M -14.48100M -6.29018M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 9.42M 13.24M 36.27M 7.08M 4.89M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.44M 0.51M 1.46M 0.69M 0.22M
Total liab 5.97M 5.33M 3.54M 15.14M 0.89M
Total stockholder equity 3.45M 7.92M 32.73M -8.06200M 4.00M
Deferred long term liab - - - - -
Other current liab 1.31M 4.21M 2.91M 0.67M 0.84M
Common stock 0.00600M 0.00300M 0.00300M 0.00100M -
Capital stock 0.00600M 0.00300M 0.00300M 32.82M 23.90M
Retained earnings -124.38000M -95.09700M -64.76800M -40.88100M -19.90700M
Other liab - 0.35M 0.32M 2.54M 0.03M
Good will - - - - -
Other assets 0.00000M 1.15M 0.68M 0.14M 0.32M
Cash 6.12M 10.76M 17.68M 5.71M 4.29M
Cash and equivalents - - - - -
Total current liabilities 5.90M 4.98M 3.22M 1.16M 0.86M
Current deferred revenue 1.25M - - - -
Net debt -5.86600M -10.33300M -17.67500M 5.98M -4.29100M
Short term debt 0.22M 0.21M - 0.25M -
Short long term debt - - - 0.25M -
Short long term debt total 0.25M 0.43M - 11.69M -
Other stockholder equity 127.82M 103.01M 61.24M 0.03M 0.01M
Property plant equipment - 0.44M 0.53M 0.04M 0.05M
Total current assets 8.52M 11.65M 35.06M 6.90M 4.51M
Long term investments - - - - -
Net tangible assets - 7.92M 32.73M -40.88000M -19.90700M
Short term investments - 0.00000M 15.92M - -
Net receivables 0.45M 0.38M 0.17M 0.50M 0.11M
Long term debt - - - 11.45M -
Inventory 1.51M - -0.16600M - -
Accounts payable 3.12M 0.56M 0.31M 0.25M 0.01M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -0.01100M -0.02700M -0.01400M
Additional paid in capital - - - - -
Common stock total equity - - - 0.00100M -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.14M 1.15M 0.68M 0.14M 0.32M
Deferred long term asset charges - - - - -
Non current assets total 0.90M 1.60M 1.21M 0.18M 0.37M
Capital lease obligations 0.22M 0.21M - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 15.72M -16.69900M -16.13400M -0.01300M -16.13400M
Change to liabilities 0.00000M 0.07M 0.23M 0.00800M 0.00764M
Total cashflows from investing activities 15.72M -16.69900M -16.69900M -0.01300M -0.05673M
Net borrowings - - 12.10M 12.10M 12.10M
Total cash from financing activities 2.26M 44.85M 12.09M 9.36M 7.10M
Change to operating activities 1.80M 1.27M -0.95600M 0.45M 0.20M
Net income -30.32900M -21.77300M -13.03100M -8.44000M -3.80509M
Change in cash -6.91600M 11.96M 1.42M 1.12M 3.46M
Begin period cash flow 17.68M 5.71M 4.29M 3.17M -
End period cash flow 10.76M 17.68M 5.71M 4.29M 3.17M
Total cash from operating activities -24.90200M -16.18300M -10.66600M -8.22800M -3.57491M
Issuance of capital stock 2.26M 44.85M 0.68M 9.36M -
Depreciation 0.15M 0.07M 0.01M 0.01M 0.00327M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities 15.72M -16.69900M 11.76M 9.35M -0.69500M
Change to netincome 3.23M 3.40M 2.35M -0.25900M 0.02M
Capital expenditures 0.10M 0.56M 0.56M 0.01M 0.06M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.05M 1.34M -0.72500M 0.12M -
Stock based compensation 3.10M 1.93M 0.71M 0.09M -
Other non cash items 0.13M 0.94M 1.42M -0.01300M -
Free cash flow -25.00700M -16.74800M -10.66600M -8.24100M -

Peer Comparison

Sector: Healthcare Industry: Medical Devices

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
MOVE
Movano Inc
0.18 3.27% 5.74 - - - 10.82 -1.4667
ABT
Abbott Laboratories
1.02 0.89% 115.78 37.15 23.15 4.67 4.97 4.88 19.38
SYK
Stryker Corporation
-0.72 0.19% 370.06 44.07 24.94 5.51 6.12 6.05 25.73
MDT
Medtronic PLC
0.20 0.25% 81.75 26.60 15.87 3.35 2.08 3.90 14.12
BSX
Boston Scientific Corp
0.13 0.14% 91.20 68.17 24.57 5.85 4.26 6.46 26.80

Reports Covered

Stock Research & News

Profile

Movano Inc. engages in developing a platform to deliver healthcare solutions at the intersection of medical and consumer devices. The company is involved in the development of Evie Ring, which is a wearable designed specifically for women that combines health and wellness metrics comprises resting heart rate, heart rate variability (HRV), blood oxygen saturation (SpO2), respiration rate, skin temperature variability, period and ovulation tracking, and menstrual symptom tracking, as well as activity profile, including steps, active minutes and calories burned, sleep stages and duration, and mood tracking. It develops System-on-a-Chip (SoC) for blood pressure or continuous glucose monitoring (CGM) systems. The company was formerly known as Maestro Sensors Inc. and changed its name to Movano Inc. in August 2018. Movano Inc. was incorporated in 2018 and is based in Pleasanton, California.

Movano Inc

6800 Koll Center Parkway, Pleasanton, CA, United States, 94566

Key Executives

Name Title Year Born
Dr. John Mastrototaro Ph.D. CEO, Pres & Director 1961
Mr. Michael Aaron Leabman Founder, CTO & Director 1973
Mr. Jeremy Cogan C.F.A. CFO & Sec. 1968
Ms. Tyla Bucher Chief Marketing Officer NA
Mr. Phil Kelly Sr. VP of Engineering 1959
Dr. John Mastrototaro Ph.D. CEO, President & Director 1961
Mr. Jeremy Cogan C.F.A. CFO & Secretary 1969
Mr. Phil Kelly Senior Vice President of Engineering 1959
Stacy Salvi Vice President of Strategy NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.