AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2024-09-11T10:46:50.839988Z
| Breakdown | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|
| Type | yearly | yearly | yearly |
| Date | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | -166.26600M | -65.98600M | -50.17600M |
| Minority interest | - | - | - |
| Net income | -166.31900M | -65.99400M | -50.22600M |
| Selling general administrative | 61.82M | 19.80M | 15.15M |
| Selling and marketing expenses | 34.98M | 13.13M | 13.08M |
| Gross profit | -2.67800M | -2.17800M | -2.41000M |
| Reconciled depreciation | 3.24M | 1.38M | 0.72M |
| Ebit | -148.56800M | -61.79700M | -49.70300M |
| Ebitda | -135.40700M | -59.35300M | -48.06400M |
| Depreciation and amortization | 13.16M | 2.44M | 1.64M |
| Non operating income net other | -9.92100M | - | - |
| Operating income | -148.56800M | -61.79700M | -49.70300M |
| Other operating expenses | 189.93M | 79.86M | 64.59M |
| Interest expense | 7.78M | 5.25M | 1.39M |
| Tax provision | 0.05M | 0.00800M | 0.05M |
| Interest income | - | - | - |
| Net interest income | -7.77700M | -3.17200M | 0.44M |
| Extraordinary items | - | - | - |
| Non recurring | - | - | - |
| Other items | - | - | - |
| Income tax expense | 0.05M | 0.00800M | 0.05M |
| Total revenue | 41.36M | 18.06M | 14.89M |
| Total operating expenses | 145.89M | 59.62M | 47.29M |
| Cost of revenue | 44.04M | 20.24M | 17.30M |
| Total other income expense net | -17.69800M | -4.18900M | -0.47300M |
| Discontinued operations | - | - | - |
| Net income from continuing ops | -166.31900M | -65.99400M | -50.22600M |
| Net income applicable to common shares | -166.31900M | - | - |
| Preferred stock and other adjustments | - | - | - |
| Breakdown | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|
| Type | yearly | yearly | yearly |
| Date | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 452.30M | 89.61M | - |
| Intangible assets | 12.47M | 7.42M | - |
| Earning assets | - | - | - |
| Other current assets | 11.61M | 3.31M | - |
| Total liab | 74.75M | 243.89M | - |
| Total stockholder equity | 377.56M | -154.27700M | - |
| Deferred long term liab | - | - | - |
| Other current liab | 4.34M | 5.78M | - |
| Common stock | 0.03M | 285.06M | - |
| Capital stock | 0.03M | 0.00000M | - |
| Retained earnings | -328.50600M | -162.18700M | - |
| Other liab | - | - | - |
| Good will | - | - | - |
| Other assets | - | - | - |
| Cash | 124.78M | 60.53M | - |
| Cash and equivalents | - | - | - |
| Total current liabilities | 40.77M | 11.86M | - |
| Current deferred revenue | 6.02M | 2.34M | - |
| Net debt | -124.78200M | -3.33400M | - |
| Short term debt | 24.18M | - | - |
| Short long term debt | - | - | - |
| Short long term debt total | - | 57.20M | - |
| Other stockholder equity | 254.41M | 7.90M | - |
| Property plant equipment | 2.04M | - | - |
| Total current assets | 332.62M | 80.36M |
US 
AU
UK
CA
NZ