CA
NZ
UK
AU
IND
US
…
Light & Wonder, Inc. operates as a cross-platform games company in the United States and internationally. The company operates through three segments: Gaming, SciPlay, and iGaming segments. The Gaming segment sells game content and gaming machine; video gaming terminals; video lottery terminals, including conversion kits and spare parts; and table products, including automatic card shufflers, deck checkers, table roulette chip sorters and other land-based table gaming equipment. It also leases or provides gaming content, gaming machines, and server-based system; sells and supports casino-management system based software and hardware; and licenses proprietary table games content to commercial, tribal and governmental gaming operators. The SciPlay segment develops, markets, and operates social games on various mobile and web platforms, as well as other games in the hyper-casual space. It sells virtual coins, chips, or bingo cards, which players can use to play slot games, table games, or bingo games. The iGaming segment provides a suite of digital gaming content, distribution platforms, player account management systems, and other iGaming content and services. This segment also offers the Open Platform System, which offers a range of reporting and administrative functions and tools providing operators control over various areas of digital gaming operations. Light & Wonder, Inc. was incorporated in 1984 and is headquartered in Las Vegas, Nevada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -163.00M | -294.00M | -544.00M | -108.00M | -339.30M |
| Minority interest | -22.00M | -19.00M | -21.00M | -12.00M | - |
| Net income | -176.00M | 24.00M | -548.00M | -118.00M | -352.40M |
| Selling general administrative | 717.00M | 679.00M | 701.00M | 707.00M | 696.90M |
| Gross profit | 1774.00M | 1544.00M | 1564.00M | 2116.00M | 2107.90M |
| Reconciled depreciation | 420.00M | 398.00M | 554.00M | 647.00M | 689.70M |
| Ebit | 273.00M | 351.00M | 80.00M | 546.00M | 511.30M |
| Ebitda | 730.00M | 749.00M | 634.00M | 1156.00M | 1201.00M |
| Depreciation and amortization | 457.00M | 398.00M | 554.00M | 610.00M | 689.70M |
| Non operating income net other | -136.00M | - | - | - | - |
| Operating income | 273.00M | 351.00M | 80.00M | 546.00M | 265.60M |
| Other operating expenses | 2093.00M | 1876.00M | 2581.00M | 2826.00M | 2844.20M |
| Interest expense | 327.00M | 478.00M | 503.00M | 589.00M | 597.20M |
| Tax provision | 13.00M | -318.00M | 4.00M | 10.00M | 13.10M |
| Net interest income | -327.00M | -478.00M | -503.00M | -589.00M | -597.20M |
| Non recurring | 146.00M | - | - | - | - |
| Income tax expense | 13.00M | -318.00M | 4.00M | 10.00M | 13.10M |
| Total revenue | 2512.00M | 2153.00M | 2724.00M | 3400.00M | 3363.20M |
| Total operating expenses | 1355.00M | 1267.00M | 1421.00M | 1542.00M | 1588.90M |
| Cost of revenue | 738.00M | 609.00M | 1160.00M | 1284.00M | 1255.30M |
| Total other income expense net | -436.00M | -645.00M | -624.00M | -654.00M | -261.10M |
| Discontinued operations | 3873.00M | 366.00M | 253.00M | 212.00M | 212.00M |
| Net income from continuing ops | -176.00M | 24.00M | -548.00M | -118.00M | -352.40M |
| Net income applicable to common shares | 3675.00M | 371.00M | -569.00M | -130.00M | -352.00M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 5552.00M | 6009.00M | 7883.00M | 7984.00M | 7809.00M |
| Intangible assets | 763.00M | 942.00M | 1063.00M | 1526.00M | 1774.00M |
| Other current assets | 89.00M | 117.00M | 626.00M | 358.00M | 303.00M |
| Total liab | 4787.00M | 4848.00M | 9989.00M | 10508.00M | 9917.00M |
| Total stockholder equity | 765.00M | 1161.00M | -2106.00M | -2524.00M | -2108.00M |
| Deferred long term liab | - | 87.00M | - | - | - |
| Other current liab | 389.00M | 412.00M | 695.00M | 435.00M | 366.00M |
| Common stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
| Capital stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
| Retained earnings | 680.00M | 517.00M | -3158.00M | -3529.00M | -2954.00M |
| Other liab | - | 319.00M | 326.00M | 352.00M | 367.00M |
| Good will | 2945.00M | 2919.00M | 2892.00M | 3292.00M | 3280.00M |
| Other assets | - | 171.00M | 1890.00M | 1534.00M | 221.00M |
| Cash | 515.00M | 914.00M | 585.00M | 1016.00M | 313.00M |
| Total current liabilities | 696.00M | 622.00M | 974.00M | 833.00M | 766.00M |
| Current deferred revenue | 25.00M | 32.00M | 31.00M | 151.00M | 129.00M |
| Net debt | 3417.00M | 3017.00M | 8145.00M | 8364.00M | 8500.00M |
| Short term debt | 41.00M | 24.00M | 44.00M | 44.00M | 45.00M |
| Short long term debt | 22.00M | 24.00M | 44.00M | 44.00M | 45.00M |
| Short long term debt total | 3932.00M | 3931.00M | 8730.00M | 9380.00M | 8813.00M |
| Other stockholder equity | 367.00M | 961.00M | 1312.00M | 1222.00M | 1137.00M |
| Property plant equipment | - | 204.00M | 264.00M | 294.00M | 605.00M |
| Total current assets | 1311.00M | 1694.00M | 1732.00M | 2181.00M | 1615.00M |
| Long term investments | - | 14.00M | - | 262.00M | 273.00M |
| Net tangible assets | - | -2074.00M | -6211.00M | -6614.00M | -7266.00M |
| Net receivables | 530.00M | 455.00M | 423.00M | 616.00M | 755.00M |
| Long term debt | 3852.00M | 3870.00M | 8646.00M | 9259.00M | 8680.00M |
| Inventory | 177.00M | 161.00M | 98.00M | 191.00M | 244.00M |
| Accounts payable | 241.00M | 154.00M | 204.00M | 203.00M | 226.00M |
| Noncontrolling interest in consolidated entity | - | 171.00M | - | - | - |
| Accumulated other comprehensive income | -283.00M | -318.00M | -261.00M | -218.00M | -292.00M |
| Common stock total equity | - | 1.00M | - | - | - |
| Retained earnings total equity | - | 517.00M | - | - | - |
| Treasury stock | - | -580.00M | - | - | - |
| Non currrent assets other | 40.00M | 87.00M | 1566.00M | 194.00M | 209.00M |
| Non current assets total | 4241.00M | 4315.00M | 6151.00M | 5803.00M | 6194.00M |
| Capital lease obligations | 58.00M | 54.00M | 56.00M | 103.00M | 114.00M |
| Long term debt total | - | 3870.00M | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -251.00M | 6116.00M | 3.00M | 3.00M | 4.00M |
| Change to liabilities | - | -723.00M | 98.00M | -26.00M | -42.00M |
| Total cashflows from investing activities | - | 6116.00M | -442.00M | -173.00M | -263.00M |
| Net borrowings | - | -4930.00M | -577.00M | 507.00M | -397.00M |
| Total cash from financing activities | -292.00M | -5463.00M | -679.00M | 463.00M | -129.00M |
| Change to operating activities | - | -40.00M | 17.00M | 6.00M | -11.00M |
| Net income | 163.00M | 3697.00M | 390.00M | -548.00M | -118.00M |
| Change in cash | -446.00M | 266.00M | -442.00M | 768.00M | 155.00M |
| Begin period cash flow | 961.00M | 701.00M | 1143.00M | 375.00M | 220.00M |
| End period cash flow | 515.00M | 967.00M | 701.00M | 1143.00M | 375.00M |
| Total cash from operating activities | 590.00M | -381.00M | 685.00M | 471.00M | 546.00M |
| Issuance of capital stock | - | - | 0.00M | 0.00M | 342.00M |
| Depreciation | 384.00M | 420.00M | 398.00M | 554.00M | 647.00M |
| Other cashflows from investing activities | - | 6116.00M | -95.00M | -47.00M | -43.00M |
| Dividends paid | 193.00M | 442.00M | - | - | 1.00M |
| Change to inventory | -29.00M | -65.00M | 9.00M | 14.00M | -20.00M |
| Change to account receivables | -68.00M | -35.00M | 19.00M | -74.00M | 39.00M |
| Sale purchase of stock | -193.00M | -481.00M | -27.00M | 0.00M | -1.00M |
| Other cashflows from financing activities | 329.00M | -89.00M | -15.00M | 1036.00M | -72.00M |
| Change to netincome | - | -3608.00M | -227.00M | 470.00M | 247.00M |
| Capital expenditures | 242.00M | 216.00M | 171.00M | 190.00M | 285.00M |
| Change receivables | - | -35.00M | - | - | - |
| Cash flows other operating | - | -67.00M | - | - | - |
| Cash and cash equivalents changes | - | 272.00M | - | - | - |
| Change in working capital | -82.00M | -892.00M | -199.00M | 138.00M | -141.00M |
| Stock based compensation | 118.00M | 69.00M | 113.00M | 56.00M | 37.00M |
| Other non cash items | 91.00M | -3646.00M | 325.00M | 288.00M | 142.00M |
| Free cash flow | 348.00M | -597.00M | 514.00M | 281.00M | 261.00M |
Sector: Consumer Cyclical Industry: Gambling
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ARLUF Aristocrat Leisure Limited |
- -% |
44.55 | 26.33 | 19.23 | 3.10 | 4.56 | 4.80 | 11.38 |
| GRKZF Greek Organization of Football Prognostics S.A |
- -% |
15.53 | 21.04 | 13.32 | 1.64 | 2.36 | 6.48 | 16.06 |
| FLUT Flutter Entertainment plc |
- -% |
82.51 | - | 14.77 | 1.01 | 2.00 | 1.54 | 16.36 |
| EVGGF Evolution AB (publ) |
- -% |
86.00 | 14.77 | 13.93 | 8.16 | 3.41 | 6.59 | 9.66 |
Light & Wonder, Inc. operates as a cross-platform games company in the United States and internationally. The company operates through three segments: Gaming, SciPlay, and iGaming segments. The Gaming segment sells game content and gaming machine; video gaming terminals; video lottery terminals, including conversion kits and spare parts; and table products, including automatic card shufflers, deck checkers, table roulette chip sorters and other land-based table gaming equipment. It also leases or provides gaming content, gaming machines, and server-based system; sells and supports casino-management system based software and hardware; and licenses proprietary table games content to commercial, tribal and governmental gaming operators. The SciPlay segment develops, markets, and operates social games on various mobile and web platforms, as well as other games in the hyper-casual space. It sells virtual coins, chips, or bingo cards, which players can use to play slot games, table games, or bingo games. The iGaming segment provides a suite of digital gaming content, distribution platforms, player account management systems, and other iGaming content and services. This segment also offers the Open Platform System, which offers a range of reporting and administrative functions and tools providing operators control over various areas of digital gaming operations. Light & Wonder, Inc. was incorporated in 1984 and is headquartered in Las Vegas, Nevada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jamie Ronald Odell M.B.A., MBA | Exec. Chairman | 1959 |
| Mr. Matthew Wilson | CEO, Pres & Director | 1982 |
| Ms. Antonia Korsanos BEC, C.A. | Exec. Vice Chair | 1969 |
| Ms. Constance P. James | EVP, CFO, Principal Accounting Officer,Treasurer & Corp. Sec. | 1983 |
| Mr. James Sottile | Exec. VP & Chief Legal Officer | 1961 |
| Mr. James Bombassei | Sr. VP of Investor Relations | NA |
| Mr. Stephen E. Richardson | Sr. VP, Chief Compliance Officer & Director of Corp. Security | 1968 |
| Mr. Steven Stamstad | Sr. VP of Marketing & Communications | NA |
| Ms. Eileen A. Moore Johnson | Exec. VP & Chief HR Officer | 1973 |
| Mr. Jordan E. Levin | Exec. VP & Group Chief Exec. of Digital | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-1.26%
Communication Services
-0.18%
Consumer Cyclical
-0.36%
Consumer Defensive
+0.07%
Energy
-0.01%
Financial Services
-0.26%
Financials
-2.20%
Healthcare
-0.55%
Industrials
-0.08%
Real Estate
-0.33%
Technology
-0.70%
Utilities
-0.41%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...