Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Ispire Technology Inc. Common Stock

Consumer Defensive US ISPR

1.7USD
0.04(2.41%)

Last update at 2026-06-05T20:02:00Z

Day Range

1.621.72
LowHigh

52 Week Range

5.0019.78
LowHigh

Fundamentals

  • Previous Close 1.66
  • Market Cap429.49M
  • Volume88931
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-11.36344M
  • Revenue TTM147.19M
  • Revenue Per Share TTM2.73
  • Gross Profit TTM 21.08M
  • Diluted EPS TTM-0.23

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30
Income before tax -4.85330M -0.80306M 3.62M
Minority interest - - -
Net income -6.09860M -1.87415M 2.94M
Selling general administrative 20.93M 8.79M 3.21M
Selling and marketing expenses 4.71M 5.50M 3.56M
Gross profit 21.08M 13.31M 10.42M
Reconciled depreciation 1.11M 0.15M 0.32M
Ebit -4.24491M -1.04681M 3.73M
Ebitda -3.13680M -0.90127M 4.05M
Depreciation and amortization 1.11M 0.15M 0.32M
Non operating income net other - - -
Operating income -4.56913M -0.98867M 3.64M
Other operating expenses 120.17M 89.08M 59.77M
Interest expense - - -
Tax provision 1.25M 1.07M 0.69M
Interest income 0.20M 0.00508M 0.00088M
Net interest income 0.20M 0.00508M 0.00088M
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense 1.25M 1.07M 0.69M
Total revenue 115.61M 88.10M 63.41M
Total operating expenses 25.64M 14.29M 6.77M
Cost of revenue 94.53M 74.79M 53.00M
Total other income expense net -0.47937M 0.18M -0.02065M
Discontinued operations - - -
Net income from continuing ops -6.09860M -1.87415M 2.94M
Net income applicable to common shares -6.09860M -1.87415M 2.94M
Preferred stock and other adjustments - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30
Total assets 90.69M 100.74M 93.86M
Intangible assets 72.71M - -
Earning assets - - -
Other current assets 0.29M 0.07M 0.78M
Total liab 59.32M 88.97M 80.11M
Total stockholder equity 31.37M 11.77M 13.76M
Deferred long term liab - - -
Other current liab 1.06M 89.35M 90.25M
Common stock 0.00542M 0.00500M 0.00500M
Capital stock 0.00542M 0.00500M 0.00500M
Retained earnings 5.85M 11.95M 13.82M
Other liab - - -
Good will - - -
Other assets 0.73M 0.88M -
Cash 40.30M 74.48M 85.25M
Cash and equivalents - - -
Total current liabilities 55.96M 88.97M 79.84M
Current deferred revenue 0.99M 1.67M 1.13M
Net debt -35.99982M -74.13311M -84.77089M
Short term debt 0.94M 0.35M 0.21M
Short long term debt - - -
Short long term debt total 4.30M 0.35M 0.48M
Other stockholder equity 25.69M -0.18466M -0.06758M
Property plant equipment 5.15M 0.41M 0.44M
Total current assets 84.81M 99.45M 93.42M
Long term investments - - -
Net tangible assets 31.37M 11.77M 13.76M
Short term investments 9.13M - -
Net receivables 24.65M 10.32M 4.34M
Long term debt - - -
Inventory 7.47M 14.58M 3.05M
Accounts payable 52.97M 42.27M 33.38M
Total permanent equity - - -
Noncontrolling interest in consolidated entity - - -
Temporary equity redeemable noncontrolling interests - - -
Accumulated other comprehensive income -0.16377M -0.18466M -0.06758M
Additional paid in capital - - -
Common stock total equity - - -
Preferred stock total equity - - -
Retained earnings total equity - - -
Treasury stock - - -
Accumulated amortization - - -
Non currrent assets other -71.98232M 0.88M -
Deferred long term asset charges - - -
Non current assets total 5.88M 1.29M 0.44M
Capital lease obligations 4.30M 0.35M 0.48M
Long term debt total - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30
Investments -10.15447M -0.12152M -0.00080M
Change to liabilities 9.88M 9.42M 9.54M
Total cashflows from investing activities -10.15447M -0.12152M -0.00080M
Net borrowings -38.76710M -2.61963M -0.22785M
Total cash from financing activities -16.44384M -3.08926M -0.22785M
Change to operating activities -2.92029M -0.25348M -0.58909M
Net income -6.09860M -1.87415M 2.94M
Change in cash -34.18008M -10.76835M 4.80M
Begin period cash flow 74.48M 85.25M 80.45M
End period cash flow 40.30M 74.48M 85.25M
Total cash from operating activities -7.58176M -7.55757M 5.02M
Issuance of capital stock 29.70M - -
Depreciation 1.11M 0.15M 0.32M
Other cashflows from investing activities - - -
Dividends paid 3.36M 0.47M 0.47M
Change to inventory 7.11M -11.52556M -3.05500M
Change to account receivables -19.57934M -3.95051M -3.86978M
Sale purchase of stock - - -
Other cashflows from financing activities -45.27403M -2.49869M 0.06M
Change to netincome 3.33M 3.33M 0.27M
Capital expenditures 1.02M 0.12M 0.00080M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital -5.92408M -5.82896M 1.49M
Stock based compensation - - -
Other non cash items 3.33M - 0.27M
Free cash flow -8.60253M -7.67908M 5.02M

Peer Comparison

Sector: Consumer Defensive Industry: Tobacco

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ISPR
Ispire Technology Inc. Common Stock		 0.04 2.41% 1.70 - - 2.18 10.63 2.02 -38.825
PM
Philip Morris International Inc		 3.30 1.89% 178.29 18.05 14.08 4.17 - 5.47 13.66
BTI
British American Tobacco p.l.c.		 1.87 3.23% 59.72 11.67 11.10 4.63 1.84 4.79 8.62
BTAFF
British American Tobacco p.l.c		 1.18 1.95% 61.85 - 7.91 3.31 1.20 3.79 10.29
MO
Altria Group		 1.59 2.25% 72.19 8.24 8.09 3.47 27.30 4.61 7.77

Reports Covered

Stock Research & News

View All

Profile

Ispire Technology Inc. researches, develops, designs, commercializes, sales, markets, and distributes e-cigarettes and cannabis vaping products worldwide. The company was founded in 2019 and is based in Los Angeles, California. Ispire Technology Inc. operates as a subsidiary of Pride Worldwide Investment Limited.

Ispire Technology Inc. Common Stock

19700 Magellan Drive, Los Angeles, CA, United States, 90502

Key Executives

Name Title Year Born
Mr. Tuanfang Liu Chairman & Co-CEO 1973
Mr. Michael Wang Co-CEO & President of Aspire North America 1964
Mr. Tirdad Rouhani Chief Operating Officer 1983
Mr. Daniel J. Machock Chief Financial Officer 1975
Mr. Jeffrey Doiron Chief Experience Officer 1973
Ms. Lauren Stower Chief Impact Officer 1985
Steven P. Pryzbyla Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.