MSFT 442.57 0.2242% AAPL 212.49 -0.8168% NVDA 131.88 1.7514% GOOGL 176.79 0.9306% GOOG 178.37 0.9223% AMZN 183.66 -0.0925% META 504.16 0.0119% AVGO 1735.04 3.3383% TSLA 178.01 -2.4442% TSM 172.51 -0.2313% LLY 878.45 -0.5525% V 270.66 -0.1954% JPM 193.78 0.062% UNH 497.12 -0.0362% NVO 142.5 0.007% WMT 67.02 0.4798% LVMUY 152.71 -2.9488% XOM 109.15 -0.8088% LVMHF 762.6 -3.1004% MA 444.63 -0.0831%

Hempacco Co. Inc.

Consumer Defensive US HPCO

0.96USD
0.0099(1.04%)

Last update at 2024-06-14T20:12:00Z

Day Range

0.911.20
LowHigh

52 Week Range

0.885.97
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -7.13496M -1.87068M -1.46544M -
Minority interest 0.13M 0.01M 0.00000M -
Net income -7.00383M -2.06444M -1.62583M -
Selling general administrative 3.25M 1.45M 0.72M -
Selling and marketing expenses 0.88M 0.54M 0.03M -
Gross profit 0.24M 0.34M -0.55371M -
Reconciled depreciation 0.10M 0.09M 0.07M -
Ebit -5.36256M -1.65933M -1.30499M -0.07072M
Ebitda -5.26911M -1.57450M -1.23550M -
Depreciation and amortization 0.09M 0.08M 0.07M -
Non operating income net other - - - -
Operating income -5.36256M -1.65933M -1.30499M -
Other operating expenses 9.33M 2.85M 1.65M -
Interest expense 0.05M 0.21M 0.16M -
Tax provision 0.00000M - - -
Interest income - - - -
Net interest income -0.04727M -0.20968M -0.16042M -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense -0.13112M 0.19M 0.16M -
Total revenue 3.97M 1.19M 0.35M -
Total operating expenses 5.60M 2.00M 0.75M -
Cost of revenue 3.73M 0.85M 0.90M -
Total other income expense net -1.77240M -0.21134M -0.16045M -
Discontinued operations - - - -
Net income from continuing ops -7.13496M -1.87068M -1.46544M -
Net income applicable to common shares - -2.61390M -1.46544M -0.07113M
Preferred stock and other adjustments - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 9.48M 7.57M 5.66M -
Intangible assets 0.00266M - - -
Earning assets - - - -
Other current assets -0.00000M 0.70M 0.00258M -
Total liab 1.92M 4.70M 3.44M -
Total stockholder equity 7.66M 2.88M 2.22M -
Deferred long term liab - - - -
Other current liab 0.02M 0.00942M 0.76M 0.62M
Common stock 0.02M 0.02M 0.08M 0.08M
Capital stock 0.02M 0.02M 3.72M -
Retained earnings -10.46305M -3.45921M -1.60279M -0.13734M
Other liab - 0.02M 0.01M -
Good will - - - -
Other assets - - - -
Cash 0.55M 0.93M 0.00050M -
Cash and equivalents - - - -
Total current liabilities 1.52M 4.17M 2.93M 2.06M
Current deferred revenue 0.84M 2.13M 0.76M -
Net debt 0.14M 1.37M 2.18M -
Short term debt 0.28M 1.77M 1.68M -
Short long term debt 0.17M 1.67M 1.58M -
Short long term debt total 0.69M 2.30M 2.18M -
Other stockholder equity 18.10M 6.32M 0.10M -
Property plant equipment - 5.45M 5.56M 5.02M
Total current assets 1.91M 2.12M 0.10M 0.64M
Long term investments - - - -
Net tangible assets - 2.88M -1.41579M -0.05334M
Short term investments - - - -
Net receivables 0.24M 0.28M 0.00569M -
Long term debt 0.14M 0.17M 0.04M -
Inventory 0.65M 0.20M 0.09M 0.64M
Accounts payable 0.38M 0.26M 0.50M 0.03M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - - - -
Deferred long term asset charges - - - -
Non current assets total 7.57M 5.45M 5.56M -
Capital lease obligations 0.37M 0.47M 0.56M -
Long term debt total - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -0.06387M -0.07996M -0.05143M -
Change to liabilities 0.00000M 1.66M 0.62M 0.00000M
Total cashflows from investing activities - -0.07996M -0.05143M -0.05143M
Net borrowings - 0.72M 0.12M 0.09M
Total cash from financing activities 4.05M 1.74M 0.12M 0.09M
Change to operating activities 0.38M -0.66597M 0.02M -0.00304M
Net income -7.13496M -1.87068M -1.46544M -0.07113M
Change in cash -0.38514M 0.93M 0.00038M 0.00016M
Begin period cash flow 0.93M 0.00050M 0.00012M -
End period cash flow 0.55M 0.93M 0.00050M 0.00012M
Total cash from operating activities -4.37048M -0.73096M -0.06969M -0.08878M
Issuance of capital stock 6.42M 1.30M 0.00000M -
Depreciation 0.10M 0.09M 0.07M 0.00711M
Other cashflows from investing activities - - - -
Dividends paid - - - -
Change to inventory -0.44620M -0.10624M 0.55M -0.02173M
Change to account receivables -0.08702M -0.15588M -0.00569M -0.00569M
Sale purchase of stock - - - -
Other cashflows from financing activities -2.06589M 0.44M 0.12M -0.27243M
Change to netincome 3.79M 0.26M 0.15M 0.15M
Capital expenditures 0.10M 0.08M 0.05M 0.05M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -1.25145M 0.59M 1.17M -
Stock based compensation 0.25M 0.10M 0.00000M -
Other non cash items 3.67M 0.18M 0.15M -
Free cash flow -4.47434M -0.81092M -0.12112M -

Fundamentals

  • Previous Close 0.95
  • Market Cap3.98M
  • Volume683507
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.05154M
  • Revenue TTM2.53M
  • Revenue Per Share TTM0.95
  • Gross Profit TTM 0.34M
  • Diluted EPS TTM-4.5

Peer Comparison

Sector: Consumer Defensive Industry: Tobacco

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HPCO
Hempacco Co. Inc.
0.0099 1.04% 0.96 - - 1.63 0.46 3.09 -0.6998
PM
Philip Morris International Inc
0.22 0.22% 102.20 18.05 14.08 4.17 - 5.47 13.66
MO
Altria Group
-0.45 1.01% 44.32 8.24 8.09 3.47 27.30 4.61 7.77
BTI
British American Tobacco p.l.c.
0.03 0.10% 30.63 5.94 6.23 2.34 0.72 4.07 7.90
BTAFF
British American Tobacco p.l.c
0.004 0.01% 30.42 5.97 6.28 2.36 0.72 4.07 7.90

Reports Covered

Stock Research & News

Profile

Hempacco Co., Inc. engages in the manufacture and sale of smokable hemp and herb products in California. It offers The Real Stuff hemp smokables and flavored hemp rolling papers. The company was incorporated in 2019 and is headquartered in San Diego, California. Hempacco Co., Inc. is a subsidiary of Green Globe International, Inc.

Hempacco Co. Inc.

9925 Airway Road, San Diego, CA, United States, 92154

Key Executives

Name Title Year Born
Mr. Sandro Piancone CEO, Pres, Treasurer, Sec. & Director 1969
Mr. Neville Pearson FCCA Chief Financial Officer 1945
Mr. Jorge Olson Chief Marketing Officer, Exec. VP & Director 1972
Mr. Sandro Piancone Co-Founder, CEO, President, Treasurer, Secretary & Director 1969
Mr. Neville Pearson FCCA Chief Financial Officer 1946
Mr. Jorge Olson Chief Marketing Officer, Executive VP & Director 1972

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).