AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-02-10T17:56:00Z
Presenting on the Emerging Growth Conference on September 28 Register Now
Tue 27 Sep 22, 11:00 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -7.13496M | -1.87068M | -1.46544M | - |
Minority interest | 0.13M | 0.01M | 0.00000M | - |
Net income | -7.00383M | -2.06444M | -1.62583M | - |
Selling general administrative | 3.25M | 1.45M | 0.72M | - |
Selling and marketing expenses | 0.88M | 0.54M | 0.03M | - |
Gross profit | 0.24M | 0.34M | -0.55371M | - |
Reconciled depreciation | 0.10M | 0.09M | 0.07M | - |
Ebit | -5.36256M | -1.65933M | -1.30499M | -0.07072M |
Ebitda | -5.26911M | -1.57450M | -1.23550M | - |
Depreciation and amortization | 0.09M | 0.08M | 0.07M | - |
Non operating income net other | - | - | - | - |
Operating income | -5.36256M | -1.65933M | -1.30499M | - |
Other operating expenses | 9.33M | 2.85M | 1.65M | - |
Interest expense | 0.05M | 0.21M | 0.16M | - |
Tax provision | 0.00000M | - | - | - |
Interest income | - | - | - | - |
Net interest income | -0.04727M | -0.20968M | -0.16042M | - |
Extraordinary items | - | - | - | - |
Non recurring | - | - | - | - |
Other items | - | - | - | - |
Income tax expense | -0.13112M | 0.19M | 0.16M | - |
Total revenue | 3.97M | 1.19M | 0.35M | - |
Total operating expenses | 5.60M | 2.00M | 0.75M | - |
Cost of revenue | 3.73M | 0.85M | 0.90M | - |
Total other income expense net | -1.77240M | -0.21134M | -0.16045M | - |
Discontinued operations | - | - | - | - |
Net income from continuing ops | -7.13496M | -1.87068M | -1.46544M | - |
Net income applicable to common shares | - | -2.61390M | -1.46544M | -0.07113M |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 9.48M | 7.57M | 5.66M | - |
Intangible assets | 0.00266M | - | - | - |
Earning assets | - | - | - | - |
Other current assets | -0.00000M | 0.70M | 0.00258M | - |
Total liab | 1.92M | 4.70M | 3.44M | - |
Total stockholder equity | 7.66M | 2.88M | 2.22M | - |
Deferred long term liab | - | - | - | - |
Other current liab | 0.02M | 0.00942M | 0.76M | 0.62M |
Common stock | 0.02M | 0.02M | 0.08M | 0.08M |
Capital stock | 0.02M | 0.02M | 3.72M | - |
Retained earnings | -10.46305M | -3.45921M | -1.60279M | -0.13734M |
Other liab | - | 0.02M | 0.01M | - |
Good will | - | - | - | - |
Other assets | - |