AAPL 190.415 0.3663% MSFT 422.65 -0.1016% GOOG 175.36 0.8512% GOOGL 174.14 0.9449% AMZN 185.71 -0.1505% NVDA 943.46 -0.3001% META 473.555 -1.6582% TSLA 174.87 0.5058% TSM 154.06 -0.977% LLY 776.1758 -1.3779% V 280.145 -0.2972% AVGO 1436.4972 0.0228% JPM 204.205 1.0366% UNH 522.225 0.9033% NVO 133.03 -1.2105% WMT 63.485 6.109% LVMUY 170.79 -0.2511% XOM 117.87 -0.5988% LVMHF 855.728 -0.1473% MA 461.6867 0.805%

Haynes International Inc

Industrials US HAYN


Last update at 2024-05-16T16:53:00Z

Day Range


52 Week Range



Income Statement


Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Income before tax 51.90M 57.61M -9.78300M -7.49800M 13.37M
Minority interest - - - - -
Net income 41.98M 45.09M -8.68300M -6.47800M 9.74M
Selling general administrative 48.03M 42.43M 43.47M 40.31M 44.20M
Selling and marketing expenses - 4.66M - - -
Gross profit 109.76M 106.33M 39.73M 44.63M 65.50M
Reconciled depreciation 18.57M 19.07M 19.57M 19.65M 19.13M
Ebit 59.50M 55.42M -8.59700M -6.16600M 17.72M
Ebitda 78.07M 79.16M 10.97M 13.48M 33.48M
Depreciation and amortization 18.57M 23.74M 19.57M 19.65M 15.77M
Non operating income net other - 0.02M 0.02M 0.04M 0.09M
Operating income 57.61M 55.42M -8.59700M -6.16600M 17.72M
Other operating expenses 532.35M 435.04M 344.80M 379.92M 472.50M
Interest expense 7.59M 2.48M 1.19M 1.33M 0.99M
Tax provision 9.93M 12.53M -1.10000M -1.02000M 3.62M
Interest income 0.06M 0.02M 0.02M 0.04M 0.09M
Net interest income -7.53800M -2.46300M -1.17000M -1.28800M -0.90000M
Extraordinary items - - - - -0.31400M
Non recurring - - - - -
Other items - - - - -
Income tax expense 9.93M 12.53M -1.10000M -1.02000M 3.62M
Total revenue 589.96M 490.46M 337.66M 380.53M 490.21M
Total operating expenses 52.15M 50.91M 46.87M 44.02M 47.79M
Cost of revenue 480.20M 384.13M 297.93M 335.90M 424.71M
Total other income expense net 1.83M 2.19M -1.18600M -1.33200M -4.34600M
Discontinued operations - - - - -
Net income from continuing ops 41.98M 45.09M -8.68300M -6.47800M 9.74M
Net income applicable to common shares - 44.65M -8.68300M -6.47800M 9.70M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 706.28M 632.29M 546.46M 560.72M 593.80M
Intangible assets 5.66M 4.91M 5.59M 5.06M 5.28M
Earning assets - - - - -
Other current assets 5.70M 3.51M 6.13M 3.29M 3.30M
Total liab 271.96M 256.81M 203.13M 259.22M 297.52M
Total stockholder equity 434.32M 375.49M 343.32M 301.50M 296.27M
Deferred long term liab - 3.10M 3.46M 2.13M 2.02M
Other current liab 21.18M 23.23M 23.80M 17.96M 22.91M
Common stock 0.01M 0.01M 0.01M 0.01M 0.01M
Capital stock 0.01M 0.01M 0.01M 0.01M 0.01M
Retained earnings 165.82M 135.04M 101.02M 120.94M 125.30M
Other liab - 93.25M 128.26M 211.68M 229.64M
Good will 4.79M 4.79M 4.79M 4.79M 4.79M
Other assets - 14.32M 27.23M 37.81M 41.89M
Cash 10.72M 8.44M 47.73M 47.24M 31.04M
Cash and equivalents - - - - -
Total current liabilities 76.79M 80.88M 74.21M 38.22M 60.08M
Current deferred revenue 2.50M 2.50M 2.50M 2.50M 2.50M
Net debt 104.48M 66.86M -47.06200M -45.51900M -22.42900M
Short term debt 0.30M 0.27M 0.23M 0.20M 0.17M
Short long term debt - - - - -
Short long term debt total 115.20M 75.30M 0.66M 1.72M 8.61M
Other stockholder equity 262.11M 251.53M 254.63M 255.15M 251.60M
Property plant equipment - 143.86M 147.25M 161.54M 169.97M
Total current assets 539.17M 464.42M 361.61M 351.54M 371.87M
Long term investments - - - - -
Net tangible assets - 365.79M 332.95M 291.66M 286.20M
Short term investments - - - - -
Net receivables 108.66M 94.91M 59.26M 54.89M 78.74M
Long term debt 114.84M 74.72M - - -
Inventory 414.08M 357.56M 248.50M 246.12M 258.80M
Accounts payable 52.81M 54.89M 47.68M 17.55M 34.50M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 6.37M -11.09200M -12.34100M -74.60100M -80.63800M
Additional paid in capital - - - - -
Common stock total equity - 0.01M 0.01M 0.01M 0.01M
Preferred stock total equity - - - - -
Retained earnings total equity - 135.04M 101.02M 120.94M 125.30M
Treasury stock - - - - -2.23900M
Accumulated amortization - - - - -
Non currrent assets other 10.52M 9.72M 10.83M 8.97M 7.76M
Deferred long term asset charges - - - - 34.13M
Non current assets total 167.12M 167.87M 184.85M 209.19M 221.93M
Capital lease obligations 0.36M 0.84M 0.89M 10.42M 8.78M
Long term debt total - 74.72M - - 7.81M
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments -16.39700M -15.11400M -5.94900M -9.37400M -10.04100M
Change to liabilities - 10.70M 33.87M -32.88800M -2.66400M
Total cashflows from investing activities - -15.11400M -5.94900M -9.37400M -10.04100M
Net borrowings - 74.44M -0.28500M -0.29700M -0.15000M
Total cash from financing activities 34.59M 56.56M -17.44300M -11.13100M -11.31600M
Change to operating activities - -5.94400M -25.23100M -9.09700M -9.07400M
Net income 41.98M 45.09M -8.68300M -6.47800M 9.74M
Change in cash 2.28M -39.28600M 0.49M 16.20M 21.24M
Begin period cash flow 8.44M 47.73M 47.24M 31.04M 9.80M
End period cash flow 10.72M 8.44M 47.73M 47.24M 31.04M
Total cash from operating activities -16.71700M -79.48100M 23.27M 36.20M 43.05M
Issuance of capital stock - - - - -
Depreciation 18.57M 19.07M 19.57M 19.65M 19.13M
Other cashflows from investing activities - - - - -
Dividends paid -11.19200M -11.07200M -11.17500M -11.05800M 11.01M
Change to inventory -50.44000M -116.78000M -0.77700M 15.28M 11.70M
Change to account receivables -8.15900M -42.71000M -6.15900M 26.71M -5.00200M
Sale purchase of stock -0.93400M -7.24300M -4.98600M -0.19800M -0.37000M
Other cashflows from financing activities -1.64000M 115.68M -1.28200M -0.29700M -0.15000M
Change to netincome - 9.32M 7.82M 15.75M 13.40M
Capital expenditures 16.40M 15.11M 5.95M 9.37M 10.04M
Change receivables - -42.71000M -6.15900M 26.71M -5.00200M
Cash flows other operating - 0.83M -7.41700M -1.83600M -3.26400M
Exchange rate changes - - - - -
Cash and cash equivalents changes - -38.03300M -0.12700M 15.69M 21.69M
Change in working capital -80.08200M -152.95800M 4.56M 9.68M 2.96M
Stock based compensation 3.29M 3.60M 4.47M 3.32M 2.58M
Other non cash items 0.13M -0.72000M 5.78M 11.25M 6.77M
Free cash flow -33.11400M -94.59500M 17.32M 26.82M 33.01M


  • Previous Close 59.27
  • Market Cap703.12M
  • Volume9277
  • P/E Ratio16.91
  • Dividend Yield1.65%
  • EBITDA78.02M
  • Revenue TTM589.96M
  • Revenue Per Share TTM46.95
  • Gross Profit TTM 106.33M
  • Diluted EPS TTM3.26

Peer Comparison

Sector: Industrials Industry: Metal Fabrication

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
Haynes International Inc
- -% 59.27 16.91 12.17 1.19 1.57 1.33 10.08
Allegheny Technologies Incorporated
-0.155 0.25% 61.45 22.34 17.76 1.38 4.59 1.81 13.26
Mueller Industries Inc
-1.41 2.39% 57.67 8.62 14.62 1.47 2.35 1.17 4.64
-2.36 2.13% 108.66 24.11 17.95 1.89 3.47 2.29 13.20
Thyssenkrupp AG O.N.
-0.15 2.70% 5.40 - 14.22 0.12 0.34 0.03 -0.4811

Reports Covered

Stock Research & News


Haynes International, Inc. develops, manufactures, markets, and distributes nickel and cobalt-based alloys in sheet, coil, and plate forms in the United States, Europe, China, and internationally. The company offers high-temperature resistant alloys used by manufacturers of equipment, including jet engines for the aerospace market, gas turbine engines for power generation, and industrial heating equipment. It also provides corrosion-resistant alloys used in various applications, including chemical processing, power plant emissions control, and hazardous waste treatment. In addition, its products also have applications in flue-gas desulfurization, oil and gas, waste incineration, industrial heat treating, automotive, thermocouples, sensors and instrumentation, biopharmaceuticals, solar, and nuclear fuel. Further, the company produces its products in various forms, such as seamless and welded tubulars, slab, bar, billet, and wire. Additionally, it sells its products primarily through direct sales organizations, and network of independent distributors and sales agents. Haynes International, Inc. was founded in 1912 and is headquartered in Kokomo, Indiana.

Haynes International Inc

1020 West Park Avenue, Kokomo, IN, United States, 46904

Key Executives

Name Title Year Born
Mr. Michael L. Shor Pres, CEO & Director 1960
Mr. Daniel W. Maudlin VP of Fin., Treasurer & CFO 1966
Mr. David L. Strobel VP of Operations 1961
Dr. Venkat R. Ishwar VP of Marketing & Technology 1952
Mr. Marlin C. Losch III VP of Sales & Distribution 1960
Mr. David Sean Van Bibber Controller & Chief Accounting Officer 1971
Mr. Gregory W. Tipton VP & Chief Information Officer 1962
Ms. Jean C. Neel VP of Corp. Affairs 1959

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).