AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%
Last update at 2024-04-25T20:09:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 34.45M | 90.10M | -61.95700M | -19.07000M | -107.67500M |
| Minority interest | - | - | - | - | - |
| Net income | 28.85M | 371.17M | -66.78300M | -14.64200M | -109.03400M |
| Selling general administrative | 61.02M | 65.70M | 68.36M | 65.80M | 66.00M |
| Selling and marketing expenses | 166.97M | 156.69M | 151.38M | 206.43M | 222.10M |
| Gross profit | 406.83M | 477.11M | 314.51M | 412.79M | 361.43M |
| Reconciled depreciation | 8.57M | 10.96M | 19.07M | 26.27M | 35.06M |
| Ebit | 38.95M | 113.22M | -36.81900M | 0.16M | -88.99200M |
| Ebitda | 49.27M | 124.00M | -22.63500M | 33.42M | -53.92900M |
| Depreciation and amortization | 10.31M | 10.79M | 14.18M | 33.26M | 35.06M |
| Non operating income net other | -4.50200M | -23.11600M | -25.13800M | -16.73700M | -13.71300M |
| Operating income | 38.95M | 113.22M | -36.81900M | 0.16M | -93.96200M |
| Other operating expenses | 1054.59M | 1047.87M | 928.74M | 1196.98M | 1242.30M |
| Interest expense | 6.24M | 22.94M | 20.26M | 19.23M | 18.68M |
| Tax provision | 5.61M | -281.07100M | 4.83M | -4.42800M | 1.36M |
| Interest income | - | - | - | 19.23M | 18.68M |
| Net interest income | -6.24200M | -22.94000M | -20.25700M | -19.22900M | -18.68300M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 5.61M | -281.07100M | 4.83M | -4.42800M | 1.36M |
| Total revenue | 1093.54M | 1161.08M | 891.92M | 1194.65M | 1148.34M |
| Total operating expenses | 367.87M | 363.89M | 351.33M | 415.12M | 455.40M |
| Cost of revenue | 686.71M | 683.98M | 577.41M | 781.86M | 786.90M |
| Total other income expense net | -4.50200M | -23.11600M | -25.13800M | -19.22900M | 4.97M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 28.85M | 371.17M | -66.82600M | -14.64200M | -109.03400M |
| Net income applicable to common shares | 28.85M | 371.17M | -66.78300M | -14.64200M | -109.03400M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 1076.92M | 1259.88M | 771.40M | 792.80M | 698.36M |
| Intangible assets | 0.01M | 0.06M | 1.21M | 5.25M | 159.52M |
| Earning assets | - | - | - | - | - |
| Other current assets | 34.55M | 42.31M | 25.87M | 25.96M | 30.89M |
| Total liab | 465.37M | 643.97M | 555.38M | 559.27M | 486.25M |
| Total stockholder equity | 611.56M | 615.91M | 216.02M | 233.53M | 212.11M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 118.88M | 128.57M | 113.78M | 141.79M | 133.94M |
| Common stock | 960.90M | 1008.87M | 980.15M | 930.88M | 894.75M |
| Capital stock | 960.90M | 1008.87M | 980.15M | 930.88M | 894.75M |
| Retained earnings | -196.11300M | -279.34500M | -650.51600M | -583.73300M | -569.03000M |
| Other liab | 14.97M | 14.82M | 22.53M | 20.45M | 47.76M |
| Good will | 146.46M | 146.46M | 146.46M | 146.46M | 146.46M |
| Other assets | 289.28M | 285.18M | 43.33M | 15.46M | 18.20M |
| Cash | 223.74M | 401.09M | 325.65M | 150.30M | 152.09M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 275.93M | 474.83M | 262.69M | 327.05M | 299.50M |
| Current deferred revenue | 55.85M | 42.51M | 28.15M | 15.47M | 15.13M |
| Net debt | -39.71900M | -114.56300M | -46.12700M | 70.57M | -13.10300M |
| Short term debt | 9.55M | 132.21M | 9.37M | 9.10M | 1.95M |
| Short long term debt | - | 122.39M | - | - | - |
| Short long term debt total | 184.02M | 286.52M | 279.53M | 220.87M | 138.99M |
| Other stockholder equity | -153.23100M | -113.61300M | -113.61300M | -113.61300M | 9.77M |
| Property plant equipment | 13.33M | 46.32M | 23.71M | 36.54M | 46.57M |
| Total current assets | 606.03M | 781.86M | 556.68M | 535.98M | 474.07M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | 465.10M | 469.39M | 68.34M | 81.82M | 52.59M |
| Short term investments | 143.60M | 137.83M | 0.00000M | 14.85M | 45.42M |
| Net receivables | 77.01M | 114.22M | 107.24M | 200.63M | 129.22M |
| Long term debt | 141.02M | 111.29M | 218.17M | 148.81M | 138.99M |
| Inventory | 127.13M | 86.41M | 97.91M | 144.24M | 116.46M |
| Accounts payable | 91.65M | 171.54M | 111.40M | 160.69M | 148.48M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | -112.59400M | -118.68100M | -123.38100M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 960.90M | 1008.87M | 980.15M | 930.88M | 894.75M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | -196.11300M | -279.34500M | -650.51600M | -583.73300M | -569.03000M |
| Treasury stock | -153.23100M | -113.61300M | -113.61300M | -113.61300M | -113.61300M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 10.25M | 285.18M | 11.77M | 15.46M | 18.20M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 470.90M | 478.02M | 214.72M | 256.83M | 224.29M |
| Capital lease obligations | 43.00M | 52.84M | 61.35M | 72.06M | - |
| Long term debt total | 141.02M | 111.29M | 218.17M | 148.81M | 138.99M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -8.38800M | -138.17400M | 14.83M | 31.12M | -0.23100M |
| Change to liabilities | -97.11200M | 56.26M | -87.50100M | 3.21M | -70.40000M |
| Total cashflows from investing activities | -8.38800M | -143.71900M | 9.51M | 22.77M | -6.23500M |
| Net borrowings | -125.00000M | -125.00000M | 83.00M | 87.75M | 87.75M |
| Total cash from financing activities | -173.26900M | -9.88900M | 71.98M | -1.04400M | -3.93100M |
| Change to operating activities | 7.92M | 61.32M | 70.49M | 7.49M | 35.39M |
| Net income | 28.85M | 371.17M | -66.78300M | -14.64200M | -109.03400M |
| Change in cash | -177.35200M | 73.43M | 177.35M | -1.79400M | -50.40900M |
| Begin period cash flow | 401.09M | 327.65M | 150.30M | 152.09M | 202.50M |
| End period cash flow | 223.74M | 401.09M | 327.65M | 150.30M | 152.09M |
| Total cash from operating activities | 5.75M | 229.15M | 93.78M | -24.44400M | -39.98300M |
| Issuance of capital stock | 4.76M | 7.49M | 5.43M | 5.57M | 5.17M |
| Depreciation | 8.57M | 10.96M | 19.07M | 33.26M | 35.06M |
| Other cashflows from investing activities | - | - | -0.43800M | 31.12M | 5.00M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | -40.72200M | 11.51M | 46.32M | -27.77800M | 34.09M |
| Change to account receivables | 37.83M | -8.14200M | 93.08M | -71.26900M | -16.46000M |
| Sale purchase of stock | -39.61900M | 7.49M | 5.43M | 5.57M | 5.17M |
| Other cashflows from financing activities | -13.41000M | -17.37900M | 152.54M | 13.38M | -9.10000M |
| Change to netincome | 42.95M | -214.29900M | 30.84M | 37.19M | 43.48M |
| Capital expenditures | 3.45M | 5.54M | 4.88M | 8.35M | 11.00M |
| Change receivables | 37.83M | -8.14200M | 93.08M | 71.27M | -16.46000M |
| Cash flows other operating | 25.38M | 5.93M | 31.05M | -7.48600M | 32.72M |
| Exchange rate changes | - | - | - | 0.92M | -0.25900M |
| Cash and cash equivalents changes | -175.91000M | 75.55M | 175.27M | -1.79400M | -50.40900M |
| Change in working capital | -80.12200M | 61.32M | 70.49M | -87.82200M | -17.60000M |
| Stock based compensation | 38.99M | 38.65M | 29.96M | 37.19M | 40.89M |
| Other non cash items | 6.75M | 20.59M | 41.09M | 7.61M | 11.09M |
| Free cash flow | 2.30M | 223.61M | 88.90M | -32.79200M | -50.98700M |
Sector: Technology Industry: Consumer Electronics
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GPRO GoPro Inc |
-0.06 3.39% | 1.71 | - | 17.51 | 0.52 | 0.95 | 0.44 | -9.4358 |
| AAPL Apple Inc |
0.87 0.51% | 169.89 | 31.44 | 29.50 | 7.90 | 48.76 | 8.04 | 23.84 |
| SONY Sony Group Corp |
-0.27 0.33% | 82.44 | 20.24 | 15.55 | 0.0092 | 2.24 | 0.01 | 0.06 |
| SNEJF Sony Corp |
-0.0085 0.01% | 81.88 | 20.19 | 15.72 | 0.0091 | 2.27 | 0.01 | 0.06 |
| XIACY Xiaomi Corp ADR |
0.0075 0.07% | 10.61 | 23.00 | 24.39 | 0.20 | 2.25 | 0.16 | 1.88 |
GoPro, Inc. develops and sells cameras, mountable and wearable accessories, and subscription services and software in the Americas, Europe, the Middle East, Africa, the Asia and Pacific region, and internationally. The company provides cloud connected HERO11 Black, HERO11 Black Mini, HERO10 Black, HERO10 Black Bones, HERO9 Black, and HERO8 Black waterproof cameras; MAX, a 360-degree waterproof camera; GoPro, a subscription service that includes full access to the Quik app, cloud storage supporting source video and photo quality, camera replacement, and damage protection; Quik subscription offers access to editing tools, which allows users to edit photos, videos, and create cinematic stories; and Quik app, a mobile app that enable users to get their favorite photos and videos with footage from any phone or camera. It also offers mounts and accessories comprising equipment-based mounts consisting of helmet, handlebar, roll bar, and tripod mounts that enable consumers to wear the mount on their bodies, such as wrist housings, magnetic swivel clips, chest harnesses, and head straps; media, display, and light mods; spare batteries, dive filters, and charging accessories and cables; and lifestyle gears. In addition, the company provides mobile and web applications that provides media workflow for archiving, editing, multi-clip story creation, and sharing content on the fly. GoPro, Inc. markets and sells its products through retailers and wholesale distributors, as well as through its GoPro.com website. The company was formerly known as Woodman Labs, Inc. and changed its name to GoPro, Inc. in February 2014. GoPro, Inc. was founded in 2002 and is headquartered in San Mateo, California.
3025 Clearview Way, San Mateo, CA, United States, 94402
| Name | Title | Year Born |
|---|---|---|
| Mr. Nicholas D. Woodman | Founder, CEO & Chairman | 1975 |
| Mr. Brian T. McGee | Exec. VP, CFO & COO | 1960 |
| Ms. Eve T. Saltman | Sr. VP of Corp. & Bus. Devel., CLO, Chief Compliance Officer and Sec. | 1965 |
| Mr. Dean Jahnke | Sr. VP of Global Sales & Channel Marketing | 1974 |
| Mr. Charles Lafrades | Chief Accounting Officer | 1969 |
| Ms. Jalene A. Hoover CPA | VP of Investor Relations | NA |
| Mr. Christopher Clark | VP of Corp. Communications | NA |
| Mr. Rick Loughery | VP of Global Marketing & Communications | NA |
| Mr. Tim Betry | VP of People & Places | NA |
| Mr. Kevin Hinge | Sr. VP & Chief Supply Chain Officer | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
US 
AU
UK
CA
NZ
Please wait processing your request...