CA
NZ
UK
AU
IND
US
…
GoPro, Inc. provides cameras, mountable and wearable accessories, and subscription and services in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It offers cameras under the HERO13 Black, HERO12 Black, LIT HERO, HERO, MAX2, and MAX names; and camera attachments, including the Ultra Wide Lens Mod, Macro Lens Mod, ND Filter 4-Pack, Anamorphic Lens Mod, Media Mod, and Max Lens Mod 2.0. The company also provides equipment-based mounts comprising helmet, handlebar, roll bar, and tripod mounts; floating mounts, such as the Handler and Floaty; magnetic swivel clip, chest harness, and head strap mounts; and spare batteries, dive filters and charging accessories, and cables to connect GoPro cameras to computers, laptops, and television monitors. In addition, it offers Premium, Premium+, and Quik subscription, which are subscription services that include cloud storage for its content through its Quik mobile app. Further, the company provides mobile and web applications, and desktop plugins that offer a media workflow for archiving, editing, multi-clip story creation, and sharing content on the fly; and a lifestyle gear lineup, including bags, backpacks, and cases, as well as of t-shirts, hats, and other soft goods. It sells its products through retailers, distributors, and on GoPro.com. The company was formerly known as Woodman Labs, Inc. and changed its name to GoPro, Inc. in February 2014. GoPro, Inc. was founded in 2002 and is headquartered in San Mateo, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
GoPro Inc makes action cameras, accessories and a subscription-based software and content platform centered on the HERO camera line. Long-term growth may be supported by recurring subscription revenue, software and cloud services, product refreshes and demand for user-generated video, while its brand and engaged community could support monetization.
Key risks are cyclical consumer spending, intense competition from smartphones and camera makers, and execution and supply-chain challenges in scaling recurring software revenue.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -91.45M | -133.09M | -67.73M | 34.45M | 90.10M |
| Net income | -93.49M | -432.31M | -53.18M | 28.85M | 371.17M |
| Selling general administrative | 56.35M | 59.80M | 63.77M | 61.02M | 65.70M |
| Selling and marketing expenses | 100.76M | 160.63M | 169.58M | 166.97M | 156.69M |
| Gross profit | 219.17M | 271.30M | 323.57M | 406.83M | 477.11M |
| Reconciled depreciation | 7.07M | 6.49M | 6.98M | 8.57M | 10.96M |
| Ebit | -60.24M | -129.76M | -75.46M | 38.95M | 113.22M |
| Ebitda | -53.18M | -123.27M | -75.46M | 49.27M | 124.00M |
| Depreciation and amortization | 7.07M | 6.49M | 6.16M | 10.31M | 10.79M |
| Non operating income net other | - | - | - | -4.50M | -23.12M |
| Operating income | -60.24M | -135.03M | -75.46M | 38.95M | 113.22M |
| Other operating expenses | 711.79M | 936.51M | 1080.92M | 1054.59M | 1047.87M |
| Interest expense | 8.45M | 3.33M | 4.70M | 6.24M | 22.94M |
| Tax provision | 2.04M | 299.22M | -11.97M | 5.61M | -281.07M |
| Net interest income | -8.45M | -3.33M | -4.77M | -6.24M | -22.94M |
| Income tax expense | 2.04M | 299.22M | -14.55M | 5.61M | -281.07M |
| Total revenue | 651.54M | 801.47M | 1005.46M | 1093.54M | 1161.08M |
| Total operating expenses | 279.35M | 406.33M | 399.04M | 367.87M | 363.89M |
| Cost of revenue | 432.38M | 530.18M | 681.89M | 686.71M | 683.98M |
| Total other income expense net | -31.20M | 1.94M | 7.73M | -4.50M | -23.12M |
| Net income from continuing ops | -93.49M | -432.31M | -47.69M | 28.85M | 371.17M |
| Net income applicable to common shares | - | - | - | 28.85M | 371.17M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 427.98M | 543.68M | 967.95M | 1076.92M | 1259.88M |
| Intangible assets | 4.08M | 5.95M | 0.01M | 0.01M | 0.06M |
| Other current assets | 30.95M | 29.77M | 38.30M | 34.55M | 42.31M |
| Total liab | 351.43M | 391.99M | 412.11M | 465.37M | 643.97M |
| Total stockholder equity | 76.55M | 151.69M | 555.85M | 611.56M | 615.91M |
| Other current liab | 95.86M | 108.08M | 108.12M | 118.88M | 128.57M |
| Common stock | 1044.88M | 1026.53M | 998.37M | 960.90M | 1008.87M |
| Capital stock | 1044.88M | 1026.53M | 998.37M | 960.90M | 1008.87M |
| Retained earnings | -775.09M | -681.61M | -249.30M | -196.11M | -279.35M |
| Other liab | - | - | - | 14.97M | 14.82M |
| Good will | 133.75M | 152.35M | 146.46M | 146.46M | 146.46M |
| Other assets | - | - | - | 289.28M | 285.18M |
| Cash | 49.67M | 102.81M | 222.71M | 223.74M | 401.09M |
| Total current liabilities | 277.17M | 356.27M | 279.09M | 275.93M | 474.83M |
| Current deferred revenue | 52.64M | 58.11M | 57.85M | 55.85M | 42.51M |
| Net debt | 33.64M | 19.40M | -94.05M | -39.72M | -114.56M |
| Short term debt | 31.67M | 104.14M | 10.52M | 9.55M | 132.21M |
| Short long term debt | 19.60M | 93.21M | - | - | 122.39M |
| Short long term debt total | 83.32M | 122.21M | 128.66M | 184.02M | 286.52M |
| Other stockholder equity | -193.23M | -193.23M | -193.23M | -153.23M | -113.61M |
| Property plant equipment | - | - | - | 13.33M | 46.32M |
| Total current assets | 252.57M | 339.25M | 482.59M | 606.03M | 781.86M |
| Net tangible assets | - | - | - | 465.10M | 469.39M |
| Short term investments | - | 0.00M | 23.87M | 143.60M | 137.83M |
| Net receivables | 93.51M | 85.94M | 91.45M | 77.01M | 114.22M |
| Long term debt | 44.32M | - | 92.61M | 141.02M | 111.29M |
| Inventory | 78.43M | 120.72M | 106.27M | 127.13M | 86.41M |
| Accounts payable | 97.01M | 85.94M | 102.61M | 91.65M | 171.54M |
| Accumulated other comprehensive income | - | - | 0.00M | - | - |
| Common stock total equity | - | - | - | 960.90M | 1008.87M |
| Retained earnings total equity | - | - | - | -196.11M | -279.35M |
| Treasury stock | - | - | - | -153.23M | -113.61M |
| Non currrent assets other | 24.62M | 22.27M | 6.25M | 10.25M | 285.18M |
| Non current assets total | 175.41M | 204.43M | 485.36M | 470.90M | 478.02M |
| Capital lease obligations | 19.40M | 29.00M | 36.05M | 43.00M | 52.84M |
| Long term debt total | - | - | - | 141.02M | 111.29M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.00M | 7.65M | 96.34M | -8.39M | -138.17M |
| Change to liabilities | - | - | - | -97.11M | 56.26M |
| Total cashflows from investing activities | -3.36M | 7.65M | - | -8.39M | -143.72M |
| Net borrowings | -28.62M | 0.00M | - | -125.00M | -125.00M |
| Total cash from financing activities | -30.11M | -0.93M | -90.38M | -173.27M | -9.89M |
| Change to operating activities | - | - | - | 7.92M | 61.32M |
| Net income | -93.49M | -432.31M | -53.18M | 28.85M | 371.17M |
| Change in cash | -53.14M | -119.90M | -1.03M | -177.35M | 73.43M |
| Begin period cash flow | 102.81M | 222.71M | 223.74M | 401.09M | 327.65M |
| End period cash flow | 49.67M | 102.81M | 222.71M | 223.74M | 401.09M |
| Total cash from operating activities | -20.67M | -125.14M | -32.86M | 5.75M | 229.15M |
| Issuance of capital stock | 2.71M | 2.15M | 3.95M | 4.76M | 7.49M |
| Depreciation | 7.07M | 6.49M | 6.16M | 8.57M | 10.96M |
| Change to inventory | 42.28M | -14.45M | 20.86M | -40.72M | 11.51M |
| Change to account receivables | -7.30M | 5.29M | -14.48M | 37.83M | -8.14M |
| Sale purchase of stock | 0.00M | 0.00M | -40.00M | -39.62M | -17.38M |
| Other cashflows from financing activities | -4.20M | -3.08M | -8.01M | -13.41M | -17.38M |
| Change to netincome | - | - | - | 42.95M | -214.30M |
| Capital expenditures | 3.36M | 4.04M | 1.52M | 3.45M | 5.54M |
| Change receivables | - | - | - | 37.83M | -8.14M |
| Cash flows other operating | - | - | - | 25.38M | 5.93M |
| Cash and cash equivalents changes | - | - | - | -175.91M | 75.55M |
| Change in working capital | 22.53M | -30.01M | -6.83M | -80.12M | 61.32M |
| Stock based compensation | 19.54M | 29.13M | 41.48M | 38.99M | 38.65M |
| Other non cash items | 23.68M | 4.79M | -2.60M | 6.75M | 20.59M |
| Free cash flow | -24.03M | -129.18M | -34.38M | 2.30M | 223.61M |
Sector: Technology Industry: Consumer Electronics
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GPRO GoPro Inc |
-0.07 7.00% |
0.93 | - | 6.62 | 0.48 | 2.84 | 0.59 | 129.47 |
| AAPL Apple Inc. |
-4.28 1.23% |
344.63 | 34.61 | 31.15 | 8.98 | 44.31 | 9.02 | 25.71 |
| SSNLF Samsung Electronics Co Ltd |
- -% |
65.21 | 19.52 | 12.97 | 0.00 | 1.05 | 0.89 | 2.87 |
| SNEJF Sony Corp |
- -% |
26.20 | 21.47 | 16.47 | 0.01 | 2.65 | 1.72 | 8.01 |
| SONY Sony Group Corp |
-0.17 0.67% |
25.30 | 19.93 | 16.18 | 0.01 | 2.60 | 1.72 | 8.01 |
GoPro, Inc. provides cameras, mountable and wearable accessories, and subscription and services in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It offers cameras under the HERO13 Black, HERO12 Black, LIT HERO, HERO, MAX2, and MAX names; and camera attachments, including the Ultra Wide Lens Mod, Macro Lens Mod, ND Filter 4-Pack, Anamorphic Lens Mod, Media Mod, and Max Lens Mod 2.0. The company also provides equipment-based mounts comprising helmet, handlebar, roll bar, and tripod mounts; floating mounts, such as the Handler and Floaty; magnetic swivel clip, chest harness, and head strap mounts; and spare batteries, dive filters and charging accessories, and cables to connect GoPro cameras to computers, laptops, and television monitors. In addition, it offers Premium, Premium+, and Quik subscription, which are subscription services that include cloud storage for its content through its Quik mobile app. Further, the company provides mobile and web applications, and desktop plugins that offer a media workflow for archiving, editing, multi-clip story creation, and sharing content on the fly; and a lifestyle gear lineup, including bags, backpacks, and cases, as well as of t-shirts, hats, and other soft goods. It sells its products through retailers, distributors, and on GoPro.com. The company was formerly known as Woodman Labs, Inc. and changed its name to GoPro, Inc. in February 2014. GoPro, Inc. was founded in 2002 and is headquartered in San Mateo, California.
| Name | Title | Year Born |
|---|---|---|
| Mr. Nicholas D. Woodman | Founder, CEO & Chairman | 1975 |
| Mr. Brian T. McGee | Exec. VP, CFO & COO | 1960 |
| Ms. Eve T. Saltman | Sr. VP of Corp. & Bus. Devel., CLO, Chief Compliance Officer and Sec. | 1965 |
| Mr. Dean Jahnke | Sr. VP of Global Sales & Channel Marketing | 1974 |
| Mr. Charles Lafrades | Chief Accounting Officer | 1969 |
| Ms. Jalene A. Hoover CPA | VP of Investor Relations | NA |
| Mr. Christopher Clark | VP of Corp. Communications | NA |
| Mr. Rick Loughery | VP of Global Marketing & Communications | NA |
| Mr. Tim Betry | VP of People & Places | NA |
| Mr. Kevin Hinge | Sr. VP & Chief Supply Chain Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-1.82%
Communication Services
-0.22%
Consumer Cyclical
-0.13%
Consumer Defensive
+0.32%
Energy
+0.15%
Financial Services
-0.85%
Financials
+2.34%
Healthcare
-1.28%
Industrials
-0.96%
Real Estate
-0.38%
Technology
-2.73%
Utilities
-0.31%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...