AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%
Last update at 2024-12-19T18:56:00Z
GoPro Announces Third Quarter 2024 Earnings Webcast
Thu 17 Oct 24, 08:15 PMGoPro's Tiny 4K Camera Hits Global Shelves at $199 MSRP
Mon 23 Sep 24, 01:00 PMIs GoPro, Inc. (GPRO) the Best Consumer Electronics Stock to Buy According to Hedge Funds?
Sun 15 Sep 24, 01:09 AMQ2 Toys and Electronics Earnings: Hasbro (NASDAQ:HAS) Earns Top Marks
Mon 09 Sep 24, 07:42 AMGoPro Announces Two New Cameras: The $399 HERO13 Black and the $199 HERO
Wed 04 Sep 24, 01:00 PMQ2 Earnings Highlights: Funko (NASDAQ:FNKO) Vs The Rest Of The Toys and Electronics Stocks
Fri 30 Aug 24, 07:13 AMWinners And Losers Of Q2: GoPro (NASDAQ:GPRO) Vs The Rest Of The Toys and Electronics Stocks
Mon 19 Aug 24, 08:20 AMGoPro to Present at Oppenheimer 27th Annual Technology, Internet & Communications Conference
Thu 08 Aug 24, 10:30 AMBreakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -67.73300M | 34.45M | 90.10M | -61.95700M | -19.07000M |
Minority interest | - | - | - | - | - |
Net income | -53.18300M | 28.85M | 371.17M | -66.78300M | -14.64200M |
Selling general administrative | 63.77M | 61.02M | 65.70M | 68.36M | 65.80M |
Selling and marketing expenses | 169.58M | 166.97M | 156.69M | 151.38M | 206.43M |
Gross profit | 323.57M | 406.83M | 477.11M | 314.51M | 412.79M |
Reconciled depreciation | 6.98M | 8.57M | 10.96M | 19.07M | 26.27M |
Ebit | -75.46300M | 38.95M | 113.22M | -36.81900M | 0.16M |
Ebitda | -75.46300M | 49.27M | 124.00M | -22.63500M | 33.42M |
Depreciation and amortization | 6.16M | 10.31M | 10.79M | 14.18M | 33.26M |
Non operating income net other | - | -4.50200M | -23.11600M | -25.13800M | -16.73700M |
Operating income | -75.46300M | 38.95M | 113.22M | -36.81900M | 0.16M |
Other operating expenses | 1080.92M | 1054.59M | 1047.87M | 928.74M | 1196.98M |
Interest expense | 4.70M | 6.24M | 22.94M | 20.26M | 19.23M |
Tax provision | -11.97500M | 5.61M | -281.07100M | 4.83M | -4.42800M |
Interest income | - | - | - | - | 19.23M |
Net interest income | -4.77300M | -6.24200M | -22.94000M | -20.25700M | -19.22900M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -14.55000M | 5.61M | -281.07100M | 4.83M | -4.42800M |
Total revenue | 1005.46M | 1093.54M | 1161.08M | 891.92M | 1194.65M |
Total operating expenses | 399.04M | 367.87M | 363.89M | 351.33M | 415.12M |
Cost of revenue | 681.89M | 686.71M | 683.98M | 577.41M | 781.86M |
Total other income expense net | 7.73M | -4.50200M | -23.11600M | -25.13800M | -19.22900M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -47.69200M | 28.85M | 371.17M | -66.82600M | -14.64200M |
Net income applicable to common shares | - | 28.85M | 371.17M | -66.78300M | -14.64200M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 967.95M | 1076.92M | 1259.88M | 771.40M | 792.80M |
Intangible assets | 0.01M | 0.01M | 0.06M | 1.21M | 5.25M |
Earning assets | - | - | - | - | - |
Other current assets | 38.30M | 34.55M | 42.31M | 25.87M | 25.96M |
Total liab | 412.11M | 465.37M | 643.97M | 555.38M | 559.27M |
Total stockholder equity | 555.85M | 611.56M | 615.91M | 216.02M | 233.53M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 108.12M | 118.88M | 128.57M | 113.78M | 141.79M |
Common stock | 998.37M | 960.90M | 1008.87M | 980.15M | 930.88M |
Capital stock | 998.37M | 960.90M | 1008.87M | 980.15M | 930.88M |
Retained earnings | -249.29600M | -196.11300M | -279.34500M | -650.51600M | -583.73300M |
Other liab | - | 14.97M | 14.82M | 22.53M | 20.45M |
Good will | 146.46M | 146.46M | 146.46M | 146.46M | 146.46M |
Other assets | - | 289.28M | 285.18M | 43.33M | 15.46M |
Cash | 222.71M | 223.74M | 401.09M | 325.65M | 150.30M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 279.09M | 275.93M | 474.83M | 262.69M | 327.05M |
Current deferred revenue | 57.85M | 55.85M | 42.51M | 28.15M | 15.47M |
Net debt | -94.04600M | -39.71900M | -114.56300M | -46.12700M | 70.57M |
Short term debt | 10.52M | 9.55M | 132.21M | 9.37M | 9.10M |
Short long term debt | - | - | 122.39M | - | - |
Short long term debt total | 128.66M | 184.02M | 286.52M | 279.53M | 220.87M |
Other stockholder equity | -193.23100M | -153.23100M | -113.61300M | -113.61300M | -113.61300M |
Property plant equipment | - | 13.33M | 46.32M | 23.71M | 36.54M |
Total current assets | 482.59M | 606.03M | 781.86M | 556.68M | 535.98M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 465.10M | 469.39M | 68.34M | 81.82M |
Short term investments | 23.87M | 143.60M | 137.83M | 0.00000M | 14.85M |
Net receivables | 91.45M | 77.01M | 114.22M | 107.24M | 200.63M |
Long term debt | 92.61M | 141.02M | 111.29M | 218.17M | 148.81M |
Inventory | 106.27M | 127.13M | 86.41M | 97.91M | 144.24M |
Accounts payable | 102.61M | 91.65M | 171.54M | 111.40M | 160.69M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 0.00000M | - | - | -112.59400M | -118.68100M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 960.90M | 1008.87M | 980.15M | 930.88M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | -196.11300M | -279.34500M | -650.51600M | -583.73300M |
Treasury stock | - | -153.23100M | -113.61300M | -113.61300M | -113.61300M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 6.25M | 10.25M | 285.18M | 11.77M | 15.46M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 485.36M | 470.90M | 478.02M | 214.72M | 256.83M |
Capital lease obligations | 36.05M | 43.00M | 52.84M | 61.35M | 72.06M |
Long term debt total | - | 141.02M | 111.29M | 218.17M | 148.81M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Investments | 96.34M | -8.38800M | -138.17400M | 14.83M | 31.12M |
Change to liabilities | - | -97.11200M | 56.26M | -87.50100M | 3.21M |
Total cashflows from investing activities | - | -8.38800M | -143.71900M | 9.51M | 22.77M |
Net borrowings | - | -125.00000M | -125.00000M | 83.00M | 87.75M |
Total cash from financing activities | -90.38200M | -173.26900M | -9.88900M | 71.98M | -1.04400M |
Change to operating activities | - | 7.92M | 61.32M | 70.49M | 7.49M |
Net income | -53.18300M | 28.85M | 371.17M | -66.78300M | -14.64200M |
Change in cash | -1.02700M | -177.35200M | 73.43M | 177.35M | -1.79400M |
Begin period cash flow | 223.74M | 401.09M | 327.65M | 150.30M | 152.09M |
End period cash flow | 222.71M | 223.74M | 401.09M | 327.65M | 150.30M |
Total cash from operating activities | -32.86300M | 5.75M | 229.15M | 93.78M | -24.44400M |
Issuance of capital stock | 3.95M | 4.76M | 7.49M | 5.43M | 5.57M |
Depreciation | 6.16M | 8.57M | 10.96M | 19.07M | 33.26M |
Other cashflows from investing activities | - | - | - | -0.43800M | 31.12M |
Dividends paid | - | - | - | 6.21M | 6.62M |
Change to inventory | 20.86M | -40.72200M | 11.51M | 46.32M | -27.77800M |
Change to account receivables | -14.47800M | 37.83M | -8.14200M | 93.08M | -71.26900M |
Sale purchase of stock | -40.00000M | -39.61900M | -17.37900M | -6.20700M | -6.61800M |
Other cashflows from financing activities | -8.00800M | -13.41000M | -17.37900M | 164.96M | 26.62M |
Change to netincome | - | 42.95M | -214.29900M | 30.84M | 37.19M |
Capital expenditures | 1.52M | 3.45M | 5.54M | 4.88M | 8.35M |
Change receivables | - | 37.83M | -8.14200M | 93.08M | 71.27M |
Cash flows other operating | - | 25.38M | 5.93M | 31.05M | -7.48600M |
Exchange rate changes | - | - | - | - | 0.92M |
Cash and cash equivalents changes | - | -175.91000M | 75.55M | 175.27M | -1.79400M |
Change in working capital | -6.82600M | -80.12200M | 61.32M | 70.49M | -87.82200M |
Stock based compensation | 41.48M | 38.99M | 38.65M | 29.96M | 37.19M |
Other non cash items | -2.60200M | 6.75M | 20.59M | 41.09M | 7.61M |
Free cash flow | -34.38300M | 2.30M | 223.61M | 88.90M | -32.79200M |
Sector: Technology Industry: Consumer Electronics
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
GPRO GoPro Inc |
-0.005 0.45% | 1.09 | - | 12.90 | 0.27 | 0.49 | 0.15 | -2.7236 |
AAPL Apple Inc |
2.89 1.16% | 250.94 | 40.65 | 32.57 | 9.54 | 64.45 | 9.49 | 27.57 |
SONY Sony Group Corp |
-0.22 1.05% | 20.69 | 20.24 | 15.55 | 0.0092 | 2.24 | 0.01 | 0.06 |
SNEJF Sony Corp |
- -% | 21.22 | 20.19 | 15.72 | 0.0091 | 2.27 | 0.01 | 0.06 |
XIACY Xiaomi Corp ADR |
0.29 1.50% | 19.64 | 23.00 | 24.39 | 0.20 | 2.25 | 0.16 | 1.88 |
GoPro, Inc. develops and sells cameras, mountable and wearable accessories, and subscription services and software in the Americas, Europe, the Middle East, Africa, the Asia and Pacific region, and internationally. The company provides cloud connected HERO12 Black, HERO11 Black, HERO11 Black Mini, HERO10 Black, HERO10 Black Bones, and HERO9 Black waterproof cameras; MAX, a 360-degree waterproof camera; Premium and Premium+ subscription services, which include full access to the Quik app, cloud storage supporting source video and photo quality, camera replacement, and damage protection; Quik subscription that offers access to editing tools, which allows users to edit photos, videos, and create cinematic stories; and Quik desktop and mobile apps that enable users to get their favorite photos and videos with footage from any phone or camera. It also offers mounts and accessories comprising equipment-based mounts consisting of helmet, handlebar, roll bar, and tripod mounts that enable consumers to wear the mount on their bodies, such as wrist housings, magnetic swivel clips, chest harnesses, and head straps; media, display, and light mods; spare batteries, dive filters, and charging accessories and cables; and lifestyle gear, such as bags, backpacks, cases, t-shirts, hats, and other soft goods. In addition, the company provides mobile, desktop, and web applications that provides media workflow for archiving, editing, multi-clip story creation, and sharing content on the fly. GoPro, Inc. sells its products through retailers and wholesale distributors, as well as through its GoPro.com website. The company was formerly known as Woodman Labs, Inc. and changed its name to GoPro, Inc. in February 2014. GoPro, Inc. was founded in 2002 and is headquartered in San Mateo, California.
3025 Clearview Way, San Mateo, CA, United States, 94402
Name | Title | Year Born |
---|---|---|
Mr. Nicholas D. Woodman | Founder, CEO & Chairman | 1975 |
Mr. Brian T. McGee | Exec. VP, CFO & COO | 1960 |
Ms. Eve T. Saltman | Sr. VP of Corp. & Bus. Devel., CLO, Chief Compliance Officer and Sec. | 1965 |
Mr. Dean Jahnke | Sr. VP of Global Sales & Channel Marketing | 1974 |
Mr. Charles Lafrades | Chief Accounting Officer | 1969 |
Ms. Jalene A. Hoover CPA | VP of Investor Relations | NA |
Mr. Christopher Clark | VP of Corp. Communications | NA |
Mr. Rick Loughery | VP of Global Marketing & Communications | NA |
Mr. Tim Betry | VP of People & Places | NA |
Mr. Kevin Hinge | Sr. VP & Chief Supply Chain Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.