MSFT 442.57 0.2242% AAPL 212.49 -0.8168% NVDA 131.88 1.7514% GOOGL 176.79 0.9306% GOOG 178.37 0.9223% AMZN 183.66 -0.0925% META 504.16 0.0119% AVGO 1735.04 3.3383% TSLA 178.01 -2.4442% TSM 172.51 -0.2313% LLY 878.45 -0.5525% V 270.66 -0.1954% JPM 193.78 0.062% UNH 497.12 -0.0362% NVO 142.5 0.007% WMT 67.02 0.4798% LVMUY 152.71 -2.9488% XOM 109.15 -0.8088% LVMHF 762.6 -3.1004% MA 444.63 -0.0831%

Gevo Inc

Basic Materials US GEVO


Last update at 2024-06-14T20:13:00Z

Day Range


52 Week Range



Income Statement


Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -98.00700M -59.20300M -40.18600M -28.66000M -27.97600M
Minority interest - - - - -
Net income -118.57600M -59.38000M -39.15300M -31.40700M -27.97600M
Selling general administrative 39.94M 25.49M 12.53M 10.09M 8.12M
Selling and marketing expenses - - - - -
Gross profit -7.52300M -11.45400M -9.69300M -12.28000M -8.70500M
Reconciled depreciation 7.89M 5.13M 5.91M 6.66M 6.52M
Ebit -102.68600M -60.09000M -26.33500M -26.35100M -22.19800M
Ebitda -66.74800M -49.32800M -23.30300M -19.68000M -15.67800M
Depreciation and amortization 35.94M 10.76M 3.03M 6.67M 6.52M
Non operating income net other 5.85M 1.14M -11.75700M 0.42M -2.53800M
Operating income -102.68600M -60.09000M -26.33500M -26.35100M -22.20100M
Other operating expenses 78.61M 55.66M 31.39M 50.80M 55.06M
Interest expense 1.17M 0.25M 2.09M 2.73M 3.24M
Tax provision - - - - -
Interest income - 0.57M - 2.32M 3.58M
Net interest income -1.16700M 0.32M -2.09400M -2.73200M -3.23700M
Extraordinary items - - - - -
Non recurring 24.75M - 0.25M - -
Other items - - - - -
Income tax expense 20.57M 0.18M -1.03300M 2.75M -2.53800M
Total revenue 1.18M 0.71M 5.31M 24.45M 32.86M
Total operating expenses 69.92M 43.50M 16.39M 14.07M 13.50M
Cost of revenue 8.70M 12.16M 15.00M 36.73M 41.57M
Total other income expense net 4.68M 0.89M -13.85100M -2.30900M -2.53800M
Discontinued operations - - - - -
Net income from continuing ops -98.00700M -59.20300M -40.18600M -28.66000M -27.97600M
Net income applicable to common shares -98.00700M -59.20300M -40.18600M -28.66000M -27.97600M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 650.32M 700.75M 666.48M 152.10M 93.36M
Intangible assets 6.52M 7.69M 8.94M - -
Earning assets - - - - -
Other current assets 3.02M 3.03M 6.86M 2.15M 3.59M
Total liab 92.93M 95.27M 119.22M 5.72M 20.86M
Total stockholder equity 557.39M 605.48M 547.25M 146.38M 72.50M
Deferred long term liab - - - - -
Other current liab 20.03M 19.75M 23.42M 3.23M 4.20M
Common stock 2.40M 2.37M 2.02M 1.28M 0.14M
Capital stock 2.40M 2.37M 2.02M 1.28M 0.14M
Retained earnings -721.59700M -655.38200M -557.37500M -498.17200M -457.98600M
Other liab - 0.82M 0.09M 0.33M 0.23M
Good will - - - - -
Other assets - 97.71M 72.50M 0.62M 0.34M
Cash 375.60M 237.12M 40.83M 78.34M 16.30M
Cash and equivalents - - - - -
Total current liabilities 91.43M 25.44M 32.63M 4.93M 20.09M
Current deferred revenue 0.00200M - - - -
Net debt -305.41600M -167.43400M 50.01M -77.07200M -1.65300M
Short term debt 68.67M 0.68M 4.34M 0.81M 14.42M
Short long term debt 68.10M 0.16M 0.16M 0.81M 14.42M
Short long term debt total 70.18M 69.69M 90.85M 1.27M 14.65M
Other stockholder equity 1276.58M 1259.53M 1103.22M 643.27M 530.35M
Property plant equipment - 176.87M 139.14M 66.71M 66.70M
Total current assets 386.38M 415.42M 351.79M 83.27M 24.23M
Long term investments - 0.00000M 64.40M 1.50M 1.50M
Net tangible assets - 597.79M 538.32M 146.38M 72.50M
Short term investments 0.00000M 167.41M 275.34M 1.50M -
Net receivables 3.95M 0.48M 0.98M 0.53M 1.14M
Long term debt 0.02M 0.16M 0.32M 0.46M 0.23M
Inventory 3.81M 6.35M 2.75M 2.26M 3.20M
Accounts payable 2.72M 5.01M 4.87M 0.90M 1.47M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.00000M -1.04000M -0.61400M - -53.39100M
Additional paid in capital - - - - -
Common stock total equity - 2.37M 2.02M 1.28M 0.14M
Preferred stock total equity - - - - -
Retained earnings total equity - -655.38200M -557.37500M -498.17200M -457.98600M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 10.72M 99.21M 72.50M 0.92M 0.94M
Deferred long term asset charges - - - - -
Non current assets total 263.94M 285.33M 314.69M 68.83M 69.13M
Capital lease obligations 2.06M 2.15M 23.88M - -
Long term debt total - 0.16M 0.32M 0.46M 0.23M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 169.18M -342.78800M -5.90500M -1.50000M -2.23300M
Change to liabilities 3.63M -0.27100M -1.51100M 1.29M -0.31300M
Total cashflows from investing activities 93.39M -411.62000M -5.90500M -7.45700M -2.23300M
Net borrowings -11.14300M 33.89M 0.50M -0.52400M -0.39200M
Total cash from financing activities 138.56M 512.85M 87.28M 10.86M 40.27M
Change to operating activities -10.89300M -3.13300M 0.78M -1.82400M -0.63000M
Net income -98.00700M -59.20300M -40.18600M -28.66000M -27.97600M
Change in cash 179.34M 57.70M 62.04M -17.43200M 22.18M
Begin period cash flow 136.03M 78.34M 16.30M 33.73M 11.55M
End period cash flow 315.38M 136.03M 78.34M 16.30M 33.73M
Total cash from operating activities -52.61300M -43.53600M -19.33800M -20.83900M -15.85100M
Issuance of capital stock 150.00M 489.37M 76.41M 11.59M 39.39M
Depreciation 7.89M 5.13M 5.91M 6.66M 6.52M
Other cashflows from investing activities -0.01000M -68.83200M - 0.03M -
Dividends paid - - - - -
Change to inventory -2.00400M -0.25900M 0.94M -0.03500M 1.20M
Change to account receivables 0.50M -0.25700M 0.61M -0.60900M 0.53M
Sale purchase of stock 0.00300M 490.49M 93.50M 11.59M 40.66M
Other cashflows from financing activities -11.27600M 28.12M 11.37M -0.43300M 0.87M
Change to netincome 43.54M 14.37M 14.12M 0.96M 0.14M
Capital expenditures 75.78M 68.83M 5.91M 5.99M 2.23M
Change receivables 0.50M -0.25700M 0.61M -0.60900M 0.53M
Cash flows other operating -10.89300M -3.08100M 2.78M -1.79000M 2.35M
Exchange rate changes - - - - -
Cash and cash equivalents changes 179.34M 57.70M 62.04M -17.43200M 22.18M
Change in working capital -8.76000M -3.92000M 0.82M -1.17400M 0.78M
Stock based compensation 17.42M 9.87M 2.12M 1.35M 0.57M
Other non cash items 28.85M 0.09M 2.74M 1.39M 1.71M
Free cash flow -128.39800M -112.36800M -25.24300M -26.82800M -18.08400M


  • Previous Close 0.61
  • Market Cap165.62M
  • Volume2544810
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-65.23600M
  • Revenue TTM17.13M
  • Revenue Per Share TTM0.07
  • Gross Profit TTM -22.18300M
  • Diluted EPS TTM-0.3

Peer Comparison

Sector: Basic Materials Industry: Specialty Chemicals

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
Gevo Inc
-0.0276 4.54% 0.58 - - 8.86 0.27 0.28 1.68
Linde plc Ordinary Shares
-2.85 0.65% 436.95 33.77 28.90 6.56 5.42 7.03 18.92
Air Liquide SA ADR
-1.03 2.65% 37.86 29.34 24.57 3.42 3.95 3.87 15.91
L'Air Liquide S.A
-5.87 3.33% 170.19 29.39 24.69 3.41 3.97 3.87 15.91
Sherwin-Williams Co
-3.46 1.15% 296.99 33.33 27.40 3.38 20.60 3.88 21.36

Reports Covered

Stock Research & News


Gevo, Inc. operates as a carbon abatement company. It operates through three segments: Gevo, Agri-Energy, and Renewable Natural Gas. The company focuses on transforming renewable energy into energy-dense liquid hydrocarbons that can be used as renewable fuels. It offers renewable gasoline and diesel, isobutanol, sustainable aviation fuel, renewable natural gas, isobutylene, ethanol, and animal feed and protein. The company was formerly known as Methanotech, Inc. and changed its name to Gevo, Inc. in March 2006. Gevo, Inc. was incorporated in 2005 and is headquartered in Englewood, Colorado.

Gevo Inc

Building C, Englewood, CO, United States, 80112

Key Executives

Name Title Year Born
Dr. Patrick R. Gruber M.B.A., Ph.D., MBA CEO & Director 1961
Dr. Christopher M. Ryan Pres & COO 1961
Mr. L. Lynn Smull Chief Financial Officer 1961
Mr. Timothy J. Cesarek Chief Commercial Officer 1964
Dr. Paul D. Bloom Chief Carbon Officer & Chief Innovation Officer 1974
Prof. James C. Liao Ph.D. Co-Founder NA
Mr. Alisher Nurmat CPA Principal Accounting Officer, VP & Controller 1970
Mr. Geoffrey Thomas Williams Jr., BA, J.D. VP, Gen. Counsel & Sec. 1969
Ms. Heather L. Manuel VP of Corp. Communications NA
Ms. Kimberly T. Bowron SPHR Chief People Officer 1970

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).