Explore 3 Stock Ideas & Industry Insights Download Free Report

Fox Factory Holding Corp

Consumer Cyclical US FOXF

17.71USD
-0.1(0.56%)

Last update at 2026-06-04T17:57:00Z

Day Range

17.6318.14
LowHigh

52 Week Range

13.0831.18
LowHigh

Fundamentals

  • Previous Close 17.81
  • Market Cap738.01M
  • Volume206446
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA154.62M
  • Revenue TTM1467.32M
  • Revenue Per Share TTM35.12
  • Gross Profit TTM 443.25M
  • Diluted EPS TTM-13.05

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2024-01-31 2023-12-31 2023-01-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2024-01-31 2023-12-31 2023-01-31
Income before tax -576.28900M 1.01M 138.66M 138.66M 233.76M
Minority interest 0.14M 0.04M - 0.00000M 0.00000M
Net income -544.57900M 6.55M 120.85M 120.85M 205.28M
Selling general administrative 151.83M 139.86M 124.58M 124.58M 116.10M
Selling and marketing expenses 132.06M 121.21M 100.45M 100.45M 90.80M
Gross profit 443.25M 423.58M 464.81M 464.81M 531.34M
Reconciled depreciation 92.31M 83.57M 58.60M 58.60M 49.24M
Ebit -522.62200M 55.95M 157.98M 157.98M 246.70M
Ebitda -430.31200M 139.52M 216.59M 216.59M 264.24M
Depreciation and amortization 92.31M 83.57M 58.60M 58.60M 17.54M
Non operating income net other - - - - -
Operating income -522.93300M 57.67M 160.09M 160.09M 246.70M
Other operating expenses 1990.25M 1336.25M 1304.09M 1304.09M 1355.79M
Interest expense 53.67M 54.94M 19.32M 19.32M 8.94M
Tax provision -31.56900M -5.50000M 17.82M 17.82M 28.49M
Interest income - - - - -
Net interest income -53.66700M -54.94200M -19.32000M -19.32000M -8.93900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -31.56900M -5.50000M 17.82M 17.82M 28.49M
Total revenue 1467.32M 1393.92M 1464.18M 1464.18M 1602.49M
Total operating expenses 966.18M 365.91M 304.72M 304.72M 284.65M
Cost of revenue 1024.07M 970.35M 999.37M 999.37M 1071.15M
Total other income expense net -53.35600M -56.65800M -2.10800M -21.42800M -12.93300M
Discontinued operations - - - - -
Net income from continuing ops -544.72000M 6.51M 120.85M 120.85M 205.28M
Net income applicable to common shares - - - - 205.28M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2024-01-31 2023-12-31 2023-01-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2024-01-31 2023-12-31 2023-01-31
Total assets 1671.75M 2232.31M 2242.30M 2242.30M 1618.34M
Intangible assets 399.42M 448.87M 483.35M 483.35M 178.98M
Earning assets - - - - -
Other current assets 108.42M 85.44M 18.62M 141.51M 101.36M
Total liab 1001.74M 1031.17M 1020.54M 1020.54M 496.95M
Total stockholder equity 670.18M 1201.18M 1221.76M 1221.76M 1121.39M
Deferred long term liab - - - - -
Other current liab 75.87M 65.40M 103.40M 67.54M 117.42M
Common stock 0.04M 0.04M 0.04M 0.04M 0.04M
Capital stock 0.04M 0.04M 0.04M 0.04M 0.04M
Retained earnings 330.82M 875.40M 878.09M 878.09M 764.08M
Other liab - - - - 0.96M
Good will 83.58M 639.50M 636.57M 636.57M 323.98M
Other assets - - - - 62.31M
Cash 58.01M 71.67M 83.64M 83.64M 145.25M
Cash and equivalents - - - - -
Total current liabilities 260.35M 259.78M 207.55M 221.84M 258.89M
Current deferred revenue - - -14.11500M -14.11500M -
Net debt 721.54M 650.07M 674.00M 674.00M 65.06M
Short term debt 43.10M 40.97M 14.12M 28.40M 10.31M
Short long term debt 26.88M 24.29M - 14.29M -
Short long term debt total 779.55M 721.74M 757.64M 757.64M 210.31M
Other stockholder equity 338.49M 325.51M 334.59M 334.59M 342.49M
Property plant equipment - - - - 250.31M
Total current assets 745.74M 727.68M 768.05M 768.05M 797.67M
Long term investments - - - - -
Net tangible assets - - - - 618.43M
Short term investments - - - - -
Net receivables 190.67M 165.83M 171.06M 171.06M 200.44M
Long term debt 646.66M 680.77M 743.53M 743.53M 200.00M
Inventory 388.63M 404.74M 371.84M 371.84M 350.62M
Accounts payable 141.38M 144.07M 104.15M 104.15M 131.16M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.83M 0.22M 9.04M 9.04M 14.78M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 17.92M 21.48M 8.13M 11.53M 10.05M
Deferred long term asset charges - - - - -
Non current assets total 926.01M 1504.63M 1474.24M 1474.24M 820.66M
Capital lease obligations 16.22M 16.68M 14.12M 14.12M 10.31M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2024-01-31 2023-12-31 2023-01-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2024-01-31 2023-12-31 2023-01-31
Investments 0.00000M -76.28700M -750.39600M -750.39600M -44.73500M
Change to liabilities - - - - 40.49M
Total cashflows from investing activities -33.96700M -76.28700M - -750.39600M -44.73500M
Net borrowings -35.81800M -36.28600M - 543.53M -184.48000M
Total cash from financing activities -40.00900M -67.32800M 508.98M 508.98M -179.14100M
Change to operating activities - - - - 29.86M
Net income -544.72000M 6.51M 120.85M 120.85M 205.28M
Change in cash -13.66600M -11.96800M -61.60800M -61.60800M -34.43600M
Begin period cash flow 71.67M 83.64M 145.25M 145.25M 179.69M
End period cash flow 58.01M 71.67M 83.64M 83.64M 145.25M
Total cash from operating activities 60.92M 131.83M 178.74M 178.74M 187.09M
Issuance of capital stock - - - - 0.00000M
Depreciation 92.31M 83.57M 58.60M 58.60M 49.24M
Other cashflows from investing activities - -6.46200M - -2.43200M -3.50000M
Dividends paid - - - - -
Change to inventory 18.00M -26.50300M 31.61M 31.61M -78.53700M
Change to account receivables -23.52300M 10.37M 64.53M 64.53M -63.95700M
Sale purchase of stock -1.29400M -25.00000M -25.00000M -31.19500M -4.23100M
Other cashflows from financing activities -2.89700M -6.04200M 783.98M -3.35400M 611.93M
Change to netincome - - - - -7.01100M
Capital expenditures 33.97M 44.04M 46.85M 46.85M 43.70M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -40.58700M 41.56M -26.64100M -26.64100M -63.42800M
Stock based compensation 14.27M 9.61M 16.46M 16.46M 16.35M
Other non cash items 584.48M 13.90M 17.34M 17.34M -1.90400M
Free cash flow 26.95M 87.79M 131.89M 131.89M 143.39M

Peer Comparison

Sector: Consumer Cyclical Industry: Auto Parts

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FOXF
Fox Factory Holding Corp
-0.1 0.56% 17.71 - 12.12 0.50 1.10 0.93 16.75
AZO
AutoZone Inc
1.33 0.04% 3062.98 25.25 24.21 3.05 13.38 3.65 17.03
DNZOF
DENSO Corporation
- -% 12.44 15.84 12.36 0.005 1.04 0.71 5.53
BRDCF
Bridgestone Corporation
- -% 19.75 35.97 11.93 0.0077 1.18 1.00 5.87
DNZOY
Denso Corp ADR
-0.02 0.17% 11.94 15.00 11.82 0.0044 1.00 0.71 5.53

Reports Covered

Stock Research & News

Profile

Fox Factory Holding Corp. designs, engineers, manufactures, and markets performance-defining products and systems in North America, Europe, Asia, and internationally. It operates through Powered Vehicles Group (PVG), Aftermarket Applications Group (AAG), and Specialty Sports Group (SSG) segments. The company offers powered vehicle products for off-road vehicles and trucks, side-by-sides, on-road vehicles with and without off-road capabilities, all-terrain vehicles, snowmobiles, specialty vehicles and applications, and motorcycles; aftermarket truck suspension components, including two-inch bolt-on shocks and position sensitive internal bypass shocks; and suspension systems, as well as motorcycle shocks, forks, cushioning, and hydraulic components. It also provides lift kits and components with shock products; aftermarket accessory packages for trucks; suspension tuning services; wheels, off-road tires, and accessories; superchargers, interior accessories, tires, lighting, and body enhancements; and mid-end and high-end front fork and rear suspension products. In addition, the company offers mountain and gravel bike wheels; cranks, chainrings, pedals, bars, stems, and seat posts; and baseball and softball products comprising metal and wood bats, apparel and accessories, batting and fielding gloves, and bags and protective equipment. Further, it provides aftermarket applications products; upfitting products; and mountain bikes, e-bikes, and gravel bikes. The company sells its products to OEMs through dealers, distributors, and direct-to-consumer channels under the FOX, Marzocchi, Race Face, Easton Cycling, Marucci, BDS Suspension, Zone Offroad, JKS Manufacturing, RT Pro UTV, 4x4 Posi-Lok, Ridetech, Fox Factory Vehicles, Black Widow, Rocky Ridge, Outside Van, Custom Wheel House, Method Race Wheels, Badlander, Black Ops, Harley-Davidson, and Shelby American brands. Fox Factory Holding Corp. was incorporated in 2007 and is based in Duluth, Georgia.

Fox Factory Holding Corp

2055 Sugarloaf Circle, Duluth, GA, United States, 30097

Key Executives

Name Title Year Born
Mr. Michael C. Dennison CEO & Director 1968
Mr. Scott Randall Humphrey CFO & Treasurer 1971
Mr. Christopher J. Tutton Pres of Specialty Sports Group 1974
Mr. Thomas L. Fletcher Pres of Powered Vehicles Group Bus. & Corp. Strategy 1965
Mr. Paul W. Stecher Pres of PVG Operations & Chief Information Officer NA
Mr. Vivek Bhakuni Director of Investor Relations & Bus. Devel. NA
Mr. Toby D. Merchant Chief Legal Officer, Chief Compliance Officer & Sec. 1979
Mr. Dale A. Silvia Chief HR Officer NA
Ms. Jacqueline B. Martin Chief Purpose & Inclusion Officer NA
Mr. John E. Blocher Sr. VP of Fin. & Corp. Controller 1964

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.