AAPL 258.8189 0.2397% MSFT 439.14 -0.0432% NVDA 140.185 -0.025% GOOGL 196.0128 -0.0496% GOOG 197.54 -0.0152% AMZN 227.87 -0.5152% META 603.74 -0.6598% AVGO 245.6915 2.5081% TSLA 452.9125 -2.0264% TSM 204.19 -1.0372% LLY 797.2122 0.1938% V 320.96 0.0967% JPM 242.37 0.0248% UNH 509.62 0.6955% NVO 87.85 0.5494% WMT 92.38 -0.3237% LVMUY 132.91 0.4459% XOM 106.31 -0.0846% LVMHF 664.0 0.9119% MA 536.2159 0.0944%

Evergy, Inc.

Utilities US EVRG

61.73USD
-0.02(0.03%)

Last update at 2024-12-26T18:53:00Z

Day Range

61.4261.80
LowHigh

52 Week Range

45.2158.95
LowHigh

Fundamentals

  • Previous Close 61.75
  • Market Cap12246.02M
  • Volume356405
  • P/E Ratio17.35
  • Dividend Yield4.81%
  • EBITDA2374.50M
  • Revenue TTM5542.40M
  • Revenue Per Share TTM24.09
  • Gross Profit TTM 2634.10M
  • Diluted EPS TTM3.07

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 805.20M 1001.10M 723.90M 772.80M 599.60M
Minority interest -12.30000M -12.20000M 11.70M -26.60000M -37.50000M
Net income 752.70M 879.70M 618.30M 669.90M 535.80M
Selling general administrative 398.10M 380.50M 364.20M 55.60M 47.80M
Selling and marketing expenses - - - - -
Gross profit 2629.60M 2631.80M 2388.20M 2413.00M 1821.50M
Reconciled depreciation 984.90M 947.80M 938.40M 469.40M 662.40M
Ebit 1267.20M 1354.90M 1143.90M 1185.80M 870.40M
Ebitda 2219.60M 2261.60M 2035.40M 1997.50M 1532.80M
Depreciation and amortization 952.40M 906.70M 891.50M 811.70M 662.40M
Non operating income net other 9.40M 59.90M 10.80M 11.00M -49.00000M
Operating income 1267.20M 1354.90M 1143.90M 1185.80M 933.60M
Other operating expenses 4557.00M 4231.80M 3769.50M 3962.00M 3342.30M
Interest expense 404.00M 372.60M 383.90M 374.00M 279.60M
Tax provision 47.50M 117.40M 102.20M 97.00M 59.00M
Interest income - - - 363.00M 270.80M
Net interest income -404.00000M -372.60000M -383.90000M -374.00000M -279.60000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 47.50M 117.40M 102.20M 97.00M 59.00M
Total revenue 5859.10M 5586.70M 4913.40M 5147.80M 4275.90M
Total operating expenses 1327.50M 1276.90M 1244.30M 1227.20M 887.90M
Cost of revenue 3229.50M 2954.90M 2525.20M 2734.80M 2454.40M
Total other income expense net -462.00000M -353.80000M -420.00000M -413.00000M -54.40000M
Discontinued operations - - - - -
Net income from continuing ops 852.70M 1118.50M 826.10M 685.60M 546.00M
Net income applicable to common shares 752.70M 879.70M 618.30M 669.90M 535.80M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 32244.20M 29489.90M 28520.50M 27114.80M 25975.90M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 374.80M 412.50M 499.50M 206.20M 231.70M
Total liab 22559.20M 19996.60M 19278.80M 18396.30M 17430.60M
Total stockholder equity 9663.10M 9483.70M 9244.40M 8733.40M 8571.90M
Deferred long term liab - 2171.20M 2043.30M 1851.50M 1740.50M
Other current liab 619.90M 762.60M 255.30M 208.70M 284.10M
Common stock 7234.90M 7219.70M 7205.50M 7080.00M 7070.40M
Capital stock 7234.90M 7219.70M 7205.50M 7080.00M 7070.40M
Retained earnings 2457.80M 2298.50M 2082.90M 1702.80M 1551.50M
Other liab - 6496.30M 6878.00M 6849.60M 6329.20M
Good will 2336.60M 2336.60M 2336.60M 2336.60M 2336.60M
Other assets - 3123.30M 3323.20M 3203.00M 2954.70M
Cash 27.70M 25.20M 26.20M 144.90M 23.20M
Cash and equivalents - - - - -
Total current liabilities 3512.60M 3493.80M 3102.90M 2355.80M 2335.90M
Current deferred revenue 156.70M - 340.30M 362.90M 338.70M
Net debt 13245.50M 12010.90M 11139.30M 10176.20M 9926.60M
Short term debt 2119.10M 2130.40M 1867.60M 1130.20M 1184.30M
Short long term debt 2093.80M 2130.40M 1867.60M 1130.20M 1184.30M
Short long term debt total 13273.20M 12036.10M 11165.50M 10321.10M 9949.80M
Other stockholder equity - -34.50000M -44.00000M -49.40000M -50.00000M
Property plant equipment - 22136.50M 21002.60M 19951.00M 19216.90M
Total current assets 1789.10M 1842.00M 1710.30M 1624.30M 1467.70M
Long term investments 766.40M 653.30M 768.70M 652.10M 573.20M
Net tangible assets - 9483.70M 9244.40M 8733.40M 6235.30M
Short term investments - - - 186.00M -
Net receivables 610.40M 324.60M 249.60M 336.80M 314.00M
Long term debt 11053.30M 9905.70M 9297.90M 9190.90M 8765.50M
Inventory 776.20M 672.90M 566.70M 504.50M 481.60M
Accounts payable 616.90M 600.80M 639.70M 654.00M 528.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 9.60M -2.70000M -14.90000M -26.60000M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -29.60000M -34.50000M -44.00000M -49.40000M -50.00000M
Additional paid in capital - - - - -
Common stock total equity - 7219.70M - 7080.00M 7070.40M
Preferred stock total equity - - - - -
Retained earnings total equity - 2298.50M 2082.90M 1702.80M 1551.50M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2242.50M 384.20M 563.40M 527.70M 511.50M
Deferred long term asset charges - - - - -
Non current assets total 30455.10M 27647.90M 26810.20M 25490.50M 24508.20M
Capital lease obligations - - - - -
Long term debt total - 9905.70M 9297.90M 9190.90M 8813.40M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -2471.70000M -23.20000M -42.50000M -9.10000M -8.50000M
Change to liabilities - 118.90M -64.80000M -39.90000M -126.20000M
Total cashflows from investing activities - -2152.20000M -1913.80000M -1533.70000M -1080.30000M
Net borrowings - 329.70M 905.80M 390.80M 1425.10M
Total cash from financing activities 494.00M 349.30M 443.40M -98.40000M -403.90000M
Change to operating activities - 122.50M -561.40000M -65.50000M 14.30M
Net income 731.30M 765.00M 891.90M 630.00M 359.10M
Change in cash 2.50M -1.00000M -118.70000M 121.70M -39.30000M
Begin period cash flow 25.20M 26.20M 144.90M 23.20M 44.50M
End period cash flow 27.70M 25.20M 26.20M 144.90M 5.20M
Total cash from operating activities 1980.20M 1801.90M 1351.70M 1753.80M 822.80M
Issuance of capital stock 0.00000M 0.00000M 112.50M 0.00000M -
Depreciation 1138.90M 984.90M 947.80M 938.40M 469.40M
Other cashflows from investing activities - 37.50M 101.20M 35.70M 138.30M
Dividends paid 569.60M 534.80M 497.90M 465.00M 110.00M
Change to inventory -102.40000M -105.60000M -61.60000M -22.30000M 10.90M
Change to account receivables 71.50M -59.80000M 69.90M -4.90000M -65.90000M
Sale purchase of stock - - 1351.20M 0.00000M -1628.70000M
Other cashflows from financing activities 2133.40M 1323.00M -9.30000M 704.80M 161.80M
Change to netincome - -3.00000M 66.40M 118.20M 122.60M
Capital expenditures 2334.00M 2166.50M 1972.50M 1560.30M 596.10M
Change receivables - -59.80000M 69.90M -4.90000M -23.10000M
Cash flows other operating - -4.10000M -559.50000M 112.00M 177.00M
Exchange rate changes - - - - -
Cash and cash equivalents changes - -1.00000M -118.70000M 121.70M -137.10000M
Change in working capital 121.80M -8.60000M -566.80000M 48.30M 4.00M
Stock based compensation 17.70M 18.80M 15.60M 16.00M -4.60000M
Other non cash items -12.90000M 34.50M -39.00000M -5.80000M -16.70000M
Free cash flow -353.80000M -364.60000M -620.80000M 193.50M 226.70M

Peer Comparison

Sector: Utilities Industry: Utilities - Regulated Electric

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EVRG
Evergy, Inc.
-0.02 0.03% 61.73 17.35 13.30 2.13 1.21 4.51 10.27
NEE
Nextera Energy Inc
-0.3 0.41% 72.61 15.77 17.61 4.52 2.61 7.10 12.28
SO
Southern Company
-0.26 0.31% 82.90 25.35 17.76 2.89 2.48 5.27 13.35
DUK
Duke Energy Corporation
-0.33 0.30% 108.64 20.54 16.34 2.60 1.59 5.34 11.98
AEP
American Electric Power Co Inc
-0.11 0.12% 92.26 19.17 16.18 2.58 1.91 4.83 12.39

Reports Covered

Stock Research & News

Profile

Evergy, Inc., together with its subsidiaries, engages in the generation, transmission, distribution, and sale of electricity in the United States. The company generates electricity through coal, landfill gas, uranium, and natural gas and oil sources, as well as solar, wind, other renewable sources. It serves residences, commercial firms, industrials, municipalities, and other electric utilities. The company was incorporated in 2017 and is headquartered in Kansas City, Missouri.

Evergy, Inc.

1200 Main Street, Kansas City, MO, United States, 64105

Key Executives

Name Title Year Born
Mr. David A. Campbell Pres, CEO & Director 1968
Mr. Kirkland B. Andrews Exec. VP & CFO 1968
Mr. Kevin E. Bryant Exec. VP & COO 1976
Mr. Charles A. Caisley Sr. VP of Public Affairs & Chief Customer Officer 1973
Mr. Steven P. Busser VP & Chief Accounting Officer 1969
Mr. Charles L. King Sr. VP & CTO 1965
Ms. Lori A. Wright VP of Investor Relations & Treasurer 1963
Ms. Heather A. Humphrey Sr. VP, Gen. Counsel & Corp. Sec. 1971
Ms. Ellen E. Fairchild VP & Chief Compliance Officer 1962
Ms. Lesley Lissette Elwell Sr. VP & Chief HR Officer 1971

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.