AAPL 237.5 1.809% MSFT 426.24 2.5429% NVDA 135.5501 2.8765% GOOGL 195.37 3.0107% GOOG 196.84 3.0306% AMZN 222.4999 2.1767% META 619.8747 4.3121% AVGO 227.51 1.2506% TSLA 420.01 5.9668% TSM 205.23 1.8764% LLY 746.665 0.2356% V 316.69 2.4588% JPM 252.363 1.9772% UNH 544.335 0.1094% NVO 82.94 2.168% WMT 91.475 0.7545% LVMUY 131.3 -2.0515% XOM 111.354 1.4892% LVMHF 656.0 -1.7131% MA 520.8 2.3143%
Last update at 2024-05-08T13:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -96.75300M | -33.85300M | -65.05100M | -70.25200M | -52.39100M |
Minority interest | - | - | - | - | - |
Net income | -96.77600M | -33.91700M | -68.63300M | -73.64300M | -52.39100M |
Selling general administrative | 29.11M | 23.90M | 20.56M | 17.11M | 13.96M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 11.65M | 11.40M | - | - | 0.00000M |
Reconciled depreciation | 0.84M | 0.80M | 0.65M | 0.49M | 0.05M |
Ebit | -92.74000M | -76.93900M | -62.14900M | -68.90400M | -50.11600M |
Ebitda | -92.62100M | -30.29400M | -60.81200M | -66.36000M | -50.06200M |
Depreciation and amortization | 0.12M | 46.65M | 1.34M | 2.54M | 0.05M |
Non operating income net other | 0.12M | 46.65M | 0.69M | 2.06M | 0.98M |
Operating income | -92.74000M | -76.93900M | -62.14900M | -68.90400M | -51.04700M |
Other operating expenses | 106.22M | 89.08M | 62.15M | 68.90M | 51.05M |
Interest expense | 4.13M | 3.56M | 3.59M | 3.41M | 2.33M |
Tax provision | 0.02M | 0.06M | - | - | - |
Interest income | 1.08M | 0.16M | 0.70M | 2.07M | 1.00M |
Net interest income | -3.05000M | -3.40100M | -2.89000M | -1.33300M | -1.33200M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.02M | 0.06M | 3.58M | 3.39M | 0.98M |
Total revenue | 13.48M | 12.14M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 104.39M | 88.34M | 62.15M | 68.90M | 51.05M |
Cost of revenue | 1.84M | 0.74M | - | - | 0.00000M |
Total other income expense net | -4.01300M | 43.09M | -2.90200M | -1.34800M | -0.01200M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -96.77600M | -33.91700M | -65.05100M | -70.25200M | -52.39100M |
Net income applicable to common shares | -96.77600M | -33.91700M | -65.05100M | -70.25200M | -52.39100M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 120.14M | 126.40M | 143.59M | 105.14M | 102.45M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 13.98M | 9.36M | 1.22M | 5.39M | 1.49M |
Total liab | 64.83M | 54.00M | 48.56M | 48.66M | 35.86M |
Total stockholder equity | 55.31M | 72.40M | 95.03M | 56.48M | 66.59M |
Deferred long term liab | - |