We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!
0
Signin
countryflagUS

18889881171

MSFT 417.6 -0.3674% AAPL 233.8413 1.0987% NVDA 131.796 -4.5441% GOOGL 165.105 0.0879% GOOG 166.53 0.1082% AMZN 186.945 -0.3173% META 585.25 -0.8756% AVGO 176.46 -3.2088% TSLA 220.1722 0.4619% TSM 187.28 -2.5649% LLY 912.1201 -1.8709% V 279.38 -0.4632% JPM 223.51 0.9166% UNH 558.27 -7.7849% NVO 117.56 -1.8534% WMT 81.405 1.3887% LVMUY 129.75 -6.7888% XOM 120.9 -2.5629% LVMHF 649.99 -6.7827% MA 507.335 0.1332%

Edgio Inc

Technology US EGIO

0.0001USD
-0.0309(99.68%)

Last update at 2024-10-14T13:30:00Z

Day Range

0.00010.0001
LowHigh

52 Week Range

6.6744.00
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap55.80M
  • Volume2677
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-74.24300M
  • Revenue TTM403.59M
  • Revenue Per Share TTM72.47
  • Gross Profit TTM 82.86M
  • Diluted EPS TTM-25.78

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -157.59900M -55.91200M -18.63200M -15.29400M 10.38M
Minority interest - - - - -
Net income -136.51900M -57.06500M -19.27700M -16.04400M 9.84M
Selling general administrative 61.96M 41.36M 31.28M 30.79M 32.37M
Selling and marketing expenses 48.80M 30.05M 42.95M 43.08M 39.55M
Gross profit 107.54M 59.98M 83.11M 81.54M 93.47M
Reconciled depreciation 42.91M 25.30M 23.17M 20.07M 18.59M
Ebit -101.61700M -36.26800M -14.69300M -15.21800M -4.43400M
Ebitda -62.37400M -11.94000M 8.48M 4.85M 14.16M
Depreciation and amortization 39.24M 24.33M 23.17M 20.07M 18.59M
Non operating income net other - - - - -
Operating income -101.61700M -36.26800M -14.69300M -15.21800M -4.84000M
Other operating expenses 440.21M 253.90M 244.59M 216.36M 200.51M
Interest expense 6.09M 5.25M 3.94M 0.08M 0.09M
Tax provision -21.08000M 1.15M 0.65M 0.75M 0.54M
Interest income 0.51M 0.13M 0.07M 0.43M 0.67M
Net interest income -5.58400M -5.11100M -3.87000M 0.35M 0.58M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -21.08000M 1.15M 0.65M 0.75M 0.54M
Total revenue 338.60M 217.63M 230.19M 200.63M 195.67M
Total operating expenses 209.16M 96.25M 97.50M 97.27M 98.31M
Cost of revenue 231.06M 157.65M 147.09M 119.09M 102.20M
Total other income expense net -55.98200M -19.64400M -3.93900M -0.07600M 14.64M
Discontinued operations - - - - -
Net income from continuing ops -136.51900M -54.76100M -19.27700M -16.04400M 9.84M
Net income applicable to common shares - -54.76100M -19.27700M -16.04400M 9.84M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 542.38M 311.45M 314.18M 209.37M 198.93M
Intangible assets 91.66M 14.61M - - -
Earning assets - - - - -
Other current assets 36.48M 13.04M 15.59M 9.92M 14.79M
Total liab 303.06M 172.18M 138.99M 42.83M 33.77M
Total stockholder equity 239.32M 139.28M 175.19M 166.54M 165.15M
Deferred long term liab - - - - -
Other current liab 79.29M 22.82M 17.81M 13.58M 21.92M
Common stock 16.52M 0.13M 0.12M 0.12M 0.11M
Capital stock 16.52M 0.13M 0.12M 0.12M 0.11M
Retained earnings -573.04100M -429.32100M -373.93300M -354.65600M -338.61200M
Other liab - 1.20M 0.98M 0.72M 0.63M
Good will 169.16M 114.51M 77.75M 77.10M 76.41M
Other assets - 7.38M 8.76M 10.44M 3.68M
Cash 55.27M 41.92M 46.80M 18.34M 25.38M
Cash and equivalents - - - - -
Total current liabilities 152.26M 39.58M 25.80M 28.63M 33.15M
Current deferred revenue 9.29M 3.27M 0.93M 0.98M 1.88M
Net debt 101.22M 91.34M 67.88M -2.79100M -25.38300M
Short term debt 10.90M 1.86M 2.46M 2.06M 0.12M
Short long term debt - - - - -
Short long term debt total 156.50M 133.26M 114.67M 15.54M -
Other stockholder equity 807.51M 576.81M 556.51M 530.28M 513.68M
Property plant equipment - 39.96M 56.57M 58.98M 27.38M
Total current assets 195.12M 134.60M 171.05M 62.81M 91.42M
Long term investments - 0.04M 0.04M 0.04M 0.04M
Net tangible assets - 12.46M 97.44M 89.44M 88.74M
Short term investments 18.73M 37.37M 76.93M 0.00000M 25.08M
Net receivables 101.72M 42.28M 31.74M 34.56M 26.16M
Long term debt 122.63M 121.78M 100.94M - -
Inventory -17.09000M 4.78M - - -
Accounts payable 52.78M 11.63M 4.59M 12.02M 9.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -11.66500M -8.34500M -7.51100M -9.21000M -10.03300M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5.35M 5.49M 7.23M 9.12M 2.22M
Deferred long term asset charges - - - - -
Non current assets total 347.26M 176.85M 143.12M 146.56M 107.51M
Capital lease obligations 33.87M 11.48M 13.73M 15.54M -
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -0.10300M 12.57M 37.68M -77.58200M 25.09M
Change to liabilities - - 8.02M -1.05200M 0.50M
Total cashflows from investing activities - - -8.84700M -102.66500M -9.56800M
Net borrowings - - - 121.60M 121.60M
Total cash from financing activities 6.14M 14.25M 4.53M 109.52M 0.80M
Change to operating activities - - 6.23M -2.78800M -8.45000M
Net income -141.65200M -136.51900M -57.06500M -19.27700M -16.04400M
Change in cash -31.67300M 13.36M -4.87700M 28.46M -7.04800M
Begin period cash flow 59.31M 41.92M 46.80M 18.34M 25.38M
End period cash flow 26.37M 55.27M 41.92M 46.80M 18.34M
Total cash from operating activities -38.96900M -11.67200M 0.01000M 21.33M 1.75M
Issuance of capital stock - - - - -
Depreciation 39.19M 42.91M 25.30M 23.17M 20.07M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - -1.82500M 6.50M -2.69800M -5.30900M
Change to account receivables 34.13M -4.84300M -9.10900M 2.00M -10.22800M
Sale purchase of stock - - - 0.00000M 0.00000M
Other cashflows from financing activities - 9.21M -8.75600M 203.78M -3.60700M
Change to netincome - - 23.73M 19.18M 15.80M
Capital expenditures 11.95M 35.54M 15.81M 25.09M 34.70M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 32.18M 56.06M 5.93M -1.75000M -15.03400M
Stock based compensation 20.18M 30.59M 20.48M 15.72M 13.78M
Other non cash items 9.73M 17.42M 3.66M 3.56M -1.28900M
Free cash flow -50.91800M -47.21300M -15.80000M -3.75700M -32.95800M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EGIO
Edgio Inc		 -0.0309 99.68% 0.0001 - 59.88 0.26 0.68 0.52 -2.1732
MSFT
Microsoft Corporation		 -1.54 0.37% 417.60 37.32 29.94 13.03 12.45 13.06 24.59
ORCL
Oracle Corporation		 -1.33 0.76% 174.79 29.34 18.66 5.55 74.06 7.10 18.13
ADBE
Adobe Systems Incorporated		 -0.69 0.14% 508.96 45.43 26.39 10.65 13.74 10.52 29.33
PANW
Palo Alto Networks Inc		 1.20 0.32% 375.11 44.57 45.05 11.98 20.70 11.82 77.11

Reports Covered

Stock Research & News

View All

Profile

Edgio, Inc. provides edge-enabled software solutions in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company operates private global networks with distributed computing resources and extensive connectivity to last-mile broadband network providers; offers live and on-demand video delivery services; and provides platform, media, and application solutions. It also offers cloud security, edge compute, origin storage, and support services. In addition, the company provides content delivery, video content management, and streaming services, performance services for website and web application and security; professional services, cloud storage, and edge computing services. The company was formerly known as Limelight Networks, Inc. and changed its name to Edgio, Inc. in June 2022. Edgio, Inc. was founded in 2001 and is headquartered in Phoenix, Arizona.

Edgio Inc

11811 North Tatum boulevard, Phoenix, AZ, United States, 85028

Key Executives

Name Title Year Born
Mr. Robert A. Lyons Pres, CEO & Director 1969
Mr. Ajay Kapur Chief Technology Officer 1977
Mr. Daniel R. Boncel Sr. VP 1976
Ms. Kathy Austin Chief People Experience Officer 1963
Mr. Eric Armstrong Chief Growth Officer 1968
Mr. Stephen Cumming CFO & Treasurer 1970
Mr. Eric Chang Chief Accounting Officer & Principal Accounting Officer 1973
Mr. Sameet Sinha VP of Investor Relations & Corp. Devel. NA
Mr. Richard P. Diegnan Jr. Chief Legal Officer & Sec. 1969
Mr. Nigel Burmeister VP of Global Marketing NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.