Explore 3 Stock Ideas & Industry Insights Download Free Report

Capstar Financial Holdings Inc

Financial Services US CSTR

NoneUSD
0.00(0%)

Last update at 2024-04-30T17:01:38.180442Z

Day Range

--
LowHigh

52 Week Range

10.9619.47
LowHigh

Fundamentals

  • Previous Close 20.10
  • Market Cap388.56M
  • VolumeNone
  • P/E Ratio12.03
  • Dividend Yield2.35%
  • Revenue TTM114.16M
  • Revenue Per Share TTM5.35
  • Gross Profit TTM 118.19M
  • Diluted EPS TTM1.56

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 48.77M 61.38M 30.73M 29.27M 10.82M
Minority interest - - - - -
Net income 39.02M 48.68M 24.70M 22.42M 9.65M
Selling general administrative 38.06M 41.76M 45.25M 35.54M 28.59M
Selling and marketing expenses - - - - -
Gross profit 120.61M 133.85M 119.57M 92.02M 67.15M
Reconciled depreciation 1.69M 1.94M 3.20M 2.88M 1.03M
Ebit 67.69M 61.38M 30.73M 29.27M 26.91M
Ebitda 69.39M 63.31M 32.55M 30.92M 27.94M
Depreciation and amortization 1.69M 1.94M 1.82M 1.66M 1.03M
Non operating income net other - - - - -
Operating income 67.69M 61.38M 30.73M 29.27M 26.91M
Other operating expenses -52.91900M -72.47500M -88.84000M -62.75600M 40.24M
Interest expense 17.44M 7.29M 15.53M 23.80M 16.09M
Tax provision 9.75M 12.70M 6.04M 6.84M 1.17M
Interest income 113.53M 98.46M 91.85M 91.55M 67.78M
Net interest income 96.09M 91.17M 76.32M 67.75M 51.69M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 9.75M 12.70M 6.04M 6.84M 1.17M
Total revenue 120.61M 133.85M 119.57M 92.02M 67.15M
Total operating expenses -52.91900M -72.47500M -88.84000M -62.75600M -40.24000M
Cost of revenue - - - - 0.00000M
Total other income expense net -18.92500M -7.28900M -15.52900M -23.79900M -16.08900M
Discontinued operations - - - - -
Net income from continuing ops 39.02M 48.68M 24.70M 22.42M 9.65M
Net income applicable to common shares 39.02M 48.68M 24.70M 22.42M 9.65M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3117.17M 3133.05M 2984.10M 2037.20M 1963.88M
Intangible assets 5.00M 6.69M 8.63M 6.88M 8.54M
Earning assets - - - 481.90M 404.67M
Other current assets -110.02500M -366.92300M 1649.57M 1437.17M 1307.02M
Total liab 2762.99M 29.53M 39.42M 10.00M 1709.50M
Total stockholder equity 354.18M 380.09M 343.49M 273.05M 254.38M
Deferred long term liab - - - - -
Other current liab 2679.82M 1.27M 29.42M 1729.45M 1570.01M
Common stock 21.71M 22.17M 21.99M 18.36M 17.73M
Capital stock 21.71M 22.17M 21.99M 18.36M 18.60M
Retained earnings 141.66M 110.49M 66.88M 46.22M 27.30M
Other liab 27.52M 39.14M 33.19M 24.56M 13.66M
Good will 41.07M 41.07M 41.07M 37.51M 37.51M
Other assets 2110.82M 1716.48M 1646.67M 1436.99M 2276.29M
Cash 135.31M 415.12M 277.44M 101.27M 105.44M
Cash and equivalents - - - - -
Total current liabilities 2679.82M 29.53M 29.42M 1739.60M 1695.84M
Current deferred revenue - - - - -
Net debt -90.63900M -385.59300M -238.01600M -91.26900M 19.56M
Short term debt - 29.53M 29.42M 10.00M 125.00M
Short long term debt - - - 10.00M 125.00M
Short long term debt total 44.67M 29.53M 39.42M 10.00M 125.00M
Other stockholder equity 240.86M 248.71M 246.89M 207.08M 211.79M
Property plant equipment 24.86M 25.73M 26.69M 19.18M 18.82M
Total current assets 537.76M 881.90M 772.42M 320.19M 1651.47M
Long term investments 2741.87M 2496.61M 2545.36M 216.44M 247.54M
Net tangible assets 308.11M 380.09M 293.79M 228.65M 207.45M
Short term investments 396.42M 459.40M 486.21M 213.13M 243.81M
Net receivables 10.51M 7.38M 8.77M 5.79M 5.96M
Long term debt 29.67M 29.53M 29.42M 10.00M 125.00M
Inventory - 0.27M 0.52M 1.04M 0.99M
Accounts payable 2679.82M 2684.28M 2568.00M 1729.45M 1570.01M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -50.05200M -1.27000M 7.73M 1.38M -3.31600M
Additional paid in capital - - - - -
Common stock total equity 21.71M 22.17M 21.99M 18.36M 17.73M
Preferred stock total equity - - - - 0.88M
Retained earnings total equity 141.66M 110.49M 66.88M 46.22M 27.30M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -468.58000M -534.66400M -565.00900M -280.01900M 1387.75M
Deferred long term asset charges - - - - -
Non current assets total 468.58M 534.66M 565.01M 280.02M 312.41M
Capital lease obligations - - - - -
Long term debt total 29.67M 29.53M 29.42M - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -248.95500M -44.24200M -337.79600M 50.40M -126.34400M
Change to liabilities -1.20700M 3.04M 6.79M 11.89M 0.46M
Total cashflows from investing activities -249.13900M -80.28700M -270.41100M 47.29M -115.13100M
Net borrowings 15.00M -10.00000M 29.39M -115.00000M 55.00M
Total cash from financing activities -6.96400M 101.61M 422.53M 33.22M 104.41M
Change to operating activities -1.20700M 3.04M 6.79M 11.89M 0.68M
Net income 39.02M 48.68M 24.70M 22.42M 9.65M
Change in cash -279.82000M 137.69M 176.17M -4.17400M 22.65M
Begin period cash flow 415.12M 277.44M 101.27M 105.44M 82.80M
End period cash flow 135.31M 415.12M 277.44M 101.27M 105.44M
Total cash from operating activities -23.71700M 116.36M 24.05M -84.68800M 33.36M
Issuance of capital stock - - - - 0.00000M
Depreciation 3.17M 3.45M 3.20M 2.88M 1.03M
Other cashflows from investing activities 0.80M -37.76000M 67.80M -1.52400M 15.46M
Dividends paid -7.84900M -5.06700M -4.03500M -3.50700M 1.24M
Change to inventory - - - - -1651.47200M
Change to account receivables -2.82900M -15.31800M 2.89M -10.46100M 1.40M
Sale purchase of stock -9.57400M -0.46200M -1.43700M -7.83600M 4.81M
Other cashflows from financing activities 390.46M 117.14M 2.68M -1.50300M 175.66M
Change to netincome -57.16200M 107.75M 20.83M -94.55000M 29.95M
Capital expenditures 0.98M 0.50M 0.42M 1.58M 4.24M
Change receivables -2.82900M -15.31800M 2.89M -10.46100M 1.40M
Cash flows other operating -7.35300M -26.77300M -30.66600M -13.93900M -7.15900M
Exchange rate changes - - - - -
Cash and cash equivalents changes -279.82000M 137.69M 176.17M -4.17400M 22.65M
Change in working capital -4.03600M -12.27500M 9.68M 1.43M 1.86M
Stock based compensation 1.35M 1.60M 1.22M 1.26M 2.08M
Other non cash items -63.69700M 75.12M -10.41400M -115.26600M 17.57M
Free cash flow -24.69800M 115.86M 23.63M -86.27000M 29.12M

Peer Comparison

Sector: Financial Services Industry: Banks - Regional

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
CSTR
Capstar Financial Holdings Inc
- -% - 12.03 12.92 3.36 1.11
HDB
HDFC Bank Limited ADR
-0.07 0.28% 25.02 20.81 20.96 0.11 4.77
CIHKY
China Merchants Bank Co Ltd
0.14 0.47% 29.93 7.78 7.65 0.56 0.90 3.62
DBSDF
DBS Group Holdings Ltd
-0.1 0.19% 51.25 15.29 14.41 5.84 2.36 10.40
CIHHF
China Merchants Bank Co Ltd Class H
- -% 5.70 6.10 5.67 0.44 0.77 3.43

Reports Covered

Stock Research & News

Profile

CapStar Financial Holdings, Inc. operates as the bank holding company for CapStar Bank that provides banking services to consumer and corporate customers located primarily in Tennessee, the United States. It offers noninterest-bearing demand deposits, interest-bearing transaction accounts, money market accounts, savings accounts, and time deposits; and mortgage banking products, as well as wealth management and treasury management services. The company also provides commercial and consumer real estate, construction and land development, commercial and industrial, consumer, PPP, and other loans, as well as business term loans, home equity loans, and equipment financing and lines of credit to small and medium sized businesses. In addition, it offers telephone and online banking, and mobile banking services, as well as debit and credit cards. CapStar Financial Holdings, Inc. was founded in 2007 and is headquartered in Nashville, Tennessee.

Capstar Financial Holdings Inc

1201 Demonbreun Street, Nashville, TN, United States, 37203

Key Executives

Name Title Year Born
Mr. Timothy K. Schools Pres, CEO & Director 1970
Ms. Jennie L. O'Bryan Chief Admin. Officer 1966
Mr. Christopher G. Tietz Chief Credit Policy Officer & Exec. VP of Specialty Banking 1963
Mr. Michael J. Fowler Exec. VP & CFO 1958
Mr. Jeffrey L. Moody Principal Accounting Officer & Controller NA
Mr. Greg Lindsay Sr. VP & Commercial Relationship Mang. NA
Mr. Kevin L. Lambert Chief Credit Officer NA
Mr. Kenneth E. Webb Interim Exec. VP of Bank Operations 1954
Ms. Amy C. Goodin Chief Risk Officer & Corp. Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.