AAPL 173.18 2.2918% MSFT 397.84 0.7343% GOOG 168.46 1.7455% GOOGL 166.62 1.6844% AMZN 184.72 3.1955% NVDA 858.11 3.3357% META 441.84 0.6034% TSLA 180.1 0.0611% TSM 136.23 0.956% LLY 755.91 -2.683% V 267.61 0.1085% AVGO 1238.3 -0.3669% JPM 191.66 -0.1042% UNH 492.97 1.8302% NVO 124.02 -4.0167% WMT 59.71 1.4613% LVMUY 164.94 0.5609% XOM 116.24 0.181% LVMHF 825.49 0.3843% MA 441.1 -0.2194%
Last update at 2024-05-02T20:00:00Z
Breakdown | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
Income before tax | 1554.33M | 1340.95M | 1121.85M | 800.84M | 704.95M |
Minority interest | - | - | - | 0.00000M | 0.00000M |
Net income | 1237.74M | 1090.13M | 936.50M | 699.91M | 591.69M |
Selling general administrative | 233.04M | 211.15M | 185.61M | 167.31M | 160.14M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1736.99M | 1606.22M | 1343.09M | 1007.80M | 898.34M |
Reconciled depreciation | 159.68M | 138.60M | 123.08M | 104.26M | 85.33M |
Ebit | 1486.57M | 1375.00M | 1136.43M | 816.10M | 716.48M |
Ebitda | 1646.25M | 1513.01M | 1265.18M | 923.97M | 807.87M |
Depreciation and amortization | 159.68M | 138.01M | 128.75M | 107.87M | 91.39M |
Non operating income net other | - | -17.35500M | - | 4.97M | 8.29M |
Operating income | 1486.57M | 1375.00M | 1136.43M | 816.10M | 716.48M |
Other operating expenses | 2382.95M | 2125.92M | 1556.09M | 1389.48M | 1325.48M |
Interest expense | 65.93M | 16.69M | 20.25M | 18.87M | 17.59M |
Tax provision | 316.59M | 250.82M | 185.35M | 100.93M | 113.26M |
Interest income | - | - | - | 1.36M | 2.23M |
Net interest income | 65.93M | -16.68800M | -20.24700M | -18.87100M | -17.58500M |
Extraordinary items | - | - | - | - | -1.10000M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 316.59M | 250.82M | 185.35M | 100.93M | 113.26M |
Total revenue | 3869.52M | 3500.92M | 2692.51M | 2205.58M | 2041.96M |
Total operating expenses | 250.42M | 231.22M | 206.66M | 191.70M | 181.87M |
Cost of revenue | 2132.53M | 1894.70M | 1349.42M | 1197.78M | 1143.62M |
Total other income expense net | 1.83M | -34.04300M | -14.58000M | -15.26000M | -11.52400M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 1237.74M | 1090.13M | 936.50M | 699.91M | 591.69M |
Net income applicable to common shares | 1237.74M | 1090.13M | 936.50M | 699.91M | 591.69M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
Total assets | 6737.88M | 5308.86M | 4562.14M | 3455.26M | 2547.62M |
Intangible assets | 62.70M | 54.68M | 45.87M | 47.77M | 55.16M |
Earning assets | - | - | - | - | - |
Other current assets | 26.31M | 130.97M | 108.74M | 89.01M | 93.12M |
Total liab | 750.44M | 683.26M | 1032.94M | 965.75M | 769.24M |
Total stockholder equity | 5987.44M | 4625.60M | 3529.20M | 2489.52M | 1778.38M |
Deferred long term liab | - | 80.06M | - | 71.69M | 48.68M |
Other current liab | 4.37M | 89.93M | 7.76M | 3.71M | 3.48M |
Common stock | 0.10M | 0.02M | 0.02M | 0.02M | 0.02M |
Capital stock | 0.10M | 0.02M | 0.02M | 0.02M | 0.02M |
Retained earnings | 5189.44M | 3956.41M | 2868.20M | 1937.85M | 1338.33M |
Other liab | 158.69M | 144.70M | 116.31M | 117.08M | 87.14M |
Good will | 394.29M | 401.95M | 355.72M | 343.62M | 333.32M |
Other assets | 65.81M | 47.71M | 41.83M | 39.93M | 44.25M |
Cash | 957.39M | 1384.24M | 1048.26M | 477.72M | 186.32M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 492.77M | 440.89M | 421.03M | 356.04M | 282.00M |
Current deferred revenue | 26.12M | 20.06M | 20.97M | 8.23M | 6.47M |
Net debt | -836.94200M | -1264.76300M | -530.19100M | 40.47M | 214.91M |
Short term debt | 21.47M | 21.79M | 22.47M | 25.57M | 1.14M |
Short long term debt | - | - | - | - | 1.14M |
Short long term debt total | 120.45M | 119.47M | 518.07M | 518.19M | 401.23M |
Other stockholder equity | 938.91M | 838.53M | 761.83M | 672.73M | 572.56M |
Property plant equipment | 2922.60M | 2602.07M | 2416.11M | 2041.05M | 1427.73M |
Total current assets | 3262.60M | 2202.45M | 1702.61M | 963.76M | 687.17M |
Long term investments | - | - | - | - | - |
Net tangible assets | 5500.57M | 4168.97M | 3127.61M | 2079.00M | 1389.90M |
Short term investments | 1406.59M | - | - | - | - |
Net receivables | 708.61M | 628.46M | 500.64M | 376.95M | 386.79M |
Long term debt | 10.90M | 2.00M | 397.64M | 397.04M | 400.09M |
Inventory | 39.97M | 58.79M | 44.97M | 20.08M | 20.94M |
Accounts payable | 440.81M | 399.03M | 369.83M | 318.53M | 270.92M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -141.00600M | -169.36500M | -100.86000M | -121.08800M | -132.52900M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 0.02M | 0.02M | 0.02M | 0.02M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | 3956.41M | - | 1937.85M | 1338.33M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 65.81M | 47.71M | 41.83M | 39.72M | 43.84M |
Deferred long term asset charges | - | - | - | - | 0.41M |
Non current assets total | 3475.28M | 3106.41M | 2859.53M | 2491.50M | 1860.45M |
Capital lease obligations | 109.55M | 117.48M | 120.43M | 121.16M | - |
Long term debt total | - | 2.00M | - | 397.04M | 400.09M |
Breakdown | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
Investments | -1892.04900M | -442.31000M | -465.46600M | -601.20800M | -356.26700M |
Change to liabilities | 23.91M | 35.73M | 53.39M | 53.88M | 24.52M |
Total cashflows from investing activities | -1892.04900M | -442.31000M | -465.46600M | -601.20800M | -356.26700M |
Net borrowings | 10.55M | -417.28900M | -1.11800M | -2.81400M | -1.06500M |
Total cash from financing activities | 66.61M | -382.69300M | 40.92M | -27.41400M | -370.30400M |
Change to operating activities | -70.58800M | -22.78300M | -12.88100M | 2.66M | -28.01900M |
Net income | 1237.74M | 1090.13M | 936.50M | 699.91M | 591.69M |
Change in cash | -426.84100M | 335.98M | 570.54M | 291.40M | -88.20100M |
Begin period cash flow | 1384.24M | 1048.26M | 477.72M | 186.32M | 274.52M |
End period cash flow | 957.39M | 1384.24M | 1048.26M | 477.72M | 186.32M |
Total cash from operating activities | 1364.21M | 1176.68M | 990.89M | 917.88M | 646.65M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 159.68M | 138.60M | 123.08M | 104.26M | 85.33M |
Other cashflows from investing activities | - | -102.27100M | - | -9.23600M | 17.62M |
Dividends paid | - | - | - | - | - |
Change to inventory | 26.55M | -10.85100M | -24.60200M | 1.35M | -4.71900M |
Change to account receivables | -123.20700M | -97.75000M | -127.51300M | 15.99M | -60.80800M |
Sale purchase of stock | - | 37.73M | 0.00000M | 79.92M | -364.99700M |
Other cashflows from financing activities | 89.46M | 6.49M | 32.90M | -34.62500M | -12.49000M |
Change to netincome | 55.07M | 73.44M | 27.13M | 47.56M | 43.53M |
Capital expenditures | 516.64M | 337.45M | 463.00M | 603.67M | 374.63M |
Change receivables | - | -97.75000M | - | 15.99M | -60.80800M |
Cash flows other operating | - | -52.66700M | - | -5.05700M | -32.89800M |
Exchange rate changes | - | - | - | 2.14M | -8.27600M |
Cash and cash equivalents changes | - | 351.68M | - | 291.40M | -88.20100M |
Change in working capital | -88.28100M | -125.48700M | -95.81800M | 66.16M | -73.91000M |
Stock based compensation | 39.67M | 38.97M | 40.92M | 23.32M | 23.45M |
Other non cash items | 5.45M | 17.45M | -5.84100M | 1.16M | -3.08300M |
Free cash flow | 847.57M | 839.24M | 527.89M | 314.21M | 272.02M |
Sector: Industrials Industry: Specialty Business Services
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
CPRT Copart Inc |
-0.04 0.07% | 54.40 | 35.63 | 32.36 | 11.51 | 7.17 | 10.89 | 25.09 |
RELX Relx PLC ADR |
0.51 1.24% | 41.21 | 33.85 | 25.06 | 8.11 | 17.53 | 9.10 | 25.59 |
RLXXF Relx PLC |
-0.18 0.43% | 41.42 | 32.67 | 25.97 | 8.34 | 18.19 | 9.06 | 25.47 |
TRI Thomson Reuters Corp |
11.48 7.58% | 162.96 | 30.20 | 37.88 | 9.56 | 5.75 | 9.83 | 24.59 |
CTAS Cintas Corporation |
-1.3 0.20% | 662.29 | 43.10 | 38.61 | 6.27 | 13.83 | 6.56 | 25.85 |
Copart, Inc. provides online auctions and vehicle remarketing services in the United States, Canada, the United Kingdom, Brazil, the Republic of Ireland, Germany, Finland, the United Arab Emirates, Oman, Bahrain, and Spain. It offers a range of services for processing and selling vehicles over the internet through its virtual bidding third generation internet auction-style sales technology to vehicle sellers, insurance companies, banks and finance companies, charities, fleet operators, dealers, vehicle rental companies, and individuals. The company's services include online seller access, salvage estimation, estimating, end-of-life vehicle processing, transportation, vehicle inspection stations, on-demand reporting, title processing and procurement, loan payoff, flexible vehicle processing programs, buy it now, member network, sales process, and dealer services. Its services also comprise services to sell vehicles through CashForCars.com, CashForCars.ca, CashForCars.de, CashForCars.co.uk, and Cash-for-cars.ie; Copart Recycling service, which allows the public to purchase parts from salvaged and end-of-life vehicles; copart 360, an online technology for posting vehicle images that captures clear 360-degree views of interiors and exteriors of cars, trucks, and vans; membership tiers for those registering to buy vehicles through Copart.com; and virtual queue to secure a place in line while visiting one of its locations. In addition, it provides non-salvage powersport vehicle remarketing services through live and online auction platforms. The company sells its products principally to licensed vehicle dismantlers, rebuilders, repair licensees, used vehicle dealers, and exporters, as well as to the public. Copart, Inc. was incorporated in 1982 and is headquartered in Dallas, Texas.
14185 Dallas Parkway, Dallas, TX, United States, 75254
Name | Title | Year Born |
---|---|---|
Mr. Willis J. Johnson | Founder & Exec. Chairman | 1947 |
Mr. A. Jayson Adair | Co-CEO & Director | 1969 |
Mr. Jeffrey Liaw | Co-Chief Exec. Officer | 1977 |
Ms. Leah C. Stearns | Chief Financial Officer | 1981 |
Mr. Steve Powers | Chief Operating Officer | NA |
Mr. Gavin Renfrew | Interim Principal Accounting Officer | 1975 |
Mr. Rama Prasad | Chief Technology Officer | 1959 |
Mr. Paul K. Kirkpatrick | Chief Legal Officer & Sec. | 1971 |
Mr. Robert H. Vannuccini | Chief Sales Officer | 1966 |
Mr. Scott Booker | Chief Marketing Officer & Chief Product Officer | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).