Last update at 2025-03-13T20:22:00Z
Copart's (NASDAQ:CPRT) earnings growth rate lags the 22% CAGR delivered to shareholders
Wed 05 Mar 25, 12:00 PMAt US$54.80, Is It Time To Put Copart, Inc. (NASDAQ:CPRT) On Your Watch List?
Sat 01 Mar 25, 01:00 PMHere's Why You Should Add Copart Stock to Your Portfolio Now
Thu 27 Feb 25, 03:14 PMCopart Second Quarter 2025 Earnings: Beats Expectations
Sat 22 Feb 25, 12:09 PMCopart Q2 Earnings Surpass Estimates, Revenues Increase Y/Y
Fri 21 Feb 25, 04:45 PMCopart, Inc. (CPRT) Tops Q2 Earnings and Revenue Estimates
Thu 20 Feb 25, 10:30 PMCopart Reports Second Quarter Fiscal 2025 Financial Results
Thu 20 Feb 25, 09:15 PMDoes Copart (CPRT) Have a Stronger Earnings Power?
Wed 12 Feb 25, 01:37 PMCopart, Inc. (CPRT) Outpaces Stock Market Gains: What You Should Know
Mon 10 Feb 25, 11:15 PM| Breakdown | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
| Income before tax | 1554.33M | 1340.95M | 1121.85M | 800.84M | 704.95M |
| Minority interest | - | - | - | 0.00000M | 0.00000M |
| Net income | 1237.74M | 1090.13M | 936.50M | 699.91M | 591.69M |
| Selling general administrative | 233.04M | 211.15M | 185.61M | 167.31M | 160.14M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 1736.99M | 1606.22M | 1343.09M | 1007.80M | 898.34M |
| Reconciled depreciation | 159.68M | 138.60M | 123.08M | 104.26M | 85.33M |
| Ebit | 1486.57M | 1375.00M | 1136.43M | 816.10M | 716.48M |
| Ebitda | 1646.25M | 1513.01M | 1265.18M | 923.97M | 807.87M |
| Depreciation and amortization | 159.68M | 138.01M | 128.75M | 107.87M | 91.39M |
| Non operating income net other | - | -17.35500M | - | 4.97M | 8.29M |
| Operating income | 1486.57M | 1375.00M | 1136.43M | 816.10M | 716.48M |
| Other operating expenses | 2382.95M | 2125.92M | 1556.09M | 1389.48M | 1325.48M |
| Interest expense | 65.93M | 16.69M | 20.25M | 18.87M | 17.59M |
| Tax provision | 316.59M | 250.82M | 185.35M | 100.93M | 113.26M |
| Interest income | - | - | - | 1.36M | 2.23M |
| Net interest income | 65.93M | -16.68800M | -20.24700M | -18.87100M | -17.58500M |
| Extraordinary items | - | - | - | - | -1.10000M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 316.59M | 250.82M | 185.35M | 100.93M | 113.26M |
| Total revenue | 3869.52M | 3500.92M | 2692.51M | 2205.58M | 2041.96M |
| Total operating expenses | 250.42M | 231.22M | 206.66M | 191.70M | 181.87M |
| Cost of revenue | 2132.53M | 1894.70M | 1349.42M | 1197.78M | 1143.62M |
| Total other income expense net | 1.83M | -34.04300M | -14.58000M | -15.26000M | -11.52400M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 1237.74M | 1090.13M | 936.50M | 699.91M | 591.69M |
| Net income applicable to common shares | 1237.74M | 1090.13M | 936.50M | 699.91M | 591.69M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
| Total assets | 6737.88M | 5308.86M | 4562.14M | 3455.26M | 2547.62M |
| Intangible assets | 62.70M | 54.68M | 45.87M | 47.77M | 55.16M |
| Earning assets | - | - | - | - | - |
| Other current assets | 26.31M | 130.97M | 108.74M | 89.01M | 93.12M |
| Total liab | 750.44M | 683.26M | 1032.94M | 965.75M | 769.24M |
| Total stockholder equity | 5987.44M | 4625.60M | 3529.20M | 2489.52M | 1778.38M |
| Deferred long term liab | - | 80.06M | - | 71.69M | 48.68M |
| Other current liab | 4.37M | 89.93M | 7.76M | 3.71M | 3.48M |
| Common stock | 0.10M | 0.02M | 0.02M | 0.02M | 0.02M |
| Capital stock | 0.10M | 0.02M | 0.02M | 0.02M | 0.02M |
| Retained earnings | 5189.44M | 3956.41M | 2868.20M | 1937.85M | 1338.33M |
| Other liab | 158.69M | 144.70M | 116.31M | 117.08M | 87.14M |
| Good will | 394.29M | 401.95M | 355.72M | 343.62M | 333.32M |
| Other assets | 65.81M | 47.71M | 41.83M | 39.93M | 44.25M |
| Cash | 957.39M | 1384.24M | 1048.26M | 477.72M | 186.32M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 492.77M | 440.89M | 421.03M | 356.04M | 282.00M |
| Current deferred revenue | 26.12M | 20.06M | 20.97M | 8.23M | 6.47M |
| Net debt | -836.94200M | -1264.76300M | -530.19100M | 40.47M | 214.91M |
| Short term debt | 21.47M | 21.79M | 22.47M | 25.57M | 1.14M |
| Short long term debt | - | - | - | - | 1.14M |
| Short long term debt total | 120.45M | 119.47M | 518.07M | 518.19M | 401.23M |
| Other stockholder equity | 938.91M | 838.53M | 761.83M | 672.73M | 572.56M |
| Property plant equipment | 2922.60M | 2602.07M | 2416.11M | 2041.05M | 1427.73M |
| Total current assets | 3262.60M | 2202.45M | 1702.61M | 963.76M | 687.17M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | 5500.57M | 4168.97M | 3127.61M | 2079.00M | 1389.90M |
| Short term investments | 1406.59M | - | - | - | - |
| Net receivables | 708.61M | 628.46M | 500.64M | 376.95M | 386.79M |
| Long term debt | 10.90M | 2.00M | 397.64M | 397.04M | 400.09M |
| Inventory | 39.97M | 58.79M | 44.97M | 20.08M | 20.94M |
| Accounts payable | 440.81M | 399.03M | 369.83M | 318.53M | 270.92M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -141.00600M | -169.36500M | -100.86000M | -121.08800M | -132.52900M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 0.02M | 0.02M | 0.02M | 0.02M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 3956.41M | - | 1937.85M | 1338.33M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 65.81M | 47.71M | 41.83M | 39.72M | 43.84M |
| Deferred long term asset charges | - | - | - | - | 0.41M |
| Non current assets total | 3475.28M | 3106.41M | 2859.53M | 2491.50M | 1860.45M |
| Capital lease obligations | 109.55M | 117.48M | 120.43M | 121.16M | - |
| Long term debt total | - | 2.00M | - | 397.04M | 400.09M |
| Breakdown | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
| Investments | -1892.04900M | -442.31000M | -465.46600M | -601.20800M | -356.26700M |
| Change to liabilities | 23.91M | 35.73M | 53.39M | 53.88M | 24.52M |
| Total cashflows from investing activities | -1892.04900M | -442.31000M | -465.46600M | -601.20800M | -356.26700M |
| Net borrowings | 10.55M | -417.28900M | -1.11800M | -2.81400M | -1.06500M |
| Total cash from financing activities | 66.61M | -382.69300M | 40.92M | -27.41400M | -370.30400M |
| Change to operating activities | -70.58800M | -22.78300M | -12.88100M | 2.66M | -28.01900M |
| Net income | 1237.74M | 1090.13M | 936.50M | 699.91M | 591.69M |
| Change in cash | -426.84100M | 335.98M | 570.54M | 291.40M | -88.20100M |
| Begin period cash flow | 1384.24M | 1048.26M | 477.72M | 186.32M | 274.52M |
| End period cash flow | 957.39M | 1384.24M | 1048.26M | 477.72M | 186.32M |
| Total cash from operating activities | 1364.21M | 1176.68M | 990.89M | 917.88M | 646.65M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 159.68M | 138.60M | 123.08M | 104.26M | 85.33M |
| Other cashflows from investing activities | - | -102.27100M | - | -9.23600M | 17.62M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | 26.55M | -10.85100M | -24.60200M | 1.35M | -4.71900M |
| Change to account receivables | -123.20700M | -97.75000M | -127.51300M | 15.99M | -60.80800M |
| Sale purchase of stock | - | 37.73M | 0.00000M | 79.92M | -364.99700M |
| Other cashflows from financing activities | 89.46M | 6.49M | 32.90M | -34.62500M | -12.49000M |
| Change to netincome | 55.07M | 73.44M | 27.13M | 47.56M | 43.53M |
| Capital expenditures | 516.64M | 337.45M | 463.00M | 603.67M | 374.63M |
| Change receivables | - | -97.75000M | - | 15.99M | -60.80800M |
| Cash flows other operating | - | -52.66700M | - | -5.05700M | -32.89800M |
| Exchange rate changes | - | - | - | 2.14M | -8.27600M |
| Cash and cash equivalents changes | - | 351.68M | - | 291.40M | -88.20100M |
| Change in working capital | -88.28100M | -125.48700M | -95.81800M | 66.16M | -73.91000M |
| Stock based compensation | 39.67M | 38.97M | 40.92M | 23.32M | 23.45M |
| Other non cash items | 5.45M | 17.45M | -5.84100M | 1.16M | -3.08300M |
| Free cash flow | 847.57M | 839.24M | 527.89M | 314.21M | 272.02M |
Sector: Industrials Industry: Specialty Business Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CPRT Copart Inc |
-0.74 1.40% | 52.30 | 37.66 | 34.01 | 13.11 | 7.85 | 12.49 | 28.89 |
| RELX Relx PLC ADR |
0.08 0.17% | 47.81 | 33.85 | 25.06 | 8.11 | 17.53 | 9.10 | 25.59 |
| RLXXF Relx PLC |
0.45 0.95% | 47.95 | 32.67 | 25.97 | 8.34 | 18.19 | 9.06 | 25.47 |
| CTAS Cintas Corporation |
-1.63 0.85% | 190.58 | 46.29 | 41.15 | 7.21 | 16.02 | 7.48 | 28.98 |
| TRI Thomson Reuters Corporation Common Shares |
-1.01 0.59% | 170.01 | 30.20 | 37.88 | 9.56 | 5.75 | 9.83 | 24.59 |
Copart, Inc. provides online auctions and vehicle remarketing services in the United States, Canada, the United Kingdom, Brazil, the Republic of Ireland, Germany, Finland, the United Arab Emirates, Oman, Bahrain, and Spain. It offers a range of services for processing and selling vehicles over the internet through its virtual bidding third generation internet auction-style sales technology to vehicle sellers, insurance companies, banks and finance companies, charities, fleet operators, dealers, vehicle rental companies, and individuals. The company's services include online seller access, salvage estimation, estimating, end-of-life vehicle processing, transportation, vehicle inspection stations, on-demand reporting, title processing and procurement, loan payoff, flexible vehicle processing programs, buy it now, member network, sales process, and dealer services. Its services also comprise services to sell vehicles through CashForCars.com, CashForCars.ca, CashForCars.de, CashForCars.co.uk, and Cash-for-cars.ie; Copart Recycling service, which allows the public to purchase parts from salvaged and end-of-life vehicles; copart 360, an online technology for posting vehicle images that captures clear 360-degree views of interiors and exteriors of cars, trucks, and vans; membership tiers for those registering to buy vehicles through Copart.com; and virtual queue to secure a place in line while visiting one of its locations. In addition, it provides non-salvage powersport vehicle remarketing services through live and online auction platforms. The company sells its products principally to licensed vehicle dismantlers, rebuilders, repair licensees, used vehicle dealers, and exporters, as well as to the public. Copart, Inc. was incorporated in 1982 and is headquartered in Dallas, Texas.
14185 Dallas Parkway, Dallas, TX, United States, 75254
| Name | Title | Year Born |
|---|---|---|
| Mr. Willis J. Johnson | Founder & Exec. Chairman | 1947 |
| Mr. A. Jayson Adair | Co-CEO & Director | 1969 |
| Mr. Jeffrey Liaw | Co-Chief Exec. Officer | 1977 |
| Ms. Leah C. Stearns | Chief Financial Officer | 1981 |
| Mr. Steve Powers | Chief Operating Officer | NA |
| Mr. Gavin Renfrew | Interim Principal Accounting Officer | 1975 |
| Mr. Rama Prasad | Chief Technology Officer | 1959 |
| Mr. Paul K. Kirkpatrick | Chief Legal Officer & Sec. | 1971 |
| Mr. Robert H. Vannuccini | Chief Sales Officer | 1966 |
| Mr. Scott Booker | Chief Marketing Officer & Chief Product Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...