AAPL 258.2 1.1478% MSFT 439.33 0.9374% NVDA 140.22 0.3938% GOOGL 196.11 0.7604% GOOG 197.57 0.8062% AMZN 229.05 1.7729% META 607.75 1.317% AVGO 239.68 3.1547% TSLA 462.28 7.3572% TSM 206.33 -0.4967% LLY 795.67 -0.0766% V 320.65 1.0813% JPM 242.31 1.6444% UNH 506.1 -0.0474% NVO 87.37 -1.5105% WMT 92.68 2.5789% LVMUY 132.15 0.1516% XOM 106.4 0.0941% LVMHF 655.0 -0.2543% MA 535.71 1.2761%

Core Scientific, Inc. Tranche 2 Warrants

Technology US CORZZ

14.95USD
0.94(6.71%)

Last update at 2024-12-24T17:59:00Z

Day Range

14.0514.90
LowHigh

52 Week Range

1.153.74
LowHigh

Fundamentals

  • Previous Close 14.01
  • Market Cap0.00000M
  • Volume73897
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA110.84M
  • Revenue TTM502.40M
  • Revenue Per Share TTM1.32
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Type yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Income before tax -245.80400M -2163.40900M 63.08M -12.20600M
Minority interest - - - -
Net income -246.48700M -2146.31800M 47.31M -12.20600M
Selling general administrative 100.93M 226.01M 64.55M 16.32M
Selling and marketing expenses - - - -
Gross profit 123.46M 8.40M 238.86M 9.39M
Reconciled depreciation 96.44M 226.09M 33.36M 9.40M
Ebit - - - -
Ebitda - - - -
Depreciation and amortization - - - -
Non operating income net other - - - -
Operating income 15.35M -244.57300M 166.64M -12.20400M
Other operating expenses - - - -
Interest expense 86.24M 96.83M 44.35M 4.44M
Tax provision 0.68M -17.09100M 15.76M 0.00000M
Interest income - - - -
Net interest income -86.23800M -96.82600M -44.35400M -4.43600M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense - - - -
Total revenue 502.40M 640.31M 544.48M 60.32M
Total operating expenses 487.05M 884.89M 377.84M 72.52M
Cost of revenue 378.94M 631.91M 305.62M 50.93M
Total other income expense net -174.91400M -1822.01000M -59.21100M 4.43M
Discontinued operations - - - -
Net income from continuing ops -246.48700M -2146.31800M 47.31M -12.20600M
Net income applicable to common shares - - - -
Preferred stock and other adjustments - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 712.16M 807.69M 2438.86M 225.58M -
Intangible assets - 1.70M 8.20M 6.67M 3.98M
Earning assets - - - - -
Other current assets 5.29M 4.01M 236.55M 2.83M -
Total liab 1309.10M 1217.03M 1097.65M 136.35M -
Total stockholder equity -596.94100M -409.34600M 1341.21M 89.22M -
Deferred long term liab - - - - -
Other current liab 6.78M 1.64M 4.39M 1.00M -
Common stock - - - - -
Capital stock 0.04M 0.04M 0.03M 0.00100M -
Retained earnings -2420.23700M -2173.75000M -27.43200M -74.74400M -
Other liab - - - - -
Good will - 0.00000M 1055.76M 58.24M 58.24M
Other assets - - - - -
Cash 50.41M 15.88M 117.87M 8.67M -
Cash and equivalents - - - - -
Total current liabilities 488.42M 186.79M 320.29M 69.65M -
Current deferred revenue - - - - -
Net debt 758.03M 20.36M 610.34M 27.21M -
Short term debt - - - - -
Short long term debt 124.36M 36.24M 76.00M 16.02M -
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - - - -
Total current assets 97.02M 85.10M 756.56M 70.92M -
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 1.00M 0.26M 1.68M 0.79M -
Long term debt 684.08M - 652.21M 19.86M 2.09M
Inventory - - - - -
Accounts payable 154.75M 53.64M 11.62M 3.06M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 19.62M 9.32M 12.04M - -
Deferred long term asset charges - - - - -
Non current assets total 615.14M 722.58M 1682.30M 154.66M -
Capital lease obligations 57.10M 1.49M 90.60M 4.41M -
Long term debt total - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments -2.99600M -590.77800M -423.84000M -15.14400M -
Change to liabilities - - - - -
Total cashflows from investing activities - - - - -
Net borrowings - - - - -
Total cash from financing activities -44.64900M 306.15M 603.53M 40.72M -
Change to operating activities - - - - -
Net income -246.48700M -2146.31800M 47.31M -12.20600M -
Change in cash 17.47M -79.43800M 122.96M 1.81M -
Begin period cash flow 52.24M 131.68M 8.72M 6.91M -
End period cash flow 69.71M 52.24M 131.68M 8.72M 6.91M
Total cash from operating activities 65.11M 205.19M -56.73500M -23.76500M -
Issuance of capital stock - - 354.40M 2.64M 29.53M
Depreciation 96.44M 226.09M 33.36M 9.40M -
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.74400M -7.57900M -7.40500M -1.54600M -
Sale purchase of stock 0.00000M -31.64600M 0.00000M 0.00000M -
Other cashflows from financing activities - - - - -
Change to netincome - - - - -
Capital expenditures 16.99M 601.66M 59.27M 1.57M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 551.03M 478.66M -49.51600M -21.12700M -
Stock based compensation 58.89M 182.89M 38.94M 3.04M -
Other non cash items -381.06600M -392.34900M -181.69800M -4.82700M -
Free cash flow 48.12M -396.47000M -116.01000M -25.33300M -

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
CORZZ
Core Scientific, Inc. Tranche 2 Warrants
0.94 6.71% 14.95 - - - -
MSFT
Microsoft Corporation
4.08 0.94% 439.33 37.32 29.94 13.03 12.45 13.06 24.59
ORCL
Oracle Corporation
2.27 1.34% 171.41 29.34 18.66 5.55 74.06 7.10 18.13
ADBE
Adobe Systems Incorporated
1.20 0.27% 447.94 46.32 26.81 11.51 16.73 11.55 31.20
PANW
Palo Alto Networks Inc
1.29 0.69% 189.51 44.57 45.05 11.98 20.70 11.82 77.11

Reports Covered

Stock Research & News

Profile

Core Scientific, Inc. provides digital asset mining services in North America. It operates through two segments, Mining and Hosting. The company offers blockchain infrastructure, software solutions, and services; and operates data center mining facilities. It also mines digital assets for its own account; and provides hosting services for other large bitcoin miners, which include deployment, monitoring, trouble shooting, optimization, and maintenance of its customers' digital asset mining equipment. In addition, the company provides electrical power, repair, and other infrastructure services to operate, maintain, and earn digital assets; and sells mining equipment to customers. Core Scientific, Inc. was founded in 2017 and is headquartered in Dover, Delaware.

Core Scientific, Inc. Tranche 2 Warrants

838 Walker Road, Dover, DE, United States, 19904

Key Executives

Name Title Year Born
Mr. Adam Sullivan CEO, President & Director 1992
Ms. Denise Sterling Executive VP & CFO 1966
Mr. Todd M. DuChene Executive VP, Chief Legal and Administrative Officer, Chief Compliance Officer & Secretary 1964
Mr. Larry Kom Chief Technology Officer NA
Mr. Steven A. Gitlin Senior Vice President of Investor Relations & Marketing NA
Michael Bros Executive VP of Corporate Development & Strategy NA
Sangeeta Campos Puri Vice President of People Operations NA
Mr. Jeff Taylor Senior VP & Chief Information Security Officer NA
Mr. Russell Cann Executive Vice President of Client Services NA
Mr. Aaron Mccreery Executive Vice President of Technology Operations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.