AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-02-10T18:54:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -49.50400M | -29.91800M | -10.16800M | -18.87100M | -16.15500M |
Minority interest | - | - | - | - | - |
Net income | -49.50400M | -15.27900M | -9.74000M | -19.27700M | -16.27000M |
Selling general administrative | 13.10M | 16.94M | 18.81M | 5.15M | 6.77M |
Selling and marketing expenses | 1.05M | - | - | - | - |
Gross profit | -1.17200M | 0.45M | 0.43M | 0.14M | -0.90000M |
Reconciled depreciation | 1.59M | 1.02M | 0.95M | 0.96M | 0.85M |
Ebit | -40.54000M | -45.33000M | -45.27600M | -17.00400M | -16.33200M |
Ebitda | -38.83500M | -45.07300M | -47.51600M | -16.00700M | -14.85800M |
Depreciation and amortization | 1.71M | 0.26M | -2.24000M | 1.00M | 1.47M |
Non operating income net other | - | 21.79M | 40.68M | 2.29M | - |
Operating income | -40.54000M | -45.33000M | -45.27600M | -17.00400M | -16.33200M |
Other operating expenses | 41.19M | 45.80M | 46.00M | 17.21M | 15.73M |
Interest expense | 4.56M | 3.30M | 0.87M | 0.95M | 0.09M |
Tax provision | 0.00000M | -0.21500M | -0.42800M | 0.41M | 0.00000M |
Interest income | 1.39M | 0.23M | - | 13.20M | - |
Net interest income | -4.55600M | -4.06900M | -4.05300M | -0.95000M | -0.08800M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | -14.63900M | -0.42800M | 0.41M | 0.12M |
Total revenue | 0.65M | 0.47M | 0.72M | 0.21M | 0.00000M |
Total operating expenses | 39.37M | 45.78M | 45.71M | 17.14M | 15.73M |
Cost of revenue | 1.83M | 0.03M | 0.29M | 0.07M | 0.90M |
Total other income expense net | -8.96400M | 15.41M | 35.11M | -1.86700M | 0.18M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -40.38500M | -29.91800M | -9.74000M | -19.27700M | -16.15500M |
Net income applicable to common shares | - | -29.91800M | -9.74000M | -19.27700M | - |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 52.34M | 44.49M | 63.06M | 68.24M | 14.88M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 2.48M | 5.65M | 0.17M | 0.11M | 0.06M |
Total liab | 38.95M | 41.26M | 50.47M | 67.90M | 82.65M |
Total stockholder equity | 13.39M | 3.24M | 12.60M | 0.34M | -67.77400M |
Deferred long term liab | - |