AU
UK
CA
NZ
IND
US
Last update at 2026-06-22T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Cheer Holding, Inc. Announces Results of its Annual General Meeting
Mon 12 May 25, 09:00 PMCheer Holding Reports Full Year 2024 Financial Results
Mon 10 Mar 25, 11:16 AMCheer Holding Announces Plan to Acquire 60% Equity Stake in ZKZG, Accelerating AI Development
Tue 25 Feb 25, 12:30 PMCHEERS App Major Upgrade, Creating a New Paradigm for Home and Lifestyle
Tue 11 Feb 25, 12:30 PM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 25.69M | 25.93M | 30.59M | 26.85M | 36.33M |
| Minority interest | -0.00400M | -0.00200M | -0.05100M | 0.45M | -0.06500M |
| Net income | 25.62M | 25.97M | 30.48M | 26.89M | 35.29M |
| Selling general administrative | 74.17M | 3.50M | 5.66M | 88.44M | 80.86M |
| Selling and marketing expenses | - | 75.29M | 76.20M | - | - |
| Gross profit | 105.63M | 107.81M | 112.78M | 116.50M | 118.07M |
| Reconciled depreciation | 7.00M | 3.82M | 3.78M | 3.34M | 2.52M |
| Ebit | 26.29M | 25.59M | 29.29M | - | - |
| Ebitda | 33.29M | 29.41M | 33.06M | - | - |
| Depreciation and amortization | 7.00M | 3.82M | 3.78M | - | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | 26.29M | 25.59M | 29.29M | 26.73M | 36.29M |
| Other operating expenses | 122.55M | 121.60M | 123.04M | - | - |
| Interest expense | - | - | - | 0.09M | 0.51M |
| Tax provision | 0.07M | -0.03400M | 0.06M | 0.41M | 0.98M |
| Interest income | - | - | - | - | - |
| Net interest income | 0.07M | 0.26M | 0.00300M | -0.09300M | -0.51300M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.07M | -0.03400M | 0.06M | - | - |
| Total revenue | 148.84M | 147.20M | 152.33M | 157.08M | 153.01M |
| Total operating expenses | 79.34M | 82.22M | 83.49M | 130.35M | 116.72M |
| Cost of revenue | 43.21M | 39.39M | 39.55M | 40.58M | 34.94M |
| Total other income expense net | -0.59400M | 0.34M | 1.30M | 0.22M | 0.55M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 25.62M | 25.97M | 30.53M | 26.44M | 35.35M |
| Net income applicable to common shares | - | - | - | - | - |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 401.69M | 346.59M | 327.63M | 205.96M | 195.17M |
| Intangible assets | 34.73M | 40.53M | - | 20.30M | 16.72M |
| Earning assets | - | - | - | - | - |
| Other current assets | 44.82M | 30.83M | 31.18M | 15.33M | - |
| Total liab | 31.92M | 41.52M | 47.62M | 33.46M | 35.71M |
| Total stockholder equity | 369.68M | 304.99M | 279.93M | 172.43M | 158.91M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 19.73M | 3.04M | 31.94M | - | - |
| Common stock | 0.23M | 0.01000M | 0.01000M | - | - |
| Capital stock | 0.23M | 0.01000M | 0.01000M | 0.00700M | 0.00700M |
| Retained earnings | 232.75M | 207.13M | 181.16M | 150.69M | 123.98M |
| Other liab | - | - | - | - | - |
| Good will | - | - | - | - | - |
| Other assets | - | - | 0.00000M | - | - |
| Cash | 242.08M | 197.66M | 194.53M | 70.48M | 77.30M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 31.79M | 39.90M | 46.22M | 32.90M | 34.56M |
| Current deferred revenue | 0.00100M | 0.03M | 0.13M | - | - |
| Net debt | -232.63300M | -186.34100M | -188.57100M | - | - |
| Short term debt | 9.31M | 9.70M | 4.55M | - | - |
| Short long term debt | 6.43M | 9.59M | 4.22M | 4.42M | 5.00M |
| Short long term debt total | 9.45M | 11.32M | 5.95M | - | - |
| Other stockholder equity | 137.73M | 113.48M | 106.22M | - | - |
| Property plant equipment | - | - | - | - | - |
| Total current assets | 366.58M | 305.57M | 306.87M | 183.84M | 153.54M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | - | - |
| Short term investments | - | - | - | 0.00000M | 0.00000M |
| Net receivables | 79.68M | 77.07M | 81.17M | 98.03M | 63.13M |
| Long term debt | - | 1.37M | 1.41M | - | - |
| Inventory | - | - | - | - | - |
| Accounts payable | 2.74M | 2.04M | 9.60M | 6.41M | 12.88M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -1.03000M | -15.63000M | -7.45800M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.09M | 0.02M | 20.25M | 0.81M | 1.87M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 35.11M | 41.02M | 20.76M | 22.12M | 41.63M |
| Capital lease obligations | 0.26M | 0.36M | 0.33M | 0.68M | 1.42M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -24.86200M | -0.00300M | -7.98900M | -1.05100M |
| Change to liabilities | - | - | - | - | - |
| Total cashflows from investing activities | -0.70900M | -24.86200M | -0.00300M | - | - |
| Net borrowings | -3.22000M | 5.56M | 2.87M | - | - |
| Total cash from financing activities | 17.82M | 10.55M | 82.02M | 0.51M | 13.29M |
| Change to operating activities | - | - | - | - | - |
| Net income | 25.62M | 25.97M | 30.48M | 26.89M | 35.29M |
| Change in cash | 44.42M | 3.13M | 124.04M | -6.82000M | 59.57M |
| Begin period cash flow | 197.66M | 194.53M | 70.48M | 77.30M | 17.73M |
| End period cash flow | 242.08M | 197.66M | 194.53M | 70.48M | 77.30M |
| Total cash from operating activities | 17.94M | 22.88M | 42.17M | 7.74M | 46.45M |
| Issuance of capital stock | 21.04M | 0.00000M | 80.00M | 0.00000M | 15.29M |
| Depreciation | 7.00M | 3.82M | 3.78M | 3.34M | 2.52M |
| Other cashflows from investing activities | - | -24.86100M | - | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | 1.54M | 1.92M | 15.21M | -42.10500M | 19.90M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | - | 4.99M | -0.84900M | - | - |
| Change to netincome | - | - | - | - | - |
| Capital expenditures | 0.71M | 24.86M | 0.00300M | 7.99M | 2.79M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -16.43700M | -8.47800M | 5.66M | -22.95600M | 8.69M |
| Stock based compensation | 3.43M | 1.75M | 10.97M | 0.39M | 0.18M |
| Other non cash items | 1.68M | -0.14700M | 2.19M | 0.08M | 0.10M |
| Free cash flow | 17.94M | -1.98700M | 42.17M | -0.25000M | 43.66M |
Sector: Communication Services Industry: Advertising Agencies
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CHR Cheer Holding Inc. |
-0.09 4.37% | 1.97 | 0.02 | - | 0.02 | 0.007 | 1.36 | -4.9553 |
| APP Applovin Corp |
-0.32 0.07% | 469.39 | 49.00 | 31.75 | 30.27 | 77.57 | 30.41 | 38.27 |
| PGPEF Publicis Groupe S.A |
- -% | 103.00 | 15.93 | 11.57 | 1.55 | 2.24 | 1.76 | 9.39 |
| PUBGY Publicis Groupe SA |
-0.52 2.03% | 25.04 | 16.35 | 11.74 | 1.57 | 2.27 | 1.76 | 9.39 |
| OMC Omnicom Group Inc |
1.20 1.68% | 72.55 | 12.68 | 11.89 | 1.17 | 5.11 | 1.58 | 9.50 |
Cheer Holding, Inc., through its subsidiaries, engages in the provision of advertisement and content production services in the People's Republic of China. It operates through Cheers APP Internet Business and Traditional Media Businesses segments. It also engages in mobile and online advertising, and media and entertainment businesses. In addition, it operates CHEERS app, an integrated e-commerce service with professionally produced content; CHEERS Video app, a media platform that engages users with content and develops lifestyle short videos and interactive live-broadcasting; and CHEERS e-Mall, an e-Mall app that offers products to the users through third party merchants through live streaming, online short videos, and online games. Further, the company provides CHEERS Telepathy, a multimodal artificial intelligence content creation platform; CHEERS API, a platform that provides industry digital transformation solutions and data integration; CheerCar, an interactive entertainment app; CheerChat App, an AI social app; and CHEERS Metaverse, a platform to provide immersive digital experiences. It also produces short videos, online variety shows, drama, live streams, and Cheers series. The company was formerly known as Glory Star New Media Group Holdings Limited and changed its name to Cheer Holding, Inc. in November 2023. Cheer Holding, Inc. was founded in 2016 and is headquartered in Beijing, the People's Republic of China.
Xinhua Technology Building, Beijing, China, 100016
| Name | Title | Year Born |
|---|---|---|
| Mr. Bing Zhang | Founder,Chairman, CEO & Interim CFO | 1968 |
| Mr. Jia Lu | Director & Senior VP of Glory Star Media (Beijing) Co., Ltd. | 1981 |
| Ms. Ran Zhang | VP, Director & Supervisor of Glory Star Media (Beijing) Co., Ltd. | 1981 |
| Mr. Bing Zhang | Founder, Chairman, CEO & Interim CFO | 1968 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...