AU
UK
CA
NZ
IND
US
Last update at 2025-03-28T19:04:40.665316Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
First Busey Corporation Announces 2025 First Quarter Results
Tue 22 Apr 25, 09:00 PMCrossFirst Bankshares, Inc. Reports Record Fourth Quarter and Record Full Year 2024 Results
Tue 28 Jan 25, 10:00 PMFirst Busey Corporation Receives Federal Reserve Approval to Acquire CrossFirst Bankshares, Inc.
Fri 17 Jan 25, 02:00 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 77.57M | 86.97M | 15.31M | 48.61M | 17.20M |
| Minority interest | - | - | - | - | 0.00000M |
| Net income | 61.60M | 69.41M | 12.60M | 40.56M | 19.59M |
| Selling general administrative | 78.64M | 64.78M | 62.05M | 59.90M | 54.57M |
| Selling and marketing expenses | 3.20M | 2.09M | 1.22M | 2.46M | 2.69M |
| Gross profit | 0.08M | 182.35M | 171.98M | 150.58M | 116.62M |
| Reconciled depreciation | 5.30M | 5.26M | 5.25M | 5.32M | 4.67M |
| Ebit | 132.55M | 86.97M | 15.31M | 48.61M | 63.71M |
| Ebitda | 137.86M | 92.23M | 20.57M | 50.34M | 68.38M |
| Depreciation and amortization | 5.30M | 5.26M | 5.25M | 1.73M | 4.67M |
| Non operating income net other | - | - | - | - | 0.00000M |
| Operating income | 132.55M | 86.97M | 15.31M | 48.61M | 63.71M |
| Other operating expenses | 132.47M | -95.38200M | -156.66800M | -101.97200M | 52.91M |
| Interest expense | 54.98M | 24.46M | 43.20M | 74.77M | 46.51M |
| Tax provision | 15.97M | 17.56M | 2.71M | 4.14M | -2.39400M |
| Interest income | 247.80M | 192.47M | 202.46M | 215.13M | 155.90M |
| Net interest income | 192.82M | 168.01M | 159.26M | 140.36M | 109.39M |
| Extraordinary items | - | - | - | - | 0.00000M |
| Non recurring | - | - | - | - | 0.00000M |
| Other items | - | - | - | - | 0.00000M |
| Income tax expense | 15.97M | 17.56M | 2.71M | 8.05M | -2.39400M |
| Total revenue | 0.08M | 182.35M | 171.98M | 150.58M | 116.62M |
| Total operating expenses | 132.47M | -95.38200M | -156.66800M | -101.97200M | -52.91400M |
| Cost of revenue | - | - | - | - | -0.00400M |
| Total other income expense net | -54.97900M | -24.45900M | -43.19900M | 5.18M | -46.51200M |
| Discontinued operations | - | - | - | - | 0.00000M |
| Net income from continuing ops | 61.60M | 69.41M | 12.60M | 28.47M | 19.59M |
| Net income applicable to common shares | 61.60M | 69.41M | 12.60M | 28.30M | 17.49M |
| Preferred stock and other adjustments | - | - | - | - | 0.00000M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 7391.32M | 6601.09M | 5621.46M | 5659.30M | 4943.01M |
| Intangible assets | 17.20M | 16.25M | - | 0.21M | 0.30M |
| Earning assets | - | - | - | - | 807.32M |
| Other current assets | 292.52M | 61.51M | 23.02M | 3853.36M | 3167.03M |
| Total liab | 6683.18M | 5992.49M | 4953.88M | 5034.88M | 4329.59M |
| Total stockholder equity | 708.14M | 608.60M | 667.57M | 624.43M | 613.42M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 2658.51M | -92.61100M | -32.67800M | -43.76600M | -31.24500M |
| Common stock | 0.53M | 0.53M | 0.53M | 0.52M | 0.52M |
| Capital stock | 0.53M | 0.53M | 0.53M | 0.52M | 0.52M |
| Retained earnings | 272.35M | 206.09M | 147.10M | 77.65M | 76.67M |
| Other liab | - | 31.61M | 19.45M | 17.15M | 16.75M |
| Good will | 14.13M | 12.84M | - | 0.00000M | 7.40M |
| Other assets | - | 5488.40M | 3564.70M | 3853.36M | 3178.80M |
| Cash | 255.23M | 300.14M | 482.73M | 408.81M | 187.32M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 2662.65M | 92.61M | 32.68M | 43.77M | 31.25M |
| Current deferred revenue | -94.42200M | - | - | - | - |
| Net debt | -133.46100M | -41.57000M | -245.11800M | -114.74700M | 172.34M |
| Short term debt | 4.15M | 5.00M | - | - | 45.00M |
| Short long term debt | 0.00000M | 5.00M | - | - | 45.00M |
| Short long term debt total | 121.77M | 258.57M | 237.61M | 294.06M | 359.66M |
| Other stockholder equity | 485.31M | 466.53M | 498.46M | 516.85M | 519.78M |
| Property plant equipment | - | 96.48M | 66.07M | 70.51M | 70.21M |
| Total current assets | 292.52M | 330.72M | 1244.72M | 1080.63M | 944.67M |
| Long term investments | 766.65M | 686.90M | 745.97M | 654.59M | 741.63M |
| Net tangible assets | - | 579.52M | 667.44M | 624.22M | 593.95M |
| Short term investments | 5.50M | 686.90M | 745.97M | 654.59M | 741.63M |
| Net receivables | 37.29M | 29.51M | 16.02M | 17.24M | 15.72M |
| Long term debt | 86.84M | 253.57M | 237.61M | 294.06M | 359.66M |
| Inventory | 217.94M | 1.13M | 1.15M | 2.35M | 3.62M |
| Accounts payable | 94.42M | 87.61M | 32.68M | 43.77M | 31.25M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -50.04600M | -64.55700M | 21.49M | 29.40M | 16.45M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 0.52M | 0.52M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 6900.61M | -781.96600M | -812.03800M | -725.30500M | -13.78200M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 7098.80M | 781.97M | 812.04M | 725.30M | 819.54M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -619.94600M | -101.36400M | -544.59000M | -861.87400M | -1084.44600M |
| Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total cashflows from investing activities | -619.94600M | 79.20M | -544.59000M | -861.87400M | -1084.44600M |
| Net borrowings | -4.08000M | -59.57700M | -78.25800M | -14.72700M | 30.55M |
| Total cash from financing activities | 357.00M | -93.65700M | 685.63M | 758.82M | 1124.32M |
| Change to operating activities | 8.84M | 1.81M | -1.88400M | 8.64M | 4.41M |
| Net income | 61.60M | 69.41M | 12.60M | 28.47M | 19.59M |
| Change in cash | -182.58900M | 73.92M | 221.49M | -29.22100M | 85.72M |
| Begin period cash flow | 482.73M | 408.81M | 187.32M | 216.54M | 130.82M |
| End period cash flow | 300.14M | 482.73M | 408.81M | 187.32M | 216.54M |
| Total cash from operating activities | 80.35M | 88.37M | 80.45M | 73.83M | 45.85M |
| Issuance of capital stock | 0.00400M | 0.00300M | 0.00300M | 88.32M | 203.85M |
| Depreciation | 5.30M | 5.26M | 5.25M | 5.32M | 4.67M |
| Other cashflows from investing activities | 4.70M | 8.41M | 3.76M | -1.67100M | 1.15M |
| Dividends paid | - | -13.27700M | -896.51700M | -0.70000M | 2.10M |
| Change to inventory | - | - | - | - | 0.00000M |
| Change to account receivables | -10.97000M | 1.21M | -1.52000M | -1.62400M | -1.88300M |
| Sale purchase of stock | -36.70900M | -23.14600M | -7.29700M | -30.40000M | -13.15600M |
| Other cashflows from financing activities | 547.76M | 0.03M | 1793.08M | 760.84M | 994.96M |
| Change to netincome | 15.58M | 10.68M | 66.00M | 33.02M | 19.06M |
| Capital expenditures | 2.57M | 1.21M | 6.09M | 0.85M | 42.83M |
| Change receivables | - | - | - | - | 0.00000M |
| Cash flows other operating | - | - | - | - | 0.00000M |
| Exchange rate changes | - | - | - | - | 0.00000M |
| Cash and cash equivalents changes | - | - | - | - | 0.00000M |
| Change in working capital | -2.13300M | 3.02M | -3.40400M | 7.07M | 1.74M |
| Stock based compensation | 4.42M | 4.58M | 4.36M | 4.72M | 4.60M |
| Other non cash items | 13.13M | 3.43M | 66.90M | 31.73M | 15.48M |
| Free cash flow | 77.78M | 87.16M | 74.36M | 72.98M | 3.02M |
Sector: Financial Services Industry: Banks - Regional
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) |
|---|---|---|---|---|---|---|---|
| CFB CrossFirst Bankshares Inc |
- -% | - | 11.75 | 10.75 | 3.52 | 1.11 | 3.69 |
| HDB HDFC Bank Limited ADR |
-0.07 0.28% | 25.02 | 20.81 | 20.96 | 0.11 | 4.77 | |
| CIHKY China Merchants Bank Co Ltd |
0.14 0.47% | 29.93 | 7.78 | 7.65 | 0.56 | 0.90 | 3.62 |
| DBSDF DBS Group Holdings Ltd |
-0.1 0.19% | 51.25 | 15.29 | 14.41 | 5.84 | 2.36 | 10.40 |
| CIHHF China Merchants Bank Co Ltd Class H |
- -% | 5.70 | 6.10 | 5.67 | 0.44 | 0.77 | 3.43 |
CrossFirst Bankshares, Inc. operates as the bank holding company for CrossFirst Bank that provides various banking and financial services to businesses, business owners, professionals, and its personal networks. The company offers commercial and industrial loans, including enterprise value lending; commercial real estate loans; construction and development loans, such as home builder lending; residential real estate, multifamily real estate, energy, SBA, and consumer loans; and credit cards. It also provides deposit banking products, including personal and business checking and savings accounts; treasury management services; money market accounts; certificates of deposits; negotiable order of withdrawal accounts; automated teller machine access; and mobile banking and international banking services, as well as non-interest-bearing demand deposits and interest-bearing deposits, including transaction accounts. In addition, the company acquires brokered deposits, internet subscription certificates of deposit, and reciprocal deposits. Further, it holds investments in marketable securities. The company serves its clients though branch network, as well as digital banking products. It has full-service banking offices in Kansas, Missouri, Oklahoma, Texas, Arizona, Colorado, and New Mexico. CrossFirst Bankshares, Inc. was founded in 2007 and is headquartered in Leawood, Kansas.
11440 Tomahawk Creek Parkway, Leawood, KS, United States, 66211
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael J. Maddox | Pres, CEO & Director | 1970 |
| Mr. W. Randall Rapp | Chief Risk & Chief Credit Officer | 1964 |
| Mr. Steve M. Peterson | Chief Banking Officer | 1965 |
| Mr. Benjamin Russell Clouse | CFO & Company Sec. | 1973 |
| Mr. David L. O'Toole | Chief Investment Officer | 1951 |
| Ms. Heather L. Worley | Director of Investor Relations | 1976 |
| Mr. Jason Dudley | Market Pres in Frisco, Texas | NA |
| Mr. Michael J. Maddox | President, CEO & Director | 1970 |
| Mr. Benjamin Russell Clouse | Chief Financial Officer | 1973 |
| Mr. W. Randall Rapp | President of CrossFirst Bank | 1965 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...