MSFT 430.95 1.7688% AAPL 239.625 0.967% NVDA 137.9692 -0.2031% GOOGL 172.05 1.8349% GOOG 173.58 1.8124% AMZN 210.79 1.395% META 593.04 3.2595% AVGO 166.86 2.9492% TSLA 357.2187 3.4937% TSM 194.225 5.1798% LLY 801.2078 0.7365% V 315.94 0.2729% JPM 246.3 -1.3695% UNH 607.76 -0.3999% NVO 108.925 1.9897% WMT 92.555 0.0595% LVMUY 127.99 2.9686% XOM 117.79 -0.1441% LVMHF 645.0 3.8221% MA 530.27 -0.501%
Last update at 2024-12-02T20:46:00Z
Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
Income before tax | 182.13M | 187.32M | 156.45M | 115.00M | 97.94M |
Minority interest | -2.19200M | -2.96800M | -4.03700M | 4.62M | 4.05M |
Net income | 163.62M | 156.39M | 141.71M | 104.72M | 97.00M |
Selling general administrative | 184.32M | 171.13M | 151.09M | 136.25M | 157.28M |
Selling and marketing expenses | - | - | - | - | 2.69M |
Gross profit | 316.60M | 501.28M | 508.27M | 443.23M | 452.45M |
Reconciled depreciation | 50.68M | 42.22M | 39.53M | 60.74M | 55.15M |
Ebit | 126.81M | 208.60M | 152.41M | 110.38M | 93.63M |
Ebitda | 177.49M | 250.82M | 191.94M | 154.21M | 137.52M |
Depreciation and amortization | 50.68M | 42.22M | 39.53M | 43.83M | 43.89M |
Non operating income net other | - | - | - | - | - |
Operating income | 177.49M | 208.60M | 152.41M | 110.38M | 93.63M |
Other operating expenses | 121.67M | -292.67900M | -355.86000M | -332.85300M | 358.82M |
Interest expense | 10.87M | 4.87M | 6.86M | 33.80M | 61.52M |
Tax provision | 16.32M | 27.96M | 10.70M | 5.66M | -3.37400M |
Interest income | 398.74M | 312.20M | 285.85M | 292.84M | 325.73M |
Net interest income | 387.86M | 307.32M | 278.99M | 259.04M | 264.21M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 16.32M | 27.96M | 10.70M | 5.66M | -3.37400M |
Total revenue | 577.38M | 501.28M | 508.27M | 443.23M | 452.45M |
Total operating expenses | -139.10500M | -292.67900M | -355.86000M | -332.85300M | -358.81700M |
Cost of revenue | 260.78M | - | - | - | - |
Total other income expense net | 4.64M | -21.28400M | 4.04M | 4.62M | 4.31M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 165.81M | 159.35M | 145.75M | 109.34M | 101.32M |
Net income applicable to common shares | - | 153.82M | 139.01M | 104.72M | 97.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
Total assets | 7535.54M | 6747.41M | 6690.65M | 6092.07M | 6182.89M |
Intangible assets | - | 25.69M | 33.15M | 41.69M | 52.81M |
Earning assets | - | - | - | - | 1586.95M |
Other current assets | - | 39.05M | 2990.28M | 2874.10M | 3121.96M |
Total liab | 6884.92M | 6102.27M | 5818.77M | 5244.77M | 5338.93M |
Total stockholder equity | 651.63M | 645.17M | 870.73M | 843.71M | 839.91M |
Deferred long term liab | - |