Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
None USD 0.00(0%)
Last update at 2024-05-09T10:32:27.485749Z
Market Cap
45.50M

Momentum Score

…

Casa Systems, Inc., a communications technology company, provides solutions for next-generation physical, virtualized, and cloud native architectures for cable broadband, fixed-line broadband, and wireless networks in North America, Latin America, the Asia-Pacific, Europe, the Middle East, and Africa. It offers converged cable access platforms; wireless network core products, such as virtual evolved packet and 5G core products, as well as small cell solutions, axyom element management system, and fixed wireless access devices; and virtual, centralized, and distributed deployment, and bandwidth capacity expansion systems. The company provides optical access solutions, virtualized broadband network gateway router and multiservice router, fiber extension, and residential broadband gateways; and machine-to-machine and industrial internet of things routers. Casa Systems, Inc. was incorporated in 2003 and is headquartered in Andover, Massachusetts.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.36
Low
3.97
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
249.79M
Revenue Per Share
2.60
Gross Profit TTM
116.47M
Debt / Equity
4.67
ROE
-535.81%
Net Debt
104.31M
ROCE
-92.07%
Diluted EPS TTM
-1.09

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -78.59M 3.49M 9.75M -24.41M 65.94M
Net income -79.20M 3.21M 24.80M -48.21M 73.01M
Selling general administrative 86.90M 85.56M 92.02M 88.32M 26.84M
Selling and marketing expenses - - - - 41.19M
Gross profit 103.67M 188.18M 200.60M 162.53M 217.97M
Reconciled depreciation 13.37M 15.68M 17.97M 14.72M 9.45M
Ebit -68.48M 18.25M 24.21M -4.19M 86.61M
Ebitda -52.05M 36.24M 44.16M 10.53M 96.07M
Depreciation and amortization 16.43M 17.99M 19.95M 14.72M 9.45M
Non operating income net other 7.51M 0.20M 2.43M 5.23M 6.74M
Operating income -68.48M 18.25M 24.21M -4.19M 78.97M
Other operating expenses 355.02M 383.07M 369.03M 291.42M 218.16M
Interest expense 17.62M 14.96M 16.89M 20.52M 19.76M
Tax provision 0.61M 0.29M -15.05M 23.79M -7.07M
Interest income 2.30M 0.36M 1.00M 4.41M 6.26M
Net interest income -15.32M -14.60M -15.90M -16.12M -13.50M
Income tax expense 0.61M 0.29M -15.05M 23.79M -7.07M
Total revenue 286.54M 401.32M 393.25M 282.30M 297.13M
Total operating expenses 172.15M 169.93M 176.39M 171.65M 139.00M
Cost of revenue 182.87M 213.15M 192.65M 119.77M 79.16M
Total other income expense net -10.11M -14.76M -14.46M -20.22M 0.48M
Net income from continuing ops -79.20M 3.21M 24.80M -48.21M 73.01M
Net income applicable to common shares -79.20M 3.21M 24.80M -48.21M 73.01M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 398.29M 468.71M 492.97M 444.31M 474.65M
Intangible assets 25.76M 31.14M 35.84M 41.15M -
Other current assets 2.84M 5.75M 3.86M 4.88M 3.75M
Total liab 348.89M 386.79M 416.59M 405.75M 399.79M
Total stockholder equity 49.40M 81.92M 76.37M 38.56M 74.86M
Deferred long term liab 1.49M 5.29M 7.28M 0.07M -
Other current liab 36.12M 46.37M 47.26M 34.57M 37.95M
Common stock 0.10M 0.09M 0.09M 0.08M 0.08M
Capital stock 0.10M 0.09M 0.09M 0.08M 0.08M
Retained earnings -178.23M -99.06M -102.26M -127.06M -81.01M
Other liab 21.57M 21.74M 21.35M 26.53M 17.40M
Good will 50.18M 50.18M 50.18M 50.35M -
Other assets 5.86M 8.86M 7.33M 8.46M 27.26M
Cash 126.31M 154.70M 157.46M 113.64M 280.59M
Total current liabilities 323.91M 90.86M 119.16M 94.47M 89.11M
Current deferred revenue 31.30M 14.47M 15.53M 25.48M 31.21M
Net debt 104.31M 121.41M 133.80M 179.64M 14.87M
Short term debt 227.20M 1.92M 15.17M 8.52M 2.18M
Short long term debt 225.16M 1.92M 15.17M 8.52M 2.18M
Short long term debt total 230.62M 276.12M 291.26M 293.28M 295.46M
Other stockholder equity 229.84M 180.01M 178.22M 167.77M 156.94M
Property plant equipment 19.52M 23.51M 28.88M 35.91M 29.88M
Total current assets 291.78M 355.01M 370.73M 308.44M 417.51M
Long term investments - 0.12M 0.14M 0.57M 2.39M
Net tangible assets -26.54M 0.60M -9.65M -52.93M 74.86M
Net receivables 74.48M 85.77M 94.12M 93.10M 81.78M
Long term debt - 274.19M 276.08M 284.76M 293.28M
Inventory 81.80M 84.83M 101.20M 93.60M 51.00M
Accounts payable 29.28M 28.09M 41.20M 25.89M 17.78M
Accumulated other comprehensive income -2.31M 0.88M 0.34M -2.22M -1.16M
Common stock total equity 0.10M 0.09M 0.09M 0.08M 0.08M
Retained earnings total equity -178.23M -99.06M -102.26M -127.06M -81.01M
Treasury stock -14.84M -13.64M -4.83M -1.79M -
Non currrent assets other 5.86M 8.65M 6.04M 7.82M 5.68M
Deferred long term asset charges - - - 0.07M 21.58M
Non current assets total 106.52M 113.69M 122.23M 135.87M 57.14M
Capital lease obligations 5.46M - - - -
Long term debt total - 274.19M 276.08M 284.76M 293.28M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -4.42M -5.33M -5.58M -118.02M -7.97M
Change to liabilities -2.48M -14.14M 28.57M -3.55M 7.38M
Total cashflows from investing activities -4.42M -5.33M -5.58M -118.02M -7.97M
Net borrowings -48.88M -16.27M -3.14M -6.82M -3.30M
Total cash from financing activities -12.48M -29.39M -6.30M -9.53M -68.35M
Change to operating activities 0.61M 0.13M 9.09M -11.51M 5.04M
Net income -79.20M 3.21M 24.80M -48.21M 73.01M
Change in cash -28.38M -0.66M 43.80M -166.95M 20.79M
Begin period cash flow 157.80M 158.46M 114.66M 281.61M 260.82M
End period cash flow 129.43M 157.80M 158.46M 114.66M 281.61M
Total cash from operating activities -8.63M 33.60M 53.64M -39.02M 98.55M
Issuance of capital stock 39.37M - - 0.00M 0.00M
Depreciation 13.37M 15.68M 17.97M 14.72M 9.45M
Other cashflows from investing activities -0.71M -1.44M -0.43M -109.43M -
Dividends paid -0.00M -0.10M -0.68M -2.59M 7.33M
Change to inventory -14.42M 14.10M -9.77M -21.28M -11.05M
Change to account receivables 10.52M 8.19M -0.35M 1.88M 34.72M
Sale purchase of stock -1.19M -8.82M -3.03M -1.79M -75.10M
Other cashflows from financing activities -1.78M -6.46M -0.64M -1.01M 2.65M
Change to netincome 7.64M 13.98M 10.78M 30.02M -2.90M
Capital expenditures 4.42M 5.33M 5.58M 8.59M 7.97M
Change receivables 10.52M 8.19M -0.35M 1.88M 34.72M
Cash flows other operating 55.94M -7.42M -18.35M -12.62M -12.05M
Exchange rate changes - 0.47M 2.05M -0.38M -1.44M
Cash and cash equivalents changes -25.53M -0.66M 43.80M -166.95M 20.79M
Change in working capital 29.94M -1.34M -1.53M -35.31M 24.87M
Stock based compensation 13.28M 14.82M 13.15M 9.82M 8.89M
Other non cash items 17.68M 2.17M 1.77M 1.10M -6.17M
Free cash flow -13.05M 28.27M 48.06M -47.61M 90.58M

Peer Comparison*

Sector: Technology Industry: Communication Equipment

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
CSCO
Cisco Systems Inc
-1.09
0.98%
110.29 31.58 19.42 6.00 7.42 6.24 21.68
LITE
Lumentum Holdings Inc
47.77
5.51%
913.95 - 38.31 24.97 16.13 24.50 114.87
HPE
Hewlett Packard Enterprise Co
-0.51
0.84%
60.33 28.51 12.20 1.77 2.80 2.11 13.02
CIEN
Ciena Corp
12.06
3.43%
363.21 322.25 111.11 13.97 25.62 14.02 141.08

Profile*

Casa Systems Inc

Casa Systems, Inc., a communications technology company, provides solutions for next-generation physical, virtualized, and cloud native architectures for cable broadband, fixed-line broadband, and wireless networks in North America, Latin America, the Asia-Pacific, Europe, the Middle East, and Africa. It offers converged cable access platforms; wireless network core products, such as virtual evolved packet and 5G core products, as well as small cell solutions, axyom element management system, and fixed wireless access devices; and virtual, centralized, and distributed deployment, and bandwidth capacity expansion systems. The company provides optical access solutions, virtualized broadband network gateway router and multiservice router, fiber extension, and residential broadband gateways; and machine-to-machine and industrial internet of things routers. Casa Systems, Inc. was incorporated in 2003 and is headquartered in Andover, Massachusetts.

100 Old River Road, Andover, MA, United States, 01810

978 688 6706

1043

Name Title Year Born
Mr. Jerry Guo Founder, Chairman, Pres, CEO & Sec. 1963
Ms. Lucy Xie Co-Founder, Sr. VP of Operations & Director 1966
Mr. Weidong Chen Chief Technology Officer 1967
Mr. Edward M. Durkin Chief Financial Officer 1961
Mr. Matthew Slepian Corp. Controller & Principal Accounting Officer 1965
Mr. Michael Picariello Director of Investor Relations NA
Mr. Timothy C. Rodenberger Gen. Counsel NA
Ms. Cheryl George VP of HR NA
Mr. Abraham Pucheril Sr. VP of Product Strategy & Management 1966
Mr. Alfredo T. de Cardenas Chief Customer Officer 1965

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…