Last update at 2025-01-21T18:51:00Z
Q3 Earnings Outperformers: Beyond Meat (NASDAQ:BYND) And The Rest Of The Perishable Food Stocks
Thu 02 Jan 25, 09:01 AM3 Consumer Stocks to Axe From Your List
Thu 19 Dec 24, 05:13 PMWhy Beyond Meat, Inc. (BYND) Is the Best Stock to Invest in After Being Beaten Down?
Fri 13 Dec 24, 12:55 PM3 Reasons to Sell BYND and 1 Stock to Buy Instead
Wed 11 Dec 24, 11:42 AMBeyond Sun Sausage™ Expands to Whole Foods Market
Thu 14 Nov 24, 02:05 PMBeyond Meat Third Quarter 2024 Earnings: Beats Expectations
Fri 08 Nov 24, 12:45 PMBeyond Meat (NASDAQ:BYND) Posts Better-Than-Expected Sales In Q3 But Stock Drops
Wed 06 Nov 24, 10:17 PM3 Heavily Shorted Stocks That Are Down More Than 75% Since 2021. Can They Turn Things Around?
Fri 18 Oct 24, 11:10 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -347.15700M | -179.06800M | -52.68000M | -12.43400M | -29.88500M |
Minority interest | - | - | - | - | - |
Net income | -347.18900M | -179.12800M | -52.75200M | -12.44300M | -29.88600M |
Selling general administrative | 239.50M | 209.47M | 133.66M | 74.73M | 34.46M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -23.74300M | 117.28M | 122.28M | 99.76M | 17.57M |
Reconciled depreciation | 32.58M | 21.66M | 13.30M | 8.11M | 4.92M |
Ebit | -342.77100M | -159.13900M | -42.91500M | 8.01M | -27.24200M |
Ebitda | -293.35000M | -137.96300M | -30.37500M | 16.11M | -22.32100M |
Depreciation and amortization | 49.42M | 21.18M | 12.54M | 8.11M | 4.92M |
Non operating income net other | -19.36800M | -3.46400M | -0.75900M | - | - |
Operating income | -342.77100M | -159.13900M | -42.91500M | 8.01M | -27.98900M |
Other operating expenses | 744.45M | 623.84M | 449.70M | 293.52M | 114.41M |
Interest expense | 3.97M | 3.65M | 2.58M | 3.07M | 1.13M |
Tax provision | 0.03M | 0.06M | 0.07M | 0.00900M | 0.00100M |
Interest income | - | - | - | - | - |
Net interest income | -3.96600M | -3.64800M | -2.57600M | -3.07100M | -1.12800M |
Extraordinary items | - | - | - | - | - |
Non recurring | 17.26M | 15.79M | 6.43M | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.03M | 0.06M | 0.07M | 0.00900M | 0.00100M |
Total revenue | 418.93M | 464.70M | 406.79M | 297.90M | 87.93M |
Total operating expenses | 301.77M | 276.42M | 165.19M | 95.38M | 44.05M |
Cost of revenue | 442.68M | 347.42M | 284.51M | 198.14M | 70.36M |
Total other income expense net | -4.38600M | -19.92900M | -9.76500M | -20.44300M | -2.28300M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -347.18900M | -182.10500M | -52.75200M | -12.44300M | -29.88600M |
Net income applicable to common shares | -366.13700M | -182.10500M | -52.75200M | -12.44300M | -29.88600M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 774.45M | 1062.22M | 1379.40M | 468.01M | 451.92M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 12.90M | 20.70M | 33.08M | 15.41M | 5.93M |
Total liab | 1287.82M | 1265.77M | 1246.90M | 100.91M | 67.83M |
Total stockholder equity | -513.36800M | -203.54800M | 132.50M | 367.10M | 384.09M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 14.64M | 16.73M | 20.51M | 7.73M | 9.70M |
Common stock | 0.00600M | 0.00600M | 0.00600M | 0.00600M | 0.00600M |
Capital stock | 0.00600M | 0.00600M | 0.00600M | 0.00600M | 0.00600M |
Retained earnings | -1081.25300M | -743.10900M | -376.97200M | -194.86700M | -142.11500M |
Other liab | - | - | - | - | 0.35M |
Good will | - | - | - | - | - |
Other assets | - | 108.84M | 66.02M | 20.48M | 0.85M |
Cash | 190.50M | 309.92M | 733.29M | 159.13M | 275.99M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 74.35M | 75.84M | 94.19M | 88.97M | 47.70M |
Current deferred revenue | - | - | - | - | - |
Net debt | 1026.64M | 883.82M | 424.06M | -119.01900M | -244.78000M |
Short term debt | 3.68M | 3.81M | 4.64M | 28.17M | 11.07M |
Short long term debt | - | - | - | 25.00M | 11.00M |
Short long term debt total | 1217.14M | 1193.74M | 1157.36M | 40.11M | 31.21M |
Other stockholder equity | 573.13M | 544.36M | 510.01M | 560.21M | 526.20M |
Property plant equipment | - | 344.60M | 253.30M | 129.87M | 47.47M |
Total current assets | 372.84M | 606.46M | 1052.05M | 332.23M | 403.59M |
Long term investments | 1.67M | 2.33M | 8.02M | - | - |
Net tangible assets | - | -203.54800M | 132.50M | 367.10M | 384.09M |
Short term investments | - | - | - | - | - |
Net receivables | 31.73M | 34.20M | 43.81M | 35.98M | 40.08M |
Long term debt | 1137.54M | 1133.61M | 1129.67M | - | 19.57M |
Inventory | 130.34M | 235.70M | 241.87M | 121.72M | 81.60M |
Accounts payable | 56.03M | 55.30M | 69.04M | 53.07M | 26.92M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -5.24900M | -4.80200M | -0.55300M | 1.75M | -20.70900M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 0.00600M | 0.00600M | 0.00600M | 0.00600M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | -743.10900M | -376.97200M | -194.86700M | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 13.79M | 23.37M | 6.84M | 5.91M | 0.85M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 401.61M | 455.76M | 327.35M | 135.78M | 48.33M |
Capital lease obligations | 79.60M | 60.13M | 27.68M | 15.11M | 0.64M |
Long term debt total | - | 1133.61M | 1129.67M | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -13.25000M | -11.00000M | -74.90000M | -26.16400M | -23.24200M |
Change to liabilities | -17.97400M | 21.66M | 16.03M | 10.15M | 10.46M |
Total cashflows from investing activities | -87.52700M | -147.47900M | -74.90000M | -26.16400M | -23.24200M |
Net borrowings | -0.21000M | 1040.87M | -6.07000M | -0.05500M | 25.90M |
Total cash from financing activities | 0.28M | 1022.32M | -1.76200M | 294.88M | 76.20M |
Change to operating activities | -54.99600M | -70.11500M | -13.85800M | 0.40M | 4.40M |
Net income | -366.13700M | -182.10500M | -52.75200M | -12.44300M | -29.88600M |
Change in cash | -410.74500M | 574.17M | -116.86100M | 221.72M | 15.24M |
Begin period cash flow | 733.29M | 159.13M | 275.99M | 54.27M | 39.03M |
End period cash flow | 322.55M | 733.29M | 159.13M | 275.99M | 54.27M |
Total cash from operating activities | -320.24400M | -301.37000M | -39.99500M | -46.99500M | -37.72100M |
Issuance of capital stock | - | 0.00000M | 0.00000M | 292.26M | 51.35M |
Depreciation | 32.58M | 21.66M | 13.30M | 8.11M | 4.92M |
Other cashflows from investing activities | -3.80200M | -0.51800M | -0.03300M | -0.54500M | -0.05900M |
Dividends paid | - | - | - | - | 83.72M |
Change to inventory | 2.57M | -122.66600M | -38.86300M | -51.33900M | -22.11300M |
Change to account receivables | 9.06M | -8.46300M | 4.52M | -27.45400M | -9.04500M |
Sale purchase of stock | 1.63M | 8.13M | 9.01M | 0.00000M | -0.51400M |
Other cashflows from financing activities | 0.49M | 1047.50M | 54.31M | 2.67M | 165.53M |
Change to netincome | 58.40M | 35.33M | 31.38M | 25.40M | 3.44M |
Capital expenditures | 73.30M | 135.96M | 59.98M | 25.92M | 23.25M |
Change receivables | 9.06M | -8.46300M | 4.52M | - | - |
Cash flows other operating | -42.68100M | -80.65800M | -9.55200M | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | -407.49500M | 573.47M | -116.65700M | - | - |
Change in working capital | -54.18700M | -179.57900M | -32.17800M | -68.24200M | -16.30200M |
Stock based compensation | 33.86M | 27.70M | 27.28M | 12.81M | 2.24M |
Other non cash items | 33.64M | 6.74M | 2.60M | 0.18M | 0.11M |
Free cash flow | -393.54000M | -437.33100M | -99.97900M | -72.91300M | -60.97100M |
Sector: Consumer Defensive Industry: Packaged Foods
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
BYND Beyond Meat Inc |
-0.0037 0.09% | 4.08 | - | 5000.00 | 0.84 | 59.32 | 4.31 | -5.3846 |
NSRGF Nestle SA |
0.87 1.07% | 81.97 | 26.86 | 18.76 | 3.13 | 7.10 | 3.81 | 21.70 |
NSRGY Nestle SA ADR |
1.39 1.71% | 82.58 | 26.82 | 18.66 | 3.18 | 7.07 | 3.81 | 21.70 |
KHC Kraft Heinz Co |
0.17 0.56% | 29.43 | 15.59 | 11.79 | 1.64 | 0.88 | 2.34 | 11.32 |
DANOY Danone PK |
0.23 1.72% | 13.57 | 28.42 | 16.39 | 1.44 | 2.23 | 1.85 | 12.41 |
Beyond Meat, Inc., a plant-based meat company, engages in the development, manufacture, marketing, and sale of plant-based meat products under the Beyond brand name in the United States and internationally. The company sells a range of plant-based meat products that replicates beef, pork, and poultry meats. It sells its products through grocery, mass merchandiser, club stores, and natural retailer channels, as well as various food-away-from-home channels, including restaurants, foodservice outlets, and schools. The company was formerly known as Savage River, Inc. and changed its name to Beyond Meat, Inc. in September 2018. Beyond Meat, Inc. was incorporated in 2008 and is headquartered in El Segundo, California.
888 North Douglas Street, El Segundo, CA, United States, 90245
Name | Title | Year Born |
---|---|---|
Mr. Ethan Brown | Founder, Pres, CEO & Director | 1972 |
Mr. Mark J. Nelson | Consultant | 1969 |
Mr. Brent Taylor | Co-Founder and VP of Corp. Devel. | NA |
Mr. Lubi Kutua | VP of FP&A & Investor Relations, CFO and Treasurer | 1980 |
Mr. Jonathan P Nelson | Sr. VP of Operations | 1965 |
Mr. Henry Dieu | VP of Corp. Controller & Principal Accounting Officer | 1985 |
Ms. Teri L. Witteman Esq. | Chief Legal Officer & Sec. | 1968 |
Ms. Shira Zackai | Head of Communications & VP | NA |
Mr. Mike Sharman | Sr. VP of Global Sales | NA |
Ms. Margaret J. Trask | Chief People Officer | 1961 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.