MSFT 430.59 0.8407% AAPL 222.5 -0.1212% NVDA 119.1 -0.0336% GOOGL 157.46 1.7907% GOOG 158.37 1.8195% AMZN 186.49 -0.2727% META 524.62 -0.1865% AVGO 167.69 1.902% TSLA 230.29 0.2089% TSM 172.5 0.6242% LLY 923.71 -1.2096% V 287.35 0.6938% JPM 204.32 -1.1036% UNH 594.32 1.0027% NVO 137.0 0.2488% WMT 80.6 1.18% LVMUY 134.665 -0.226% XOM 111.15 -0.0719% LVMHF 675.14 0.1691% MA 493.36 0.254%
Last update at 2024-09-13T20:28:00Z
Beyond Meat, Inc. (BYND): One of the Best Alternative Meat Stocks to Invest In
Mon 02 Sep 24, 12:35 AM3 Plant-Based Food Stocks to Sell in August Before They Crash & Burn
Tue 13 Aug 24, 04:12 PMBeyond Meat Second Quarter 2024 Earnings: Revenues Beat Expectations, EPS Lags
Fri 09 Aug 24, 10:22 AMBeyond Meat (NASDAQ:BYND) Surprises With Strong Q2, Guides For Strong Full-Year Sales
Wed 07 Aug 24, 09:00 PMBeyond Meat® Reports Second Quarter 2024 Financial Results
Wed 07 Aug 24, 08:10 PM7 Must-Sell Stocks Before the Mother of All Bear Markets
Sat 27 Jul 24, 10:57 AMReflecting On Perishable Food Stocks’ Q1 Earnings: Beyond Meat (NASDAQ:BYND)
Fri 26 Jul 24, 07:58 AM3 Plant-Based Food Stocks That Could Be Multibaggers in the Making: July Edition
Fri 26 Jul 24, 12:00 AMThe 3 Best Plant-Based Meat Stocks to Buy Now: July 2024
Fri 26 Jul 24, 12:00 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -347.15700M | -179.06800M | -52.68000M | -12.43400M | -29.88500M |
Minority interest | - | - | - | - | - |
Net income | -347.18900M | -179.12800M | -52.75200M | -12.44300M | -29.88600M |
Selling general administrative | 239.50M | 209.47M | 133.66M | 74.73M | 34.46M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -23.74300M | 117.28M | 122.28M | 99.76M | 17.57M |
Reconciled depreciation | 32.58M | 21.66M | 13.30M | 8.11M | 4.92M |
Ebit | -342.77100M | -159.13900M | -42.91500M | 8.01M | -27.24200M |
Ebitda | -293.35000M | -137.96300M | -30.37500M | 16.11M | -22.32100M |
Depreciation and amortization | 49.42M | 21.18M | 12.54M | 8.11M | 4.92M |
Non operating income net other | -19.36800M | -3.46400M | -0.75900M | - | - |
Operating income | -342.77100M | -159.13900M | -42.91500M | 8.01M | -27.98900M |
Other operating expenses | 744.45M | 623.84M | 449.70M | 293.52M | 114.41M |
Interest expense | 3.97M | 3.65M | 2.58M | 3.07M | 1.13M |
Tax provision | 0.03M | 0.06M | 0.07M | 0.00900M | 0.00100M |
Interest income | - | - | - | - | - |
Net interest income | -3.96600M | -3.64800M | -2.57600M | -3.07100M | -1.12800M |
Extraordinary items | - | - | - | - | - |
Non recurring | 17.26M | 15.79M | 6.43M | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.03M | 0.06M | 0.07M | 0.00900M | 0.00100M |
Total revenue | 418.93M | 464.70M | 406.79M | 297.90M | 87.93M |
Total operating expenses | 301.77M | 276.42M | 165.19M | 95.38M | 44.05M |
Cost of revenue | 442.68M | 347.42M | 284.51M | 198.14M | 70.36M |
Total other income expense net | -4.38600M | -19.92900M | -9.76500M | -20.44300M | -2.28300M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -347.18900M | -182.10500M | -52.75200M | -12.44300M | -29.88600M |
Net income applicable to common shares | -366.13700M | -182.10500M | -52.75200M | -12.44300M | -29.88600M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 774.45M | 1062.22M | 1379.40M | 468.01M | 451.92M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 12.90M | 20.70M | 33.08M | 15.41M | 5.93M |
Total liab | 1287.82M | 1265.77M | 1246.90M | 100.91M | 67.83M |
Total stockholder equity | -513.36800M | -203.54800M | 132.50M | 367.10M | 384.09M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 14.64M | 16.73M | 20.51M | 7.73M | 9.70M |
Common stock | 0.00600M | 0.00600M | 0.00600M | 0.00600M | 0.00600M |
Capital stock | 0.00600M | 0.00600M | 0.00600M | 0.00600M | 0.00600M |
Retained earnings | -1081.25300M | -743.10900M | -376.97200M | -194.86700M | -142.11500M |
Other liab | - | - | - | - | 0.35M |
Good will | - | - | - | - | - |
Other assets | - | 108.84M | 66.02M | 20.48M | 0.85M |
Cash | 190.50M | 309.92M | 733.29M | 159.13M | 275.99M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 74.35M | 75.84M | 94.19M | 88.97M | 47.70M |
Current deferred revenue | - | - | - | - | - |
Net debt | 1026.64M | 883.82M | 424.06M | -119.01900M | -244.78000M |
Short term debt | 3.68M | 3.81M | 4.64M | 28.17M | 11.07M |
Short long term debt | - | - | - | 25.00M | 11.00M |
Short long term debt total | 1217.14M | 1193.74M | 1157.36M | 40.11M | 31.21M |
Other stockholder equity | 573.13M | 544.36M | 510.01M | 560.21M | 526.20M |
Property plant equipment | - | 344.60M | 253.30M | 129.87M | 47.47M |
Total current assets | 372.84M | 606.46M | 1052.05M | 332.23M | 403.59M |
Long term investments | 1.67M | 2.33M | 8.02M | - | - |
Net tangible assets | - | -203.54800M | 132.50M | 367.10M | 384.09M |
Short term investments | - | - | - | - | - |
Net receivables | 31.73M | 34.20M | 43.81M | 35.98M | 40.08M |
Long term debt | 1137.54M | 1133.61M | 1129.67M | - | 19.57M |
Inventory | 130.34M | 235.70M | 241.87M | 121.72M | 81.60M |
Accounts payable | 56.03M | 55.30M | 69.04M | 53.07M | 26.92M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -5.24900M | -4.80200M | -0.55300M | 1.75M | -20.70900M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 0.00600M | 0.00600M | 0.00600M | 0.00600M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | -743.10900M | -376.97200M | -194.86700M | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 13.79M | 23.37M | 6.84M | 5.91M | 0.85M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 401.61M | 455.76M | 327.35M | 135.78M | 48.33M |
Capital lease obligations | 79.60M | 60.13M | 27.68M | 15.11M | 0.64M |
Long term debt total | - | 1133.61M | 1129.67M | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -13.25000M | -11.00000M | -74.90000M | -26.16400M | -23.24200M |
Change to liabilities | -17.97400M | 21.66M | 16.03M | 10.15M | 10.46M |
Total cashflows from investing activities | -87.52700M | -147.47900M | -74.90000M | -26.16400M | -23.24200M |
Net borrowings | -0.21000M | 1040.87M | -6.07000M | -0.05500M | 25.90M |
Total cash from financing activities | 0.28M | 1022.32M | -1.76200M | 294.88M | 76.20M |
Change to operating activities | -54.99600M | -70.11500M | -13.85800M | 0.40M | 4.40M |
Net income | -366.13700M | -182.10500M | -52.75200M | -12.44300M | -29.88600M |
Change in cash | -410.74500M | 574.17M | -116.86100M | 221.72M | 15.24M |
Begin period cash flow | 733.29M | 159.13M | 275.99M | 54.27M | 39.03M |
End period cash flow | 322.55M | 733.29M | 159.13M | 275.99M | 54.27M |
Total cash from operating activities | -320.24400M | -301.37000M | -39.99500M | -46.99500M | -37.72100M |
Issuance of capital stock | - | 0.00000M | 0.00000M | 292.26M | 51.35M |
Depreciation | 32.58M | 21.66M | 13.30M | 8.11M | 4.92M |
Other cashflows from investing activities | -3.80200M | -0.51800M | -0.03300M | -0.54500M | -0.05900M |
Dividends paid | - | - | - | - | 83.72M |
Change to inventory | 2.57M | -122.66600M | -38.86300M | -51.33900M | -22.11300M |
Change to account receivables | 9.06M | -8.46300M | 4.52M | -27.45400M | -9.04500M |
Sale purchase of stock | 1.63M | 8.13M | 9.01M | 0.00000M | -0.51400M |
Other cashflows from financing activities | 0.49M | 1047.50M | 54.31M | 2.67M | 165.53M |
Change to netincome | 58.40M | 35.33M | 31.38M | 25.40M | 3.44M |
Capital expenditures | 73.30M | 135.96M | 59.98M | 25.92M | 23.25M |
Change receivables | 9.06M | -8.46300M | 4.52M | - | - |
Cash flows other operating | -42.68100M | -80.65800M | -9.55200M | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | -407.49500M | 573.47M | -116.65700M | - | - |
Change in working capital | -54.18700M | -179.57900M | -32.17800M | -68.24200M | -16.30200M |
Stock based compensation | 33.86M | 27.70M | 27.28M | 12.81M | 2.24M |
Other non cash items | 33.64M | 6.74M | 2.60M | 0.18M | 0.11M |
Free cash flow | -393.54000M | -437.33100M | -99.97900M | -72.91300M | -60.97100M |
Sector: Consumer Defensive Industry: Packaged Foods
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
BYND Beyond Meat Inc |
-0.04 0.63% | 6.26 | - | 666.67 | 1.25 | 59.32 | 4.24 | -5.1651 |
NSRGF Nestle SA |
0.80 0.78% | 103.90 | 26.86 | 18.76 | 3.13 | 7.10 | 3.81 | 21.70 |
NSRGY Nestle SA ADR |
-0.18 0.17% | 103.14 | 26.82 | 18.66 | 3.18 | 7.07 | 3.81 | 21.70 |
KHC Kraft Heinz Co |
0.39 1.11% | 35.59 | 15.59 | 11.79 | 1.64 | 0.88 | 2.34 | 11.32 |
DANOY Danone PK |
-0.05 0.34% | 14.47 | 28.42 | 16.39 | 1.44 | 2.23 | 1.85 | 12.41 |
Beyond Meat, Inc., a plant-based meat company, develops, manufactures, markets, and sells plant-based meat products in the United States and internationally. The company sells a range of plant-based meat products across the platforms of beef, pork, and poultry. It sells its products through grocery, mass merchandiser, club stores, and natural retailer channels, as well as various food-away-from-home channels, including restaurants, foodservice outlets, and schools. The company was formerly known as Savage River, Inc. and changed its name to Beyond Meat, Inc. in September 2018. Beyond Meat, Inc. was incorporated in 2008 and is headquartered in El Segundo, California.
888 North Douglas Street, El Segundo, CA, United States, 90245
Name | Title | Year Born |
---|---|---|
Mr. Ethan Brown | Founder, Pres, CEO & Director | 1972 |
Mr. Mark J. Nelson | Consultant | 1969 |
Mr. Brent Taylor | Co-Founder and VP of Corp. Devel. | NA |
Mr. Lubi Kutua | VP of FP&A & Investor Relations, CFO and Treasurer | 1980 |
Mr. Jonathan P Nelson | Sr. VP of Operations | 1965 |
Mr. Henry Dieu | VP of Corp. Controller & Principal Accounting Officer | 1985 |
Ms. Teri L. Witteman Esq. | Chief Legal Officer & Sec. | 1968 |
Ms. Shira Zackai | Head of Communications & VP | NA |
Mr. Mike Sharman | Sr. VP of Global Sales | NA |
Ms. Margaret J. Trask | Chief People Officer | 1961 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.