AAPL 244.6 1.2711% MSFT 408.43 -0.514% NVDA 138.85 2.6314% GOOGL 185.23 -0.4889% GOOG 186.87 -0.5376% AMZN 228.68 -0.7336% META 736.67 1.1132% AVGO 233.04 -1.1705% LLY 844.27 -2.9976% TSLA 355.84 -0.0281% TSM 203.9 1.0256% V 353.81 -0.5118% JPM 276.59 0.0977% UNH 523.51 -1.444% NVO 77.87 -1.2178% WMT 104.04 -0.9614% LVMUY 149.83 0.7193% XOM 108.24 0.1017% LVMHF 752.0 1.2059% MA 564.76 -0.2737%
Last update at 2024-06-04T03:31:53.321270Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -58.79500M | -19.76900M | -76.10000M | -32.55700M | -73.66700M |
Minority interest | - | - | - | - | - |
Net income | -58.79500M | -19.76900M | -76.10000M | -18.00300M | -73.66700M |
Selling general administrative | 14.71M | 45.31M | 43.34M | 27.01M | 29.45M |
Selling and marketing expenses | 9.41M | - | - | - | - |
Gross profit | -5.74000M | -1.36500M | -1.23900M | - | - |
Reconciled depreciation | 2.16M | 2.82M | 2.55M | 0.48M | 0.40M |
Ebit | -56.81300M | -19.00600M | -74.78600M | -32.51900M | -56.53700M |
Ebitda | -12.67600M | -48.26000M | -53.20800M | -61.14700M | -56.14100M |
Depreciation and amortization | 44.14M | -29.25400M | 21.58M | -28.62800M | 0.40M |
Non operating income net other | - | - | 0.04M | - | - |
Operating income | -56.81300M | -19.00600M | -74.78600M | -32.51900M | -73.53500M |
Other operating expenses | 37.01M | 53.46M | 56.30M | 47.07M | 65.04M |
Interest expense | 21.07M | 2.30M | 1.36M | 0.00000M | 0.00000M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | - | -2.30300M | -1.35900M | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 23.05M | 3.84M | 1.40M | -14.55400M | -0.13200M |
Total revenue | 1.27M | 1.08M | 0.49M | 0.00000M | 0.00000M |
Total operating expenses | 30.00M | 51.01M | 54.57M | 47.07M | 65.04M |
Cost of revenue | 7.01M | 2.44M | 1.73M | - | - |
Total other income expense net | -1.98200M | -0.76300M | -1.31400M | -0.03800M | -8.63100M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -58.79500M | -19.76900M | -76.10000M | -32.55700M | -73.66700M |
Net income applicable to common shares | -58.79500M | -17.34700M | -76.10000M | -32.55700M | -73.66700M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 10.03M | 53.28M | 68.73M | 54.21M | 35.02M |
Intangible assets | - | 21.68M | 24.25M | 26.40M | 26.40M |
Earning assets | - | - | - | - | - |
Other current assets | 0.75M | 2.06M | 3.35M | 2.40M | 2.51M |
Total liab | 34.27M | 40.05M | 83.53M | 70.93M | 103.37M |
Total stockholder equity | -24.24200M | 13.23M | -14.79900M | -16.72100M | -68.34700M |
Deferred long term liab | - |