18889881171
Kalkine 0
countryflagUS

Bit Origin Ltd

Financial Services US BTOG

0.169USD
0.01(6.42%)

Last update at 2025-05-22T16:53:00Z

Day Range

0.160.17
LowHigh

52 Week Range

1.049.71
LowHigh

Fundamentals

  • Previous Close 0.16
  • Market Cap10.08M
  • Volume49457849
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-10.02630M
  • Revenue TTM7.09M
  • Revenue Per Share TTM2.05
  • Gross Profit TTM -0.21103M
  • Diluted EPS TTM-9.28

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -28.21635M -5.34268M -13.30008M -2.38012M 4.58M
Minority interest 0.00000M 5.40M 1.47M -0.47741M -
Net income -28.21635M 3.24M -12.29773M -2.60330M 4.36M
Selling general administrative 2.98M 5.85M 3.90M 5.10M 1.47M
Selling and marketing expenses - - 0.24M 0.79M 1.26M
Gross profit -4.56553M -0.21103M 3.00M 7.18M 9.00M
Reconciled depreciation 5.36M 0.28M 0.00651M 0.58M 0.69M
Ebit -11.18162M -6.10873M -7.46241M -0.20265M 5.53M
Ebitda -5.81967M -5.78506M -7.59114M -0.12486M 6.11M
Depreciation and amortization 5.36M 0.32M -0.12873M 0.08M 0.57M
Non operating income net other - - - - -
Operating income -28.21635M -6.10873M -7.46241M -0.20265M 5.53M
Other operating expenses 17.08M 6.25M 87.96M 110.75M 97.01M
Interest expense 0.23M 0.05M 0.29M 1.67M 0.84M
Tax provision 0.00000M 0.00000M -1.00235M 0.22M 0.21M
Interest income - - 0.00111M 0.00305M 0.00220M
Net interest income -0.58773M -0.05757M -0.42948M -2.08806M -0.97786M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.23M -9.34812M -1.00235M 0.22M 0.21M
Total revenue 6.26M 0.19M 80.50M 110.55M 102.55M
Total operating expenses 6.26M 5.85M 10.46M 7.38M 3.47M
Cost of revenue 10.83M 0.40M 77.50M 103.37M 93.54M
Total other income expense net -16.80735M 0.77M -5.83767M -2.17747M -0.95728M
Discontinued operations - 8.58M -41.96950M -0.95205M 4.87M
Net income from continuing ops -28.21635M -5.34268M -12.29773M -2.60330M 4.36M
Net income applicable to common shares - 3.24M -45.60952M -4.87694M 4.36M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 13.34M 34.95M 40.88M 63.35M 51.35M
Intangible assets - 0.30M - 0.44M 0.46M
Earning assets - - - - -
Other current assets 2.08M 0.14M 21.14M 8.17M 2.59M
Total liab 3.07M 0.30M 42.50M 36.52M 26.83M
Total stockholder equity 10.26M 34.65M -3.22165M 23.81M 24.53M
Deferred long term liab - - - - -
Other current liab 0.33M -21.38940M 22.33M 8.96M 5.30M
Common stock 1.01M 0.92M 0.41M 0.24M 0.22M
Capital stock 1.01M 0.92M 0.41M 0.24M 0.22M
Retained earnings -64.19978M -35.98342M -38.57462M 7.03M 12.09M
Other liab - - 3.80M 3.79M -
Good will - - 0.00000M 5.19M -
Other assets - 18.18M 8.35M 7.88M 1.85M
Cash 0.02M 0.02M 0.00760M 1.53M 3.22M
Cash and equivalents - - - - -
Total current liabilities 2.59M 0.30M 38.70M 32.74M 22.83M
Current deferred revenue - 4.40M 4.32M 1.29M 0.74M
Net debt 2.06M 1.70M 2.07M 16.80M 8.70M
Short term debt 1.59M 0.83M 2.08M 14.97M 7.92M
Short long term debt 1.59M - 2.08M 14.92M 7.92M
Short long term debt total 2.08M 1.72M 2.08M 18.34M 11.92M
Other stockholder equity 73.45M 69.72M 32.15M 15.72M 11.03M
Property plant equipment - 8.03M 0.00439M 0.01M 3.34M
Total current assets 3.57M 5.75M 32.52M 50.28M 45.70M
Long term investments 2.39M 3.00M - - -
Net tangible assets - 34.65M -3.22165M 18.62M 24.06M
Short term investments - - - - -
Net receivables 0.47M 4.42M 11.14M 40.72M 39.78M
Long term debt 0.49M - - 2.79M 4.00M
Inventory 1.00M 1.17M 0.23M -0.14889M 0.11M
Accounts payable 0.67M 16.46M 9.97M 7.51M 8.87M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 2.79M 0.81M 1.19M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 17.88M 6.02M 0.58M 0.64M
Deferred long term asset charges - - - - -
Non current assets total 9.76M 29.20M 8.35M 13.07M 5.65M
Capital lease obligations - - - 0.63M -
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 4.27M -3.00000M -3.00000M -3.00000M -3.00000M
Change to liabilities - 0.29M 0.28M 0.27M 0.00000M
Total cashflows from investing activities - -11.30607M -11.30607M 0.16M 1.19M
Net borrowings - - 1.30M 5.48M 4.40M
Total cash from financing activities 2.49M 25.99M 8.65M 4.08M 6.65M
Change to operating activities - -19.41054M -0.11168M -0.01841M -1.26776M
Net income -28.21635M -2.16549M -47.08297M -4.39953M 4.36M
Change in cash -0.00153M 0.39M -1.42983M -1.68024M 2.90M
Begin period cash flow 0.02M 0.11M 1.54M 3.22M 0.32M
End period cash flow 0.02M 0.49M 0.11M 1.54M 3.22M
Total cash from operating activities -6.76159M -14.28947M -10.54383M -5.91202M -5.26726M
Issuance of capital stock 0.00000M 35.04M 8.99M 0.00000M 4.60M
Depreciation 5.36M 0.28M 0.00651M 0.58M 0.69M
Other cashflows from investing activities - -0.00318M -0.00318M 0.16M 1.19M
Dividends paid 0.00000M - - - -
Change to inventory - - -0.22370M 0.32M 0.17M
Change to account receivables - -0.68675M -6.69936M 2.62M -16.86458M
Sale purchase of stock - - - - -
Other cashflows from financing activities 2.79M -9.05351M 0.99M 7.00M 8.58M
Change to netincome - 2.35M 34.74M -1.61511M -8.30784M
Capital expenditures 0.12M 8.30M 8.30M 0.70M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.19M -20.15244M -0.31467M -6.74881M -11.38757M
Stock based compensation 0.07M 1.62M 1.89M 0.93M 0.74M
Other non cash items -5.24688M 6.13M 36.54M 3.89M 0.11M
Free cash flow -6.87662M -22.59237M -10.54383M -6.61242M -5.28790M

Peer Comparison

Sector: Financial Services Industry: Financial Data & Stock Exchanges

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BTOG
Bit Origin Ltd		 0.01 6.42% 0.17 - - 1.42 1.25 1.21 -4.794
SPGI
S&P Global Inc		 -1.22 0.24% 509.05 56.69 29.76 11.11 3.83 11.88 29.36
CME
CME Group Inc		 0.27 0.10% 282.01 25.13 22.62 14.28 3.02 14.28 17.43
MCO
Moodys Corporation		 -2.09 0.44% 470.69 47.15 34.13 12.22 21.93 13.13 30.23
ICE
Intercontinental Exchange Inc		 -0.6 0.34% 174.12 28.62 21.79 9.36 2.78 9.72 19.58

Reports Covered

Stock Research & News

View All

Profile

Bit Origin Ltd, through its subsidiaries, engages in the cryptocurrency mining business in the United States. It is also involved in deploying blockchain technologies. The company was formerly known as China Xiangtai Food Co., Ltd. and changed its name to Bit Origin Ltd in April 2022. Bit Origin Ltd was incorporated in 2018 and is based in Singapore, Singapore.

Bit Origin Ltd

Samsung Hub, Singapore, Singapore, 049483

Key Executives

Name Title Year Born
Mr. Lucas Wang Chairman & CEO 1984
Dr. Jiaming Li Pres 1989
Ms. Xia Wang Chief Financial Officer 1986
Mr. Jinghai Jiang Chief Operating Officer 1979
Dr. Erick W. Rengifo Minaya Chief Strategy Officer & Director 1971
Ms. Du Lianfei Exec. VP NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.