Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Bitcoin Depot Inc.

Financial Services US BTM

0.125USD
-0.164(56.75%)

Last update at 2026-06-18T13:30:00Z

Day Range

0.110.17
LowHigh

52 Week Range

1.9148.16
LowHigh

Fundamentals

  • Previous Close 0.29
  • Market Cap72.86M
  • Volume110669
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA48.88M
  • Revenue TTM614.85M
  • Revenue Per Share TTM86.02
  • Gross Profit TTM 151.98M
  • Diluted EPS TTM-0.86

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 7.00M 9.95M 1.52M 3.94M 5.75M
Minority interest -10.89100M -19.50000M -27.57200M 0.43M 0.02M
Net income -6.18200M -11.68600M -26.10200M 3.98M 5.94M
Selling general administrative 64.41M 57.16M 57.77M 36.99M 29.14M
Selling and marketing expenses - - - - -
Gross profit 113.30M 91.44M 101.03M 72.30M 56.03M
Reconciled depreciation 7.67M 10.07M 12.79M 18.78M 13.01M
Ebit 43.79M 24.15M 13.45M 16.64M 13.78M
Ebitda 51.46M 34.22M 26.23M 35.42M 26.79M
Depreciation and amortization 7.67M 10.07M 12.79M 18.78M 13.01M
Non operating income net other - - - - -
Operating income 43.79M 24.21M 30.47M 16.52M 13.85M
Other operating expenses 573.64M 549.49M 658.50M 630.31M 535.13M
Interest expense 14.41M 14.20M 11.93M 12.32M 8.00M
Tax provision 2.29M 2.14M 0.05M 0.39M -0.17116M
Interest income - - - - -
Net interest income -14.41300M -14.19900M -11.92600M -12.31835M -8.00028M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.29M 2.14M 0.05M 0.39M -0.17116M
Total revenue 614.85M 573.70M 688.97M 646.83M 548.98M
Total operating expenses 72.08M 67.23M 70.56M 55.77M 42.18M
Cost of revenue 501.56M 482.26M 587.94M 574.53M 492.95M
Total other income expense net -36.79200M -14.25800M -28.95200M -0.26193M -0.09781M
Discontinued operations - - - - -
Net income from continuing ops 4.71M 7.81M 1.47M 3.55M 5.92M
Net income applicable to common shares - - - 3.98M 5.94M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 130.44M 80.10M 77.38M 93.40M 108.33M
Intangible assets 0.80M 2.32M 3.84M 5.35M 6.86M
Earning assets - - - - -
Other current assets 14.70M 4.59M 4.22M 2.01M 8.96M
Total liab 118.61M 96.59M 68.00M 83.96M 89.35M
Total stockholder equity 12.67M -23.63200M -15.81400M 7.21M 17.54M
Deferred long term liab - - - - -
Other current liab 42.24M 16.52M 26.33M 11.96M 7.14M
Common stock 0.00400M 0.00100M 0.00500M 7.40M 17.62M
Capital stock 0.00800M 0.00500M 0.00500M 7.40M 17.62M
Retained earnings -49.20000M -44.34900M -32.66300M - -
Other liab - - - 1.24M 2.89M
Good will 8.72M 8.72M 8.72M 8.72M 8.72M
Other assets - 4.56M - 0.02M 0.02M
Cash 65.63M 29.47M 29.76M 37.54M 38.03M
Cash and equivalents - - - - -
Total current liabilities 63.12M 40.63M 46.02M 46.81M 37.57M
Current deferred revenue 0.34M 0.02M 0.30M 0.02M -
Net debt -0.26800M 34.03M 1.57M 25.08M 31.28M
Short term debt 9.87M 10.33M 11.06M 26.72M 20.41M
Short long term debt 6.97M 6.02M 3.98M 8.05M 3.20M
Short long term debt total 65.36M 63.51M 31.33M 62.62M 69.31M
Other stockholder equity 62.12M 21.05M 17.05M -0.18191M -0.07219M
Property plant equipment - - - 38.96M 45.62M
Total current assets 80.33M 34.33M 37.27M 40.36M 47.11M
Long term investments - - - - -
Net tangible assets - - - -6.85428M 1.96M
Short term investments - 1.51M 0.71M 0.54M -
Net receivables 0.64M 0.28M 0.24M 0.26M 0.12M
Long term debt 53.52M 49.46M 17.10M 29.52M 33.50M
Inventory - -1.51000M 2.33M - -
Accounts payable 10.67M 11.56M 8.34M 8.12M 10.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.25500M -0.34200M -0.20300M -0.18191M -0.07219M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.04M 6.80M 0.41M 0.02M 0.02M
Deferred long term asset charges - - - - -
Non current assets total 50.11M 45.77M 40.11M 53.04M 61.22M
Capital lease obligations 4.87M 8.03M 10.25M 25.05M 32.61M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -8.47300M -11.37000M -0.02200M -3.11013M -19.32076M
Change to liabilities - - - -1.88715M 7.29M
Total cashflows from investing activities -13.87400M -11.37000M -0.02200M -3.11013M -19.32076M
Net borrowings 0.82M 25.86M -32.83700M -16.97847M 1.07M
Total cash from financing activities 16.18M -11.57600M -48.85800M -28.54163M -7.01799M
Change to operating activities - - - 7.27M -7.70781M
Net income 5.12M 7.81M 1.47M 3.55M 5.92M
Change in cash 36.16M -0.28700M -7.78100M -0.48786M -3.12410M
Begin period cash flow 29.47M 29.76M 37.54M 38.03M 41.15M
End period cash flow 65.63M 29.47M 29.76M 37.54M 38.03M
Total cash from operating activities 33.98M 22.54M 41.10M 31.25M 23.28M
Issuance of capital stock 35.11M 0.00000M - - -
Depreciation 0.64M 10.07M 12.79M 18.78M 13.01M
Other cashflows from investing activities -13.87400M -11.37000M - - -
Dividends paid 10.10M 37.16M 15.01M 11.35M 7.62M
Change to inventory - - 6.91M 7.92M -
Change to account receivables -0.36400M 1.49M 0.17M -0.17147M 0.01M
Sale purchase of stock 0.00000M -0.15800M -0.27900M - -
Other cashflows from financing activities -19.43000M -0.12100M -0.73500M 4.79M 14.53M
Change to netincome - - - 2.02M 4.23M
Capital expenditures 5.49M 10.75M 0.02M 1.11M 7.93M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 19.00M -0.76200M 5.01M 5.86M -5.39302M
Stock based compensation 4.87M 3.40M 4.14M 1.23M 0.50M
Other non cash items 10.84M 5.02M 19.09M 2.09M 9.63M
Free cash flow 28.49M 11.79M 41.08M 30.14M 15.35M

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BTM
Bitcoin Depot Inc.		 -0.164 56.75% 0.12 - 6.55 0.12 5.90 0.12 2.48
GS
Goldman Sachs Group Inc		 9.81 0.89% 1106.37 17.21 16.00 4.47 2.26 11.15
MS
Morgan Stanley		 3.92 1.76% 227.09 16.50 13.76 2.80 1.65
SCHW
Charles Schwab Corp		 0.33 0.36% 92.03 22.86 17.39 6.14 4.28
CIIHF
CITIC Securities Company Limited		 - -% 3.50 12.33 7.94 0.69 1.13 7.69

Reports Covered

Stock Research & News

View All

Profile

Bitcoin Depot Inc. owns and operates a network of bitcoin ATMs in the United States, Canada, Australia, and Hong Kong. Its customers can buy and sell bitcoin through its kiosks in various retail locations, such as convenience stores and gas station chains; pharmacies and grocers; and mall operators. The company also sells cryptocurrency to consumers at a network of retail locations through its BDCheckout product offering, as well as its website. The company was founded in 2016 and is headquartered in Sandy Springs, Georgia.

Bitcoin Depot Inc.

8601 Dunwoody Place, Sandy Springs, GA, United States, 30350

Key Executives

Name Title Year Born
Mr. Brandon Mintz Chairman of the Board, President & CEO 1994
Mr. Christopher Scott Buchanan COO & Director 1991
Mr. Glen S. Leibowitz Chief Financial Officer 1970
Mr. Mark Smalley Chief Compliance Officer 1969
Ms. Wendy Rusk Vice President of Sales NA
Ms. Susan Echterhoff Director of Human Resources NA
Mr. Bill Knoll Head of Product NA
Ms. Amanda Jenkins Controller NA
Mr. Jason Sacco Vice President of Operations NA
Ms. Sarah Wessel Vice President of Sales NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.