…
BT Brands, Inc. owns and operates fast-food restaurants in the north central region of United States. The company operates Burger Time restaurants located in Minnesota, North Dakota, and South Dakota; and a Dairy Queen franchise in Ham Lake, Minnesota. Its Burger Time restaurants provide various burgers and other food products, such as chicken sandwiches, pulled pork sandwiches, chicken chunks, side dishes, and soft drinks; and Dairy Queen restaurant offers burgers, chicken, sides, ice cream and other desserts, and various beverages. The company was founded in 1987 and is based in West Fargo, North Dakota.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -0.74M | 0.81M | 0.92M | -0.42M | 0.03M |
| Net income | -0.56M | 0.61M | 0.79M | -0.37M | 0.02M |
| Selling general administrative | 2.78M | 1.10M | 1.40M | 1.33M | 1.34M |
| Gross profit | 3.62M | 2.78M | 2.73M | 1.77M | 1.98M |
| Reconciled depreciation | 0.45M | 0.23M | 0.19M | 0.21M | 0.23M |
| Ebit | -0.39M | 0.98M | 1.29M | -0.11M | 0.05M |
| Ebitda | -0.09M | 1.21M | 1.48M | 0.10M | 0.28M |
| Depreciation and amortization | 0.30M | 0.23M | 0.19M | 0.21M | 0.23M |
| Operating income | -0.39M | 0.98M | 1.29M | -0.11M | 0.24M |
| Other operating expenses | 12.99M | 7.47M | 7.44M | 6.61M | 6.97M |
| Interest expense | 0.11M | 0.17M | 0.18M | 0.21M | 0.18M |
| Tax provision | -0.18M | 0.20M | 0.13M | -0.05M | 0.01M |
| Interest income | 0.13M | 0.00M | 0.10M | 0.00M | 0.00M |
| Net interest income | 0.01M | -0.17M | -0.07M | -0.20M | -0.18M |
| Income tax expense | -0.18M | 0.20M | 0.13M | -0.05M | 0.01M |
| Total revenue | 12.60M | 8.45M | 8.16M | 6.48M | 7.05M |
| Total operating expenses | 4.01M | 1.80M | 2.01M | 1.89M | 1.90M |
| Cost of revenue | 8.98M | 5.67M | 5.43M | 4.71M | 5.07M |
| Total other income expense net | -0.35M | -0.17M | -0.37M | -0.30M | 0.13M |
| Net income from continuing ops | -0.56M | 0.61M | 0.79M | -0.37M | 0.02M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 14.61M | 16.77M | 14.51M | 3.39M | 2.63M |
| Intangible assets | 0.40M | 0.45M | - | - | - |
| Other current assets | 0.31M | 1.75M | 0.03M | 0.01M | 0.01M |
| Total liab | 5.42M | 6.62M | 3.88M | 4.09M | 4.03M |
| Total stockholder equity | 9.19M | 10.15M | 10.63M | -0.70M | -1.40M |
| Other current liab | 0.48M | 0.53M | 0.46M | 0.52M | 0.21M |
| Common stock | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
| Capital stock | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
| Retained earnings | -2.05M | -1.16M | -0.60M | -1.21M | -1.90M |
| Good will | 0.67M | 0.67M | - | - | - |
| Other assets | 0.00M | - | - | - | -0.00M |
| Cash | 5.30M | 2.15M | 12.39M | 1.32M | 0.26M |
| Total current liabilities | 1.55M | 2.13M | 0.93M | 1.03M | 0.81M |
| Current deferred revenue | 0.00M | - | - | - | - |
| Net debt | -0.92M | 3.49M | -9.38M | 1.86M | 3.24M |
| Short term debt | 0.51M | 1.15M | 0.17M | 0.25M | 0.28M |
| Short long term debt | 0.30M | 0.96M | 0.17M | 0.25M | 0.28M |
| Short long term debt total | 4.38M | 5.64M | 3.00M | 3.18M | 3.50M |
| Other stockholder equity | 11.23M | 11.30M | 11.22M | 0.50M | 0.50M |
| Total current assets | 7.23M | 8.86M | 12.56M | 1.41M | 0.34M |
| Long term investments | 1.02M | 1.37M | 0.07M | - | - |
| Short term investments | 1.39M | 5.99M | - | - | - |
| Net receivables | 0.03M | 0.08M | 0.07M | 0.02M | 0.02M |
| Long term debt | 2.27M | 2.66M | 2.83M | 2.94M | 3.22M |
| Inventory | 0.20M | 0.16M | 0.08M | 0.06M | 0.06M |
| Accounts payable | 0.56M | 0.45M | 0.29M | 0.27M | 0.32M |
| Accumulated other comprehensive income | 0.00M | - | - | - | - |
| Non currrent assets other | 0.05M | -0.40M | 0.27M | 0.23M | 0.20M |
| Non current assets total | 7.38M | 7.91M | 1.94M | 1.98M | 2.30M |
| Capital lease obligations | 1.82M | 2.02M | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -11.04M | -0.21M | 0.02M | -0.18M | 0.22M |
| Total cash from financing activities | 0.59M | 10.46M | -0.36M | -0.28M | 0.16M |
| Net income | -0.56M | 0.61M | 0.79M | -0.37M | 0.02M |
| Change in cash | -10.24M | 11.06M | 1.06M | -0.41M | 0.42M |
| Begin period cash flow | 12.39M | 1.32M | 0.26M | 0.66M | 0.24M |
| End period cash flow | 2.15M | 12.39M | 1.32M | 0.26M | 0.66M |
| Total cash from operating activities | 0.21M | 0.81M | 1.40M | 0.05M | 0.05M |
| Issuance of capital stock | 0.00M | 10.70M | - | 0.00M | 0.49M |
| Depreciation | 0.45M | 0.23M | 0.19M | 0.21M | 0.23M |
| Dividends paid | - | - | - | 0.00M | 0.03M |
| Change to inventory | -0.02M | -0.02M | -0.00M | 0.00M | 0.01M |
| Change to account receivables | - | - | - | 0.02M | 0.01M |
| Sale purchase of stock | -0.11M | - | - | - | 0.14M |
| Other cashflows from financing activities | 0.87M | 3.06M | 0.08M | -0.18M | -0.04M |
| Capital expenditures | 0.48M | 0.21M | 0.15M | 0.00M | 0.07M |
| Change in working capital | 0.15M | -0.11M | 0.24M | 0.05M | -0.05M |
| Stock based compensation | 0.12M | 0.03M | 0.19M | 0.01M | - |
| Other non cash items | 0.24M | 0.06M | -0.03M | 0.19M | -0.15M |
| Free cash flow | -0.27M | 0.61M | 1.24M | 0.05M | -0.02M |
Sector: Consumer Cyclical Industry: Restaurants
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
|---|---|---|---|---|---|---|
| BTBDW BT Brands Inc. Warrant |
0.00 1.85% |
0.01 | 0.68 | - | - | - |
| MCD McDonald’s Corporation |
1.03 0.41% |
250.50 | 25.70 | 23.09 | 8.38 | - |
| SBUX Starbucks Corporation |
0.16 0.16% |
103.20 | 21.34 | 20.79 | 2.62 | - |
| CMPGF Compass Group PLC |
- -% |
34.69 | 26.48 | 20.16 | 1.11 | 6.71 |
| CMPGY Compass Group PLC ADR |
-0.36 1.06% |
33.64 | 26.32 | 20.20 | 1.10 | 6.71 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.