Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

BT Brands Inc. Warrant

Consumer Cyclical US BTBDW

0.0401USD
0.00(0%)

Last update at 2026-06-22T17:10:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.050.23
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap0.00000M
  • Volume2818
  • P/E Ratio0.68
  • Dividend Yield-%
  • EBITDA-0.50140M
  • Revenue TTM13.60M
  • Revenue Per Share TTM2.12
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM0.14

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -0.74228M 0.81M 0.92M -0.41708M 0.03M
Minority interest - - - - -
Net income -0.56229M 0.61M 0.79M -0.36858M 0.02M
Selling general administrative 2.78M 1.10M 1.40M 1.33M 1.34M
Selling and marketing expenses - - - - -
Gross profit 3.62M 2.78M 2.73M 1.77M 1.98M
Reconciled depreciation 0.45M 0.23M 0.19M 0.21M 0.23M
Ebit -0.39116M 0.98M 1.29M -0.11225M 0.05M
Ebitda -0.09206M 1.21M 1.48M 0.10M 0.28M
Depreciation and amortization 0.30M 0.23M 0.19M 0.21M 0.23M
Non operating income net other - - - - -
Operating income -0.39116M 0.98M 1.29M -0.11225M 0.24M
Other operating expenses 12.99M 7.47M 7.44M 6.61M 6.97M
Interest expense 0.11M 0.17M 0.18M 0.21M 0.18M
Tax provision -0.18000M 0.20M 0.13M -0.04850M 0.01M
Interest income 0.13M 0.00000M 0.10M 0.00440M 0.00009M
Net interest income 0.01M -0.17286M -0.07413M -0.20344M -0.17687M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.18000M 0.20M 0.13M -0.04850M 0.01M
Total revenue 12.60M 8.45M 8.16M 6.48M 7.05M
Total operating expenses 4.01M 1.80M 2.01M 1.89M 1.90M
Cost of revenue 8.98M 5.67M 5.43M 4.71M 5.07M
Total other income expense net -0.35112M -0.17286M -0.36995M -0.30483M 0.13M
Discontinued operations - - - - -
Net income from continuing ops -0.56229M 0.61M 0.79M -0.36858M 0.02M
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 14.61M 16.77M 14.51M 3.39M 2.63M
Intangible assets 0.40M 0.45M - - -
Earning assets - - - - -
Other current assets 0.31M 1.75M 0.03M 0.00535M 0.00693M
Total liab 5.42M 6.62M 3.88M 4.09M 4.03M
Total stockholder equity 9.19M 10.15M 10.63M -0.70232M -1.39631M
Deferred long term liab - - - - -
Other current liab 0.48M 0.53M 0.46M 0.52M 0.21M
Common stock 0.01M 0.01M 0.01M 0.00809M 0.00809M
Capital stock 0.01M 0.01M 0.01M 0.00809M 0.00809M
Retained earnings -2.04989M -1.16252M -0.60024M -1.20809M -1.90208M
Other liab - - - - -
Good will 0.67M 0.67M - - -
Other assets 0.00000M - - - -0.00000M
Cash 5.30M 2.15M 12.39M 1.32M 0.26M
Cash and equivalents - - - - -
Total current liabilities 1.55M 2.13M 0.93M 1.03M 0.81M
Current deferred revenue 0.00000M - - - -
Net debt -0.91550M 3.49M -9.38266M 1.86M 3.24M
Short term debt 0.51M 1.15M 0.17M 0.25M 0.28M
Short long term debt 0.30M 0.96M 0.17M 0.25M 0.28M
Short long term debt total 4.38M 5.64M 3.00M 3.18M 3.50M
Other stockholder equity 11.23M 11.30M 11.22M 0.50M 0.50M
Property plant equipment - - - - -
Total current assets 7.23M 8.86M 12.56M 1.41M 0.34M
Long term investments 1.02M 1.37M 0.07M - -
Net tangible assets - - - - -
Short term investments 1.39M 5.99M - - -
Net receivables 0.03M 0.08M 0.07M 0.02M 0.02M
Long term debt 2.27M 2.66M 2.83M 2.94M 3.22M
Inventory 0.20M 0.16M 0.08M 0.06M 0.06M
Accounts payable 0.56M 0.45M 0.29M 0.27M 0.32M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.00000M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.05M -0.39562M 0.27M 0.23M 0.20M
Deferred long term asset charges - - - - -
Non current assets total 7.38M 7.91M 1.94M 1.98M 2.30M
Capital lease obligations 1.82M 2.02M - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -11.03755M -0.20792M 0.02M -0.17900M 0.22M
Change to liabilities - - - - -
Total cashflows from investing activities - - - - -
Net borrowings - - - - -
Total cash from financing activities 0.59M 10.46M -0.35896M -0.27690M 0.16M
Change to operating activities - - - - -
Net income -0.56229M 0.61M 0.79M -0.36858M 0.02M
Change in cash -10.23505M 11.06M 1.06M -0.40541M 0.42M
Begin period cash flow 12.39M 1.32M 0.26M 0.66M 0.24M
End period cash flow 2.15M 12.39M 1.32M 0.26M 0.66M
Total cash from operating activities 0.21M 0.81M 1.40M 0.05M 0.05M
Issuance of capital stock 0.00000M 10.70M - 0.00000M 0.49M
Depreciation 0.45M 0.23M 0.19M 0.21M 0.23M
Other cashflows from investing activities - - - - -
Dividends paid - - - 0.00000M 0.03M
Change to inventory -0.02285M -0.01893M -0.00414M 0.00215M 0.01M
Change to account receivables - - - 0.02M 0.00912M
Sale purchase of stock -0.10701M - - - 0.14M
Other cashflows from financing activities 0.87M 3.06M 0.08M -0.17900M -0.04100M
Change to netincome - - - - -
Capital expenditures 0.48M 0.21M 0.15M 0.00000M 0.07M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.15M -0.11208M 0.24M 0.05M -0.04682M
Stock based compensation 0.12M 0.03M 0.19M 0.01M -
Other non cash items 0.24M 0.06M -0.02876M 0.19M -0.15068M
Free cash flow -0.26660M 0.61M 1.24M 0.05M -0.01754M

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
BTBDW
BT Brands Inc. Warrant		 - -% 0.04 0.68 - - -
MCD
McDonald’s Corporation		 -8.51 3.05% 270.10 25.70 23.09 8.38 - 10.23 18.80
SBUX
Starbucks Corporation		 -0.5 0.50% 100.15 21.34 20.79 2.62 - 3.20 15.23
CMPGF
Compass Group PLC		 - -% 33.10 26.28 19.49 1.07 6.41 1.19 13.20
CMPGY
Compass Group PLC ADR		 -0.14 0.43% 32.63 25.87 19.19 1.05 6.32 1.19 13.20

Reports Covered

Stock Research & News

View All

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.