Brenmiller Energy Ltd Ordinary Shares

Utilities US BNRG

0.49USD
-0.0813(14.23%)

Last update at 2025-05-22T16:44:00Z

Day Range

0.460.57
LowHigh

52 Week Range

1.2913.75
LowHigh

Fundamentals

  • Previous Close 0.57
  • Market Cap3.43M
  • Volume816751
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-9.74000M
  • Revenue TTM0.62M
  • Revenue Per Share TTM0.32
  • Gross Profit TTM -3.65600M
  • Diluted EPS TTM-4.85

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -11.06700M -10.34800M -9.48100M - -
Minority interest - - - - -
Net income -11.06700M -10.34800M -9.48100M - -
Selling general administrative 4.46M 2.86M 1.38M - -
Selling and marketing expenses 1.22M 0.14M 0.18M - -
Gross profit -0.41500M -3.65600M -0.12200M - -
Reconciled depreciation 0.77M 0.72M 0.68M - -
Ebit -11.31200M -10.67800M -5.44200M -14.57000M -25.72700M
Ebitda -10.53800M -9.95700M -4.76400M - -
Depreciation and amortization 0.77M 0.72M 0.68M - -
Non operating income net other - - - - -
Operating income -11.62800M -11.06600M -9.33000M - -
Other operating expenses 12.98M 11.08M 6.21M -0.03400M 0.03M
Interest expense 0.36M 0.27M 0.37M 0.00000M 0.00000M
Tax provision - - - - -
Interest income 0.92M 0.00300M 0.00000M - -
Net interest income 0.56M -0.27700M 0.54M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.41600M 0.29M 0.23M - 0.00600M
Total revenue 1.52M 0.40M 0.00000M - -
Total operating expenses 11.04M 7.03M 6.09M - -
Cost of revenue 1.94M 4.05M 0.12M - -
Total other income expense net -0.17100M 0.62M -3.81000M - -
Discontinued operations - - - - -
Net income from continuing ops -11.06700M -10.34800M -9.48100M - -
Net income applicable to common shares - -10.34800M -9.48100M -43.30100M -25.86000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 10.59M 12.38M 14.60M - -
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.27M 0.27M 0.05M 0.05M 0.49M
Total liab 7.71M 9.72M 9.05M - -
Total stockholder equity 2.88M 2.66M 5.54M - -
Deferred long term liab - - - - -
Other current liab 1.15M 1.38M 1.84M 0.75M 0.41M
Common stock 0.12M 0.09M 0.08M 0.06M 0.15M
Capital stock 0.12M 0.09M 0.08M - -
Retained earnings -95.42800M -106.75300M -95.68600M -85.33800M -278.24800M
Other liab - - 2.45M 3.47M 1.27M
Good will - - - - -
Other assets 0.00000M - 0.18M 0.17M 1.99M
Cash 3.22M 6.13M 8.28M - -
Cash and equivalents - - - - -
Total current liabilities 2.72M 2.65M 4.16M 3.51M 24.45M
Current deferred revenue 0.39M 0.42M 1.09M - -
Net debt 2.63M -0.60500M -4.87300M - -
Short term debt 0.86M 0.61M 0.96M - -
Short long term debt - - 0.00500M - -
Short long term debt total 5.85M 5.53M 3.41M - -
Other stockholder equity 100.24M 53.99M 46.82M 55.01M 202.52M
Property plant equipment - - 5.28M 5.20M 25.09M
Total current assets 4.57M 8.59M 9.14M 3.64M 2.92M
Long term investments - - - - -
Net tangible assets - - 5.54M -0.30700M -1.92600M
Short term investments - - - - -
Net receivables 0.48M 1.24M 0.71M 0.59M 1.22M
Long term debt 4.46M 3.96M - - -
Inventory 0.61M 0.94M 0.10M 0.72M -
Accounts payable 0.32M 0.25M 0.26M 0.24M 0.84M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -2.05300M 55.34M 54.33M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.23M 0.46M 0.18M - -
Deferred long term asset charges - - - - -
Non current assets total 6.02M 3.80M 5.46M - -
Capital lease obligations 1.14M 1.56M 3.40M - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1.36200M -0.23800M -0.36000M - -
Change to liabilities - 0.01M -0.01800M -3.34300M 2.95M
Total cashflows from investing activities - -0.23800M -0.36000M 11.80M -55.04000M
Net borrowings - -1.51100M -2.21100M -3.99800M 20.74M
Total cash from financing activities 10.48M 14.20M 5.72M 3.93M 47.35M
Change to operating activities - 0.90M 0.74M -1.91800M 0.93M
Net income -11.06700M -10.34800M -9.48100M -43.30100M -25.86000M
Change in cash -1.77200M 6.00M 1.93M -1.55000M -29.35200M
Begin period cash flow 8.28M 2.28M 0.35M - -
End period cash flow 6.51M 8.28M 2.28M 0.35M -
Total cash from operating activities -10.10100M -8.02100M -3.39700M -17.27700M -21.66400M
Issuance of capital stock 7.17M 15.68M 7.35M - -
Depreciation 0.77M 0.72M 0.68M 2.28M 0.30M
Other cashflows from investing activities - 0.00200M 0.06M 11.91M -14.49200M
Dividends paid - - - - -
Change to inventory -0.89400M 0.51M -0.40000M -0.40000M -0.40000M
Change to account receivables - -0.09800M -0.20500M 0.64M -0.54300M
Sale purchase of stock - - - - -
Other cashflows from financing activities 3.96M 0.03M 1.46M 1.22M 2.76M
Change to netincome - 0.28M 5.29M 28.37M 0.56M
Capital expenditures 1.47M 0.24M 0.44M 1.65M 40.55M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.38500M 1.32M 0.12M - -
Stock based compensation 1.54M 0.51M 0.14M - -
Other non cash items 1.03M -0.22200M 5.15M - -
Free cash flow -11.56600M -8.26100M -3.83600M - -

Peer Comparison

Sector: Utilities Industry: Utilities - Renewable

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BNRG
Brenmiller Energy Ltd Ordinary Shares
-0.0813 14.23% 0.49 - - 9.79 2.11 13.69 -0.9065
CEG
Constellation Energy Corp
5.37 1.87% 292.48 26.42 27.55 3.13 6.31 3.58 13.47
OEZVF
VERBUND AG
- -% 67.84 10.61 13.37 2.57 3.03 2.51 6.50
OEZVY
Verbund AG ADR
-0.01 0.07% 15.18 10.72 13.53 2.57 3.06 2.51 6.50
DNNGY
Orsted A/S ADR
-0.17 1.28% 13.15 - 25.91 0.23 2.02 0.31 -8.6553

Reports Covered

Stock Research & News

Profile

Brenmiller Energy Ltd. develops, produces, markets, and sells thermal energy storage (TES) systems based on its proprietary and patented technology that enables electrification and decarbonization. Its TES system dispatches thermal energy on demand in the form of steam, which can be saturated for industrial use, or in the form of a superheated steam, which can be used to activate steam turbines. It markets its proprietary TES systems under the bGen name. The company was formerly known as Brenmiller Energy Consulting Ltd. and changed its name to Brenmiller Energy Ltd. in 2017. Brenmiller Energy Ltd was incorporated in 2012 and is based in Rosh Haayin, Israel.

Brenmiller Energy Ltd Ordinary Shares

13 Amal Street, Rosh Haayin, Israel, 4809249

Key Executives

Name Title Year Born
Mr. Abraham Brenmiller CEO & Chairman NA
Mr. Ofir Zimmerman Chief Financial Officer NA
Mr. Nir Brenmiller COO & Director NA
Mr. Rami Ezer Chief Technology Officer NA
Mr. Doron Brenmiller Chief Bus. Officer & Director NA
Mr. Avi Sasson Exec. VP ? Operation NA
Mr. Niv Gal Head of Procurement & Supply Chain NA
Mr. Alex Chanin Controller NA
Mr. Abraham Brenmiller CEO & Chairman 1954
Mr. Ofir Zimmerman Chief Financial Officer 1977

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.