MSFT 425.025 -0.9035% AAPL 220.43 0.8648% NVDA 115.85 1.4004% GOOGL 172.44 -0.1101% GOOG 174.27 -0.0573% AMZN 182.99 1.1945% META 460.09 -0.2558% AVGO 152.64 0.859% TSLA 224.8499 4.102% TSM 161.61 1.1327% LLY 823.56 -4.2238% V 257.56 1.3338% JPM 209.535 0.453% UNH 562.83 0.5502% NVO 129.31 -1.7401% WMT 70.206 -0.5581% LVMUY 143.15 0.9022% XOM 116.85 1.5999% LVMHF 714.04 0.4982% MA 436.96 1.0429%

Biomerica Inc

Healthcare US BMRA

0.349265USD
-0.0007(0.21%)

Last update at 2024-07-25T16:37:00Z

Day Range

0.340.35
LowHigh

52 Week Range

0.502.13
LowHigh

Fundamentals

  • Previous Close 0.35
  • Market Cap10.29M
  • Volume23455
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.30800M
  • Revenue TTM5.41M
  • Revenue Per Share TTM0.32
  • Gross Profit TTM 0.45M
  • Diluted EPS TTM-0.36

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Income before tax -7.08900M -4.50732M -6.45598M -2.33166M -2.36882M
Minority interest - - - - -
Net income -7.14000M -4.53104M -6.46904M -2.33905M -2.39306M
Selling general administrative 6.08M 5.70M 4.61M 2.27M 2.03M
Selling and marketing expenses - - - - -
Gross profit 0.45M 2.98M 0.50M 1.78M 1.29M
Reconciled depreciation 0.35M 0.59M 0.38M 0.40M 0.16M
Ebit -7.22300M -4.53396M -6.52248M -2.40285M -2.41279M
Ebitda -6.87200M -3.91250M -6.07976M -1.93302M -2.20587M
Depreciation and amortization 0.35M 0.62M 0.44M 0.47M 0.21M
Non operating income net other - - 0.07M - 0.04M
Operating income -7.22300M -4.53396M -6.52248M -2.40285M -2.41279M
Other operating expenses 12.56M 23.41M 13.72M 9.10M 7.61M
Interest expense - 0.03M 0.00037M 0.00001M 0.00005M
Tax provision 0.05M 0.02M 0.01M 0.00739M 0.02M
Interest income 0.13M 0.03M 0.07M 0.07M 0.04M
Net interest income 0.13M 0.03M 0.07M 0.07M 0.04M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.05M 0.02M 0.01M 0.00739M 0.02M
Total revenue 5.34M 18.87M 7.20M 6.69M 5.20M
Total operating expenses 7.67M 7.51M 7.02M 4.18M 3.70M
Cost of revenue 4.89M 15.89M 6.70M 4.91M 3.91M
Total other income expense net 0.00100M 0.03M 0.07M 0.07M 0.04M
Discontinued operations - - - - -
Net income from continuing ops -7.14000M -4.53104M -6.46904M -2.33905M -2.39306M
Net income applicable to common shares -7.14000M -4.53104M -6.46904M -2.33905M -2.39306M
Preferred stock and other adjustments - - - - -
Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Total assets 14.45M 11.37M 11.82M 17.26M 5.25M
Intangible assets 0.17M 0.17M 0.29M 0.17M 0.11M
Earning assets - - - - -
Other current assets 0.30M 0.00045M 0.00026M 1.51M 0.20M
Total liab 2.73M 3.05M 2.59M 3.05M 1.26M
Total stockholder equity 11.72M 8.32M 9.23M 14.21M 3.98M
Deferred long term liab - - - - -
Other current liab 1.24M 0.88M 0.54M 0.28M 0.26M
Common stock 1.35M 1.03M 0.98M 0.94M 0.77M
Capital stock 1.35M 1.03M 0.98M 0.96M 0.77M
Retained earnings -42.21700M -35.07738M -28.39477M -21.92573M -19.58668M
Other liab - - - - -
Good will - - - - -
Other assets 0.08M 0.00036M 0.26M 0.17M 0.13M
Cash 9.72M 5.92M 4.20M 8.64M 0.69M
Cash and equivalents - - - - -
Total current liabilities 1.95M 2.01M 1.30M 1.48M 1.26M
Current deferred revenue 0.06M 0.05M - - -
Net debt -8.63700M -4.53740M -2.57980M -6.85954M -0.68678M
Short term debt 0.30M 0.34M 0.33M 0.21M -
Short long term debt - - - - -
Short long term debt total 1.08M 1.38M 1.62M 1.78M -
Other stockholder equity 52.70M 42.45M 36.69M 35.21M 22.83M
Property plant equipment 1.25M 1.52M 1.86M 1.99M 0.35M
Total current assets 12.80M 9.43M 9.23M 14.77M 4.49M
Long term investments 0.17M 0.17M 0.17M 0.17M 0.17M
Net tangible assets 11.56M 8.16M 8.93M 14.02M 3.87M
Short term investments - - - - -
Net receivables 0.72M 0.77M 1.46M 1.77M 1.45M
Long term debt - - - - -
Inventory 2.06M 2.42M 3.21M 2.85M 2.15M
Accounts payable 0.34M 0.74M 0.43M 0.99M 1.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.11000M -0.07394M -0.04796M -0.03984M -0.03653M
Additional paid in capital - - - - -
Common stock total equity - - 0.98M 0.94M 0.77M
Preferred stock total equity - - - - -
Retained earnings total equity - - -28.39477M - -19.58668M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.08M 0.10M 0.26M 0.17M 0.13M
Deferred long term asset charges - - - - -
Non current assets total 1.66M 1.95M 2.59M 2.49M 0.75M
Capital lease obligations 1.08M 1.38M 1.62M 1.78M -
Long term debt total - - - - -
Breakdown 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Type yearly yearly yearly yearly yearly
Date 2023-05-31 2022-05-31 2021-05-31 2020-05-31 2019-05-31
Investments -0.07800M -0.17034M -0.29558M -0.11893M -0.17111M
Change to liabilities -0.08000M 0.39M -0.40333M -0.01288M 0.36M
Total cashflows from investing activities -0.07800M -0.17034M -0.29558M -0.11893M -0.17111M
Net borrowings - - - - -
Total cash from financing activities 9.39M 2.39M 1.11M 12.37M 1.91M
Change to operating activities -0.20100M 0.28M 0.91M -1.49573M 0.10M
Net income -7.14000M -4.53104M -6.46904M -2.33905M -2.39306M
Change in cash 3.80M 1.72M -4.44172M 7.95M -0.51812M
Begin period cash flow 5.92M 4.20M 8.64M 0.69M 1.20M
End period cash flow 9.72M 5.92M 4.20M 8.64M 0.69M
Total cash from operating activities -5.47400M -0.48053M -5.25175M -4.29750M -2.24404M
Issuance of capital stock 10.01M 2.40M 1.01M 12.15M 1.78M
Depreciation 0.35M 0.59M 0.38M 0.40M 0.16M
Other cashflows from investing activities - - -0.15973M - -0.06997M
Dividends paid - - - - -
Change to inventory 0.53M 1.56M -1.90601M -0.71746M 0.02M
Change to account receivables -0.29100M 1.37M -0.45561M -0.30909M -0.67013M
Sale purchase of stock -0.70500M -0.08457M -0.16592M - 1.90M
Other cashflows from financing activities 0.08M 0.08M 0.27M 2.14M 0.13M
Change to netincome 1.35M -0.14314M 2.69M 0.18M 0.18M
Capital expenditures 0.08M 0.17M 0.30M 0.12M 0.17M
Change receivables - - -0.45561M - -0.67013M
Cash flows other operating - - 1.28M - 0.09M
Exchange rate changes - - -0.00812M - -0.01039M
Cash and cash equivalents changes - - -4.44172M - -0.51812M
Change in working capital -0.03800M 2.91M -1.85299M -2.53729M -0.18802M
Stock based compensation 1.19M 1.26M 1.35M 0.54M 0.15M
Other non cash items 0.17M -0.71915M 2.32M -0.03797M 0.01M
Free cash flow -5.55200M -0.65087M -5.54733M -4.41643M -2.41515M

Peer Comparison

Sector: Healthcare Industry: Medical Devices

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BMRA
Biomerica Inc
-0.0007 0.21% 0.35 - - 2.58 1.48 1.41 -1.2942
ABT
Abbott Laboratories
-0.469 0.44% 106.79 37.15 23.15 4.67 4.97 4.88 19.38
SYK
Stryker Corporation
-4.36 1.28% 336.06 44.07 24.94 5.51 6.12 6.05 25.73
MDT
Medtronic PLC
0.30 0.38% 80.27 26.60 15.87 3.35 2.08 3.90 14.12
BSX
Boston Scientific Corp
-1.58 2.03% 76.18 68.17 24.57 5.85 4.26 6.46 26.80

Reports Covered

Stock Research & News

Profile

Biomerica, Inc., a biomedical technology company, develops, patents, manufactures, and markets diagnostic and therapeutic products for the detection and/or treatment of medical conditions and diseases worldwide. The company's diagnostic test kits are used to analyze blood, urine, nasal or fecal specimens from patients in the diagnosis of various diseases, food intolerances, and other medical complications; or to measure bacteria, hormones, antibodies, antigens, or other substances which may exist in the human body, stools, or blood in extremely small concentrations. It primarily sells its products for gastrointestinal diseases, food intolerances, and various esoteric tests at the physicians' offices and over-the-counter drugstores, and hospital/clinical laboratories. The company is also developing InFoods IBS, that uses a simple blood sample to identify patient-specific foods which may alleviate irritable bowel syndrome symptoms; and H. Pylori diagnostic test that indicates if a patient is infected with the H. Pylori bacteria. In addition, it develops products to indicate if a person has been infected by COVID-19. Biomerica, Inc. was incorporated in 1971 and is headquartered in Irvine, California.

Biomerica Inc

17571 Von Karman Avenue, Irvine, CA, United States, 92614

Key Executives

Name Title Year Born
Mr. Zackary S. Irani Chairman & CEO 1966
Mr. Allen C. Barbieri Exec. Vice-Chairman & Corp. Sec. 1958
Mr. Steven Sloan CFO & Treasurer 1970
Ms. Lucy Liu Ph.D. Director of Manufacturing & Technical Operations NA
Hans Boehringer Sr. VP of POC R&D NA
Mr. Robert W. Carlson Chief Commercial Officer NA
Mr. Zackary S. Irani Chief Executive Officer 1966
Mr. Allen C. Barbieri Executive Vice-Chairman of the Board & Corporate Secretary 1958
Mr. Gary Lu CPA Principal Accounting Officer & CFO 1981

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.